MIRA INFORM REPORT

 

 

Report Date :

25.01.2007

 

IDENTIFICATION DETAILS

 

Name :

CHEMSPEC CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

9, Commercial Union House, 2nd Floor, Wallace Street, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

15.11.1975

 

 

Com. Reg. No.:

11-18665

 

 

CIN No.:

[Company Identification No.]

U24114MH1975PTC018665

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10588E

 

 

PAN No.:

[Permanent Account No.]

AAACC3620K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of bulk drugs and chemicals.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 275000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Financial position is good. Payments are usually correct and as per commitments. Trade relations are fir. The company is doing well.

 

It can be considered good for any normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

9, Commercial Union House, 2nd Floor, Wallace Street, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22072482/22070869/22089645

Fax No.:

91-22-22073204

E-Mail :

bhamoluk2@vsnl.in

 

 

Factory 1 :

Ø       Anand Chemicals Compound, Powai Point, Mumbai Agra Road, Vikhroli, Mumbai – 400083, Maharashtra

 

Ø       Parekh Compound, 107-CST Road, Kalina, Mumbai –400808, Maharashtra

 

Ø       Plot No. 3-C, MIDC Taloja, Tal. Panvel, Dist Raigad – 410218, Maharashtra

Tel. No. 91-22-27401932/27401935/27410570/2741247

 

DIRECTORS

 

Name :

Mr. Jayant C. Vora

Designation :

Chairman and Managing Director 

Address :

71A, Paradise Apartment, Napean Sea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

17.06.1942

Date of Appointment :

15.11.1975

 

 

Name :

Mrs. Gitanjali Jayant Vora

Designation :

Director

Address :

71A, Paradise Apartment, Napean Sea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

30.05.1940

Date of Appointment :

03.07.1981

 

 

Name :

Mr. Mitul Jayant Vora

Designation :

Director

Address :

71A, Paradise Apartment, Napean Sea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

26.10.1970

Date of Appointment :

01.08.1992

 

 

Name :

Mr. Rushabh Jayant Vora

Designation :

Director

Address :

71A, Paradise Apartment, Napean Sea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

23.05.1973

Date of Appointment :

01.04.1995

 

 

Name :

Mr. Purshotham P. Agarwal

Designation :

Director

Address :

KL 5/42/13, Sector 3E, Cidco Colony, Navi Mumbai, P.O. Kalamboli-410218

Date of Birth/Age :

06.01.1964

Date of Appointment :

01.07.1999

 

 

Name :

Mr. Vilas M. More

Designation :

Director

Address :

2/A, Balaji Cop. Housing Society, Pandurang Wadi, Dombivali (East)-421201

Date of Birth/Age :

15.05.1955

Date of Appointment :

15.03.2004

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mr. Jayant C. Vora

1876

Mr. Mitul J. Vora

3298

Mr. Rushabh J. Vora

3605

Mrs. Gitanjali J. Vora

5535

Bhaichand Amoluk

12344

Mr. Jayant C. Vora (HUF)

3629

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of bulk drugs and chemicals.

 

 

Products :

Item Code Number

Product Description

2924.21.900

Trichlorocarbonalide

2914.50.00

Parasol 1789

2916.00.00

Octyl Methoxy Cinnamate

 

GENERAL INFORMATION

 

No. of Employees :

150

 

 

Bankers :

Ø       Bank of India, Mumbau Corporate Banking Branch, 4th Floor, 70/80, M.G.Road, Mumbai-400023, Maharashtra, India

Ø       ICICI Bank Limited

Ø       HDFC Bank Limited

 

 

Facilities :

Secured Loans :

 

Particulars

Rs. (in millions)

From Banks

30.167

Cash Credit Facility

34.852

Term Loan from Banks/ Financial Institutions

 

Car Finance from ICICI Bank Limited

1.406

Car Finance from HDFC Bank Limited

0.278

Total

44.702

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

U. G. Devi and Company

Chartered Accountants

7/10, Botawala Building, 2nd Floor, Horniman Circle, Fort, Mumbai – 400001, Maharashtra

Tel. No. 91-22-22662807/22653503

Res. No. 91-22-24936880/24931013

 

 

Associates/Subsidiaries :

Ø       Bhaichand Amoluk Consultancy Services Private Limited

Ø       Bhaichand Amoluk Insurance Services Private Limited

Ø       Bhaichand Amoluk and Company

Ø       Vora Oxides Private Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

95000

Equity Shares

 Rs.100/-  each

Rs. 9.500 millions

5000

14% Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 0.500 million

 

Total

 

Rs. 10.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

30300

Equity Shares

Rs.100/- each

Rs. 3.030 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

3.030

3.030

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

69.003

65.830

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

72.033

68.860

LOAN FUNDS

 

 

 

1] Secured Loans

 

66.702

72.265

2] Unsecured Loans

 

7.912

9.415

TOTAL BORROWING

 

74.614

81.680

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

146.647

150.540

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

79.141

78.311

Capital work-in-progress

 

3.255

4.450

 

 

 

 

INVESTMENT

 

9.103

9.103

DEFERREX TAX ASSETS

 

0.412

5.441

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

46.585

41.331

 

Sundry Debtors

 

44.838

27.400

 

Cash & Bank Balances

 

4.174

2.023

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

22.738

20.998

Total Current Assets

 

118.335

91.752

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

60.181

38.517

 

Provisions

 

3.418

0.000

Total Current Liabilities

 

63.599

38.517

Net Current Assets

 

54.736

53.235

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

146.647

150.540

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2004

31.03.2003

Sales Turnover [including other income]

 

271.669

156.695

 

 

 

 

Profit/(Loss) Before Tax

 

12.905

(12.122)

Provision for Taxation

 

6.314

18.804

Profit/(Loss) After Tax

 

6.591

(6.682)

 

 

 

 

Total Expenditure

 

258.764

168.818

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2004

31.03.2003

PAT / Total Income

(%)

 

2.43

(4.26)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

4.75

(7.74)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

6.53

7.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.18

(0.18)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.92

1.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.86

2.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Company’s fixed assets include land, building, plant and machinery, electrical installations, calculating machines, tools and equipments, airconditioner, laboratory equipments, office equipments, computers, vehicles, furniture and fixtures, computer software and capital work in porogress.

 

Generic Names of Principal Products/Services of the company are as under :

 

Form 8 Particular for creation or modification of charges 

Name of the company

CHEMPEC CHEMICALS PRIVATE LIMITED

Presented By

BANK OF INDIA AND CHEMSPEC CHEMICALS PRIVATE LIMITED

1) Date and description of instrument creating the change

Dated 18.06.1990

Principal agreement of hypothecation of tangibole movable property.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.4.100 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All thE book debts. Outstanding, moneys, receivables claims And bills which are now due and owing or which may at any tie hereafter during the continuance of the security become due and owing to the company in course of its business by any person, company or by the government or any local or public body or authority.

4) Gist of the terms and conditions and extent and operation of the charge.

Hypothecation by way of first charge over all the tangible movable property of the company mentioned in item no.3 above as are or may be at any time be in the possession  or power of the company with power to the bank to seize and realize such assets as security for the due repayment by the company to the Bank on demand of the balances due from time to time in a

Cash credit a/c with a limit of Rs.1.2 millions

Inland bills purchase/Discount D/P cheque (Maximum Rs.0.1 million), clean usance (90 days) limit of Foreign/ Inland Letter of credit Limit of Rs.2.5 millions together with interest/commission in the cash credit and inland bills purchased / discounted limit at 5.5% O.B.R. , Minimum 15.5%pa.a and in the foreign / Inland Letters of credit as per FEDAI Rules and overdue interest at 7.50 % OBR Minimum 17.5%p.a. woth quarterly rests or at such other rates as may be fixed by the Bank and notified to the company from time to time

5) Name and Address and description of the person entitled to the charge.

Bank of India

Mumbai Corporate Banking Branch,

Bank of India Building, 4th Floor,

70/80, M.G. Road, Fort,

Mumbai-400023

6) Date  and brief description of instrument modifying the charge

Dated 08.08.2005

Supplemental Deed o f Hypothecation

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Past Modification :

The original charge dated 18.06.1990 for Rs.4.1 million wa s further modified on 25.04.1991, 18.01.1992, 13.05.1992, 07.01.1994,  13.01.1996 and 21.10.1997 for Rs.7.1 millions, Rs.7.9 millions Rs.10.8 millions, Rs.11.5 millions, Rs.16.4 millions and Rs.20.4 millions respectively

 

Present Modification

 

Nature of Facility

Proposed

Margin

Effective ROI/Commission

Fund Based Limits

 

 

 

CC/WCDL/EPC/FBP/FBD DP/Da-180 days

400

25% RM

30% FG

40% WIP

30% Book debts upto 90 days

Concession ROI of1.00% against applicable ROI 1.50% over BPLR as applicable to SSI units

FCL

300

25% RM

30% FG

40% WIP

30% Book debts upto 90 days

Minimum 500bps+6 M LIBOr

Total

400

 

 

 

 

 

 

Non Fund Based Limits

 

 

 

L/C I/F-DP/DA-180 days

350

10%

Normal Rates

BG

50

10%

Normal Rates

Tota

l350

 

 

 

Corporation identity number or foreign company registrations number of the company 

U24114MH1975PTC018665

Name of the company

CHEMSPEC CHEMICALS PRIVATE LIMITED

Address

9, Commercial Union House, 2nd Floor, Wallace Street, Fort, Mumbai – 400001, Maharashtra, India

This Form is for

Movable Property (not being pledge)

Type of Charges

 

Particular of the charge holder 

Bank of India, Mumbau Corporate Banking Branch, 4th Floor, 70/80, M.G.Road, Mumbai-400023, Maharashtra, India

Nature or description of the instrument creating charge  

Agreement of Hypothecation of Plant and Machinery, stocks and book debts

Date of the instrument creating charge

16.10.2006

Amount Secure by the charge

Rs.15.000 millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of Interest

@0.50% over BPLR presently 12%pa.a

 

Terms of repayment

Quarterly installments or Rs.1.0 millions each after moratorium of 3 months form the date of disbursement

 

Margin

As notified by the bank form time to time

 

Extent of operation of the charge

By way of first charge

Particulars of the Property charged  

All tangible movable machineries and plant both present and future ewhether installed or not and whether lying loose or in cases at site or in transit or being installed or lying loose or in cases or being in or upon or about the Borrower’s premises/godown at MIDC TalojaRaigad-410218 or whether else the same may be held.

 

 

The company’s production status for the year ended 31st March, 2002 was as under :

 

Class of Goods

Unit

Installed Capacity

Actual Production

Fine Chemicals

Kgs.

362 MT

230 MT

 

Operations and Outlook :

 

During the year under review the company has registered a turnover of Rs.303.733 millions as against Rs.158.534 millions in the previous year and has earned a net profit of Rs.11.620 millions (loss of Rs.12.123 millions in the previous year)

 

The production of all the products has been established and the products of the company have been well received in the market. With focus on the export market the directors hope that the company will do better in future.

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.27

UK Pound

1

Rs.86.71

Euro

1

Rs.57.13

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions