![]()
|
Report Date : |
03.07.2007 |
IDENTIFICATION DETAILS
|
Name : |
TYCO HEALTHCARE
PTE LTD |
|
|
|
|
Registered Office : |
26 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2005 |
|
|
|
|
Date of Incorporation : |
03/02/1998 |
|
|
|
|
Com. Reg. No.: |
199800515M |
|
|
|
|
Legal Form : |
Pte Ltd |
|
|
|
|
Line of Business : |
Marketing and
Distribution of Medical Products and Equipment |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
TYCO HEALTHCARE
PTE LTD
Line Of
Business
MARKETING AND DISTRIBUTION OF MEDICAL PRODUCTS AND EQUIPMENT
Parent Company
TYCO GROUP S. A. R. L
(PERCENTAGE OF SHAREHOLDING: 100.00%)
Financial Elements
FY 2005
COMPANY
Sales :
USD110,555,784
Networth :
USD22,932,826
Paid-Up Capital :
USD11,214,000
Net result :
USD2,667,347
Net Margin(%) : 2.41
Return on Equity(%) : 11.63
Leverage Ratio :
3.23
COMPANY IDENTIFICATION
Subject Company: TYCO
HEALTHCARE PTE LTD
Former Name:
Business Address: 26 ANG MO KIO INDUSTRIAL PARK 2
# 04-01
Town:
Postcode: 569507
County: -
Country:
Telephone: 6482
0100
Fax: 6482 0779/ 6482 0300
ROC Number: 199800515M
PREVIOUS IDENTIFICATION
SUMMARY
All amounts in this report are in: USD unless otherwise stated
Legal Form: Pte
Ltd
Date Inc.: 03/02/1998
Previous Legal Form: -
Summary year: 30/09/2005
Sales: 110,555,784
Net worth: 22,932,826
Capital: 24,000,000
Paid-Up Capital: 11,214,000
Employees: Not
available
Net result: 2,667,347
Share value: 1
Auditor: DELOITTE
& TOUCHE
REFERENCES
Litigation: No
Company status: TRADING
Started: 03/02/1998
PRINCIPAL(S)
LIM CHWEE LAN SERENE S1354912E Director
DIRECTOR(S)
WALTER TARCA S2726133G Director
Appointed on: 20/02/2001
Street: 2
KIM SENG WALK
#31-07
Town:
Postcode: 239404
Country:
TEO TECK CHONG EDMUND S6963454J Director
Appointed on: 10/12/2003
Street:
#14-04
Town:
Postcode: 169878
Country:
LIM CHWEE LAN SERENE S1354912E Director
Appointed on: 10/12/2003
Street: 41A
#02-53
Town:
Postcode: 489929
Country:
THAM MAY CHENG S2565810H Company Secretary
Appointed on: 01/03/2005
Street:
#04-260
Town:
Postcode: 530234
Country:
CHOONG HWEI FONG S7084489C Company Secretary
Appointed on: 01/03/2005
Street: 320
ANG MO KIO AVENUE 1
#03-1515
Town:
Postcode: 560320
Country:
FORMER DIRECTOR(S)
GAVAN MATTHEW FOX F5646863M
LOH LEE ENG S1289585B
ABDUL JABBAR BIN KARAM DIN S6936625B
RICHARD JOSEPH MEELIA 140768506
ACTIVITY(IES)
SCIENTIFIC APPARATUS And INSTRUMENTS Code:19027
MEDICAL ELECTRONICS Code:13650
BASED ON ACRA'S
1) ACTIVITIES NOT ADEQUATELY DEFINED;
MARKETING & DISTRIBUTION OF MEDICAL PRODUCTS & EQUIPMENT
CHARGES
No Charges On Premises/Property In Our Database
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our Databases
BANKERS
CITIBANK N.A.
SHAREHOLDERS(S)
TYCO GROUP S. A. R. L 19,211,234 Company
Street: 17
BOULEVARD GRANDE DUCHESSE CHARL
OL-1331,
Town: -
Postcode: -
Country:
HOLDING COMPANY
TYCO GROUP S. A. R. L UF24007W %: 100
SUBSIDIARY(IES)
TYCO HEALTHCARE (
PAYMENT HISTORY AND EXPERIENCES
Trade Morality: AVERAGE
Liquidity: SUFFICIENT
Payments: REGULAR
Trend: DOWNWARD
Financial Situation: AVERAGE
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report are in: USD unless
otherwise stated
Audit Qualification:
UNQUALIFIED (CLEAN) UNQUALIFIED
(CLEAN) UNQUALIFIED (CLEAN)
Date Account Lodged: 07/04/2006
Balance Sheet Date: 30/09/2005 30/09/2004 30/09/2003
Number of weeks: 52 52 52
Consolidation Code: COMPANY COMPANY COMPANY
---
ASSETS
Preliminary Exp 116,212 199,212 -
Tangible Fixed Assets: 1,763,244 838,736 1,684,911
Investments 10,714,000 10,714,000 18,549,915
Total Fixed Assets: 12,593,456 11,751,948 20,444,826
Inventories: 12,072,233 18,725,571 28,057,420
Receivables: 42,516,644 35,182,837 46,407,376
Cash,Banks,Securities: 354,748 229,504 172,601
Other current assets: 29,387,768 17,419,473 17,877,665
Total Current Assets: 84,331,393 71,557,385 92,515,062
TOTAL
ASSETS: 96,924,849 83,309,333 112,959,888
---
LIABILITIES
Equity capital: 11,214,000 11,214,000 19,211,234
Profit & loss
Account: 11,718,826 9,051,479 9,125,270
Total Equity: 22,932,826 20,265,479 28,336,504
Other long term Liab.: 5,909,061 5,895,000 10,040,017
Total L/T Liabilities: 5,909,061 5,895,000 10,040,017
Trade Creditors: 61,512,342 52,303,659 66,657,272
Prepay. & Def.
charges: 2,979,947 2,350,474 -
Provisions: 1,286,869 1,303,078 827,390
Other Short term
Liab.: 2,303,804 1,191,643 7,098,705
Total short term Liab.: 68,082,962 57,148,854 74,583,367
TOTAL LIABILITIES: 73,992,023 63,043,854 84,623,384
PROFIT & LOSS ACCOUNT
Net Sales 110,555,784 95,591,922 147,851,512
Purchases,Sces & Other
Goods: 86,109,408 72,411,919 -
Gross Profit: 24,446,376 23,180,003 35,437,159
Result of ordinary
operations 3,407,767 4,685,061 7,320,638
NET RESULT BEFORE TAX: 3,210,708 4,572,832 6,920,413
Tax: 543,361 651,107 613,935
Net income/loss year: 2,667,347 3,921,725 6,306,478
Interest Paid: 197,059 112,229 781,492
Depreciation: 509,853 456,403 810,239
Directors Emoluments: 936,358 774,598 780,304
Wages and Salaries: 5,337,809 4,983,466 7,634,332
RATIOS
30/09/2005
30/09/2004 30/09/2003
Net result /
Turnover(%): 0.02 0.04 0.04
Fin. Charges /
Turnover(%): 0.00 0.00 0.01
Stock / Turnover(%): 0.11 0.20 0.19
Net Margin(%): 2.41 4.10 4.27
Return on Equity(%): 11.63 19.35 22.26
Return on Assets(%): 2.75 4.71 5.58
Net Working capital: 16248431.00 14408531.00 17931695.00
Cash Ratio: 0.01 0.00 0.00
Quick Ratio: 0.63 0.62 0.62
Current ratio: 1.24 1.25 1.24
Receivables Turnover: 138.45 132.50 113.00
Leverage Ratio: 3.23 3.11 2.99
Net Margin: (100*Net income
loss year)/Net sales
Return on Equity: (100*Net
income loss year)/Total equity
Return on Assets: (100*Net
income loss year)/Total fixed assets
Net Working capital: (Total
current assets-Total short term liabilities)
Cash Ratio: Cash Bank
securities/Total short term liabilities
Quick Ratio: (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio: Total
current assets/Total short term liabilities
Inventory Turnover: (360*Inventories)/Net
sales
Receivables Turnover:
(Receivable*360)/Net sales
Leverage Ratio: Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL CONDITION OF THE COMPANY WAS
SEEN TO BE FAIR TO STABLE IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE
WITH NET WORTH IMPROVED BY 13.16% FROM USD20,265,479 IN 2004 TO USD22,932,826 IN 2005.
THIS WAS DUE TO HIGHER ACCUMULATED PROFITS OF
USD11,718,826 (2004: USD9,051,479);
A RISE OF 29.47% FROM THE PRIOR FINANCIAL YEAR.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT WAS LARGELY
FINANCED BY TRADE CREDITORS WHICH MADE UP 90.35% (2004: 91.52%) OF THE TOTAL CURRENT
LIABILITIES AND AMOUNTED TO USD61,512,342 (2004: USD52,303,659).
THE BREAKDOWN IS AS FOLLOWS:
-OUTSIDE PARTIES - 2005: USD298,394 (2004:
USD254,118)
-RELATED COMPANIES - 2005: USD61,213,948
(2004: USD52,049,541)
SUBJECT'S LONG TERM LIABILITY, WHICH CONSIST
OF LOAN FROM A RELATED COMPANY, ROSE BY 0.24% TO USD5,909,061 (2004: USD5,895,000).
IN ALL, LEVERAGE RATIO ROSE FROM 3.11 TIMES
TO 3.23 TIMES AS A RESULT OF A MORE THAN PROPORTIONATE RISE IN TOTAL LIABILITIES AS COMPARED
TO THE RISE IN TOTAL EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS
PASSABLE AS SEEN FROM THE RISE IN NET WORKING CAPITAL BY 12.77% TO USD16,248,431 (2004:
USD14,408,531).
SIMILARLY, CASH AND CASH EQUIVALENTS ROSE
SHARPLY BY 54.57% TO USD354,748
(2004: USD229,504).
CURRENT RATIO FELL TO 1.24 TIMES, DOWN FROM
1.25 TIMES BUT QUICK RATIO
IMPROVED TO 0.63 TIMES FROM 0.62 TIMES IN 2004.
PROFITABILITY:
REVENUE POSTED AN INCREASE OF 15.65% FROM
USD95,591,922 IN 2004 TO USD110,555,784 BUT NET PROFIT DROPPED BY 31.99% TO USD2,667,347
(2004: USD3,921,725).
THIS COULD BE DUE TO LOWER GROSS MARGIN OF
22.11% IN 2005 (2004:
24.25%).
HENCE, NET MARGIN FELL TO 2.41% (2004:
4.10%).
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED
IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING. IN
ADDITION, ITS INTEREST COVERAGE WAS HEALTHY AS SHOWN BY ITS INTEREST
COVERAGE RATIO OF 17.29 TIMES
(2004: 41.75 TIMES).
NON-CURRENT ASSETS:
THE FOLLOWING ITEM IS CLASSIFIED UNDER
PRELIMINARY:
-DEFERRED TAX ASSET - 2005: USD116,212 (2004:
USD199,212)
NOTES TO THE
FINANCIAL STATEMENTS:
CONTINGENT LIABILITIES
BANKERS GUARANTEES (UNSECURED) - 2005:
USD538,472 (2004: USD46,053)
BACKGROUND/OPERATION
THE SUBJECT WAS INCORPORATED IN THE
SUBSEQUENTLY ON 28/07/1999, SUBJECT CHANGED
TO ITS PRESENT NAMESTYLE OF "TYCO HEALTHCARE PTE LTD".
AS AT 28/06/2007, THE COMPANY HAS AN ISSUED
AND PAID-UP CAPITAL OF 19,211,234 SHARES, OF A VALUE OF S$19,211,234.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING AND
CORPORATE REGULATORY AUTHORITY (ACRA) BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:
1) ACTIVITIES NOT ADEQUATELY DEFINED;
MARKETING & DISTRIBUTION OF MEDICAL PRODUCTS & EQUIPMENT
DURING THE FINANCIAL YEAR UNDER REVIEW, THE
PRINCIPAL ACTIVITIES OF THE COMPANY CONSIST OF THE MARKETING AND DISTRIBUTION OF MEDICAL
PRODUCTS AND EQUIPMENT.
FROM THE RESEARCH DONE, THE FOLLOWING
INFORMATION WAS GATHERED:
BACKGROUND
ACTIVITIES:
* WHOLESALING OF MEDICAL EQUIPMENTS AND
MEDICAL PRODUCTS
* IMPORTER AND TRADING OF MEDICAL EQUIPMENT
AND MEDICAL PRODUCTS
BUSINESS SEGMENTS:
* MEDICAL, SURGICAL, RESPIRATORY, IMAGING,
PHARMACEUTICAL AND RETAIL PRODUCTS
MEDICAL PRODUCTS:
* WOUND CARE, INCONTINENT CARE, NURSING CARE,
VASCULAR COMPRESSION, SHARPS/NEEDLES
&
SYRINGES, ELECTRODES.
BRAND(S):
* J.T. BAKER
*
* MALLINCKRODT
* US SURGICAL
* VALLEYLAB
* MOTHERMATES
* PURITAN BENNETT
PURCHASES:
* IMPORTS (%): NOT AVAILABLE
* TERMS OF IMPORT: 30 DAY TERMS, ETC
* IMPORT COUNTRIES: UNITED STATES, ETC
MARKETS
* LOCAL (%): NOT AVAILABLE
* TERMS SALES: 30 DAY TERMS, ETC
* EXPORT(%): NOT AVAILABLE
* TERMS OF EXPORT: 30 DAY TERMS, ETC
* EXPORT COUNTRIES: ASIA PACIFIC REGION;
SPONSOR FOR:
* NEPHRO ASIA 2006
AWARDS:
* BHQ AWARD (BUSINESS HEADQUARTERS AWARD BY
SUBJECT IS A MEMBER OF FOLLOWING ENTITIES:
*
* AUSTRALIAN CHAMBER OF COMMERCE
NO OTHER TRADE INFORMATION WAS MADE AVAILABLE
AT THE TIME OF THIS REPORT.
THE COMPANY IS A SUBSIDIARY OF TYCO GROUP
S.A.R.L, INCORPORATED IN
NUMBER OF EMPLOYEES (30 SEPTEMBER)
- COMPANY: 2005: NOT AVAILABLE (2004: 103;
2003: 127; 2002: 98)
REGISTERED & BUSINESS ADDRESS:
26 ANG MO KIO INDUSTRIAL PARK 2
#04-01
DATE OF CHANGE OF ADDRESS: 07/07/2000
- OFFICE
REPRESENTATIVE OFFICE IN MALAYSIA:
SUITE A.17.1 MENARA ATLAS
PLAZA PANTAI
NO.5 JALAN 4/83A,
OFF JALAN PANTAI BARU
59200 KAULA LAMPUR
PHONE: 603-2297-6000
FAX: 603-2297-6100
REPRESENTATIVE OFFICE IN PHILIPPINES:
UNIT 24-E, 24TH FLOOR,
PHONE: 632-848-0206
FAX: 632-848-0207
EMAIL:
walter.tarca@tycohealth.com.au
ContactUs@tycohealth.com.sg
WEBSITE:
http://www.tycohealthcare.com
http://www.tycohealthcareasia.com
MANAGEMENT
THE DIRECTORS AT THE TIME OF THIS REPORT ARE:
1) TEO TECK CHONG EDMUND, A
- HOLDS NO OTHER DIRECTORSHIPS AS RECORDED IN
OUR DATABASE.
2) LIM CHWEE LAN SERENE, A SINGAPOREAN
- HOLDS NO OTHER DIRECTORSHIPS AS RECORDED IN
OUR DATABASE.
3) WALTER TARCO, A
- HOLDS NO OTHER DIRECTORSHIPS AS RECORDED IN
OUR DATABASE.
INVESTMENT GRADE
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY
IN SURPLUS, CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND TO
REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT
TO DEVELOP PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO ENCOURAGE
THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL
SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP,
BUT THE PROGRESS IS SLOW. AFTER HIGH GROWTH IN 2006,
BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A
SLOWDOWN IS EXPECTED IN 2007.
ASSETS
" MAJOR EXPORTER OF CAPITAL IN
COMPANY.
" HIGH QUALITY COMPETITIVENESS IN
" EXCELLENT BUSINESS CLIMATE
" POLITICAL STABILITY.
WEAKNESSES
" SKILLED MANPOWER HAS BEEN LACKING IN
THE SECTORS TARGETED FOR DEVELOPMENT.
" AN AGEING POPULATION COULD,
ULTIMATELY, AFFECT ECONOMIC PERFORMANCE.
" GROWING INEQUALITY AND THE EMERGENCE
OF LONG-TERM UNEMPLOYMENT AMONG THE LEAST
SKILLED COULD GENERATE
SOCIAL TENSIONS.
" BEING THE WORLD'S MOST OPEN ECONOMY,
IT HAS BEEN VULNERABLE TO WORLD ECONOMIC
DOWNTURNS.
WHOLESALE AND RETAIL TRADE SECTOR
PAST PERFORMANCE
DOMESTIC WHOLESALE TRADE
INDEX
THE OVERALL DOMESTIC WHOLESALE
TRADE DECLINED BY 7.5% IN Q1 2007. EXCLUDING PETROLEUM, DOMESTIC SALES FELL BY
7.4%. SECTORS OF ELECTRONIC COMPONENTS, SHIP
HOWEVER, WHOLESALERS OF
FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER TURNOVER OF 5.4%.
FOREIGN WHOLESALE TRADE
INDEX
THE OVERALL FOREIGN
WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%. EXCLUDING PETROLEUM, FOREIGN
SALES DECLINED BY 8.0%. MOST WHOLESALE SECTORS REPORTED LOWER OVERSEAS RECEIPTS
IN QUARTER 1 2007 COMPARED TO THE PREVIOUS QUARTER, EXCEPT HOUSEHOLD EQUIPMENT
AND FURNITURE SECTOR. SHIP CHANDLERS & BUNKERING REPORTED THE LARGEST
DECLINE OF 18.3% IN QUARTER 1 2007, FOLLOWED BY FOOD BEVERAGES & TOBACCO SECTOR
OF 17.7%.
RETAIL TRADE
THE OVERALL RETAIL SALES
ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007, COMPARED TO QUARTER 2 2006.
EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.1%. SALES OF OPTICAL GOODS
& BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT AND SUPERMARKETS ENJOYED
STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY SHOPS, WATCHES AND
JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL & FOOTWEAR SECTORS ALSO
REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.
HOWEVER, RETAILERS OF MOTOR
VEHICLES, FOOD & BEVERAGES, TELECOMMUNICATIONS APPARATUS & COMPUTERS
AND PETROL SERVICES STATIONS REPORTED LOWER SALES.
OUTLOOK
GENERALLY, WHOLESALERS
EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE
OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL PRODUCE, TEXTILES &
LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG
THOSE WHO ARE OPTIMISTIC.
RETAIL TRADE FIRMS
ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6 MONTHS. IN PARTICULAR,
DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER
BUSINESS IN THE COMING MONTHS.
EXTRACTED FROM: MINISTRY OF
TRADE AND
SINGAPORE DEPARTMENT OF
STATISTICS
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)