MIRA INFORM REPORT

 

 

Report Date :

03.07.2007

 

IDENTIFICATION DETAILS

 

Name :

NEXUS IMPEX

 

 

Registered Office :

B /4 Ground Floor, Mahavir Darsan, Sai Dham Complex, 26 Khamabata lane, 8th Khetwadi Back Road, Mumbai 400 004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

NA

 

LOCATIONS

 

Registered Office :

B /4 Ground Floor, Mahavir Darsan, Sai Dham Complex, 26 Khamabata lane, 8th Khetwadi Back Road, Mumbai 400 004, Maharashtra, India

 

SOLE PROPRIETOR

 

Name :

Mr. Sanjay P. Jain

Designation :

Proprietor

 

BUSINESS DETAILS

 

Line of Business :

NA

 

GENERAL INFORMATION

 

Suppliers :
  • Ami Clearing And Forwarding Private Limited
  • Indus Projectects Limited
  • Presision Impex (Purchase)
  • Seth Iron And Steel Private Limited

 

 

Customers :
  • Apex Metal (India)
  • Bhavani Industries
  • Gujarat Infra Pipes Private Limited
  • Industrial Metal Industries
  • Jayesh Metal Corporation
  • J M And Company
  • Mukul Engeerings Works
  • P K Tube And Fitting Private Limited
  • Vikas Steel And Engineering Company

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2007

SHAREHOLDERS FUNDS

 

 

0.000

1] Share Capital

 

 

0.370

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(1.398)

NETWORTH

 

 

1.028

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

3.112

2] Unsecured Loans

 

 

17.808

TOTAL BORROWING

 

 

20.920

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

21.948

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.424

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Closing stock

 

 

16.074

 

Loans and advances
 

 

1.000

 

Sundry debtors

 

 

9.820

 

Cash in hand
 

 

0.102

 

Bank accounts

 

 

0.055

Total Current Assets
 

 

27.051

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 

Duties And Taxes
 

 

(0.101)

 

Sundry Creditors
 

 

5.537

 

D C Bothra And Company
 

 

0.011

 

H D F C Car Loan A/C
 

 

0.948

 

Pramilaben P Jain
 

 

0.058

 

T D S

 

 

0.073

Total Current Liabilities
 

 

6.527

Net Current Assets
 

 

20.524

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

21.948

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2007

Sales Turnover

 

 

91.434

Total Income

 

 

91.434

 

 

 

 

Expenditures :

 

 

 

 

Advertising

 

 

0.017

 

Bank Charges

 

 

0.091

 

Bank Commission

 

 

0.006

 

Conveyance Expenses

 

 

0.030

 

Discount A/C

 

 

0.000

 

Electricity Expenses

 

 

0.019

 

General Expenses

 

 

0.002

 

Hell And Hamail Chages

 

 

0.059

 

Interest

 

 

1.649

 

Motor Car Insurance Expenses

 

 

0.009

 

Printing And Stationary

 

 

0.000

 

Professional Fees

 

 

0.006

 

Salary A/C

 

 

0.250

 

Shop Maintenance Expenses

 

 

0.025

 

Shop Rent A/C

 

 

0.144

 

Sundry Expenses

 

 

0.025

 

Telephone Expenses

 

 

0.084

 

Traveling Expenses

 

 

0.114

 

Vikram Computer

 

 

0.015

Total Expenditure

 

 

1.398

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2007

Debt Equity Ratio

(Total Liability/Networth)

 
 

 

26.70

 

 
 

 

 

Current Ratio

(Current Asset/Current Liability)

 
 

 

4.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NIL

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.40.66

UK Pound

1

Rs.81.70

Euro

1

Rs.55.05

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

 

PAID-UP CAPITAL

1~10

 

OPERATING SCALE

1~10

 

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

 

--PROFITABILIRY

1~10

 

--LIQUIDITY

1~10

 

--LEVERAGE

1~10

 

--RESERVES

1~10

 

--CREDIT LINES

1~10

 

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

 

--LITIGATION

YES/NO

 

--OTHER ADVERSE INFORMATION

YES/NO

 

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

 

--EXPORT ACTIVITIES

YES/NO

 

--AFFILIATION

YES/NO

 

--LISTED

YES/NO

 

--OTHER MERIT FACTORS

YES/NO

 

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions