MIRA INFORM REPORT

 

 

Report Date :

06.07.2007

 

IDENTIFICATION DETAILS

 

Name :

NAMO ALLOYS PRIVATE LIMITED

 

 

Registered Office :

3721, Gali Barna, Sadar Bazar, Delhi – 110 006, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

15th July, 1996

 

 

CIN No.:

U27203DL1996PTC075448

 

 

Com. Reg. No.:

55-75448

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

DELN05635A

 

 

PAN No.:

(Permanent Account No.)

AABCN7015J

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Manufacturers of Aluminum and Zinc Alloys & Non Ferrous Metal Alloys.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track.

 

Directors are reported as experienced, respectable and having satisfactory track records. Their trade relations are fair. Financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

The management declined to part with latest financials. No latest details could be available from Government Records.

 

LOCATIONS

 

Registered Office :

3721, Gali Barna, Sadar Bazar, Delhi – 110 006, India

Tel. No.:

91-11-23674878

Fax No.:

91-129-5276408/3549920

E-Mail :

rd@namoalloy.com  

Website :

http://www.namoalloys.com

Area :

500 Sq. ft

Location :

Owned

 

 

Head Office/Factory :

14/1, Mile Stone, Mathura Road, Faridabad – 121 004, Haryana

Tel. No.:

91-129-2279612 / 613 / 614

Fax No.:

91-129-2276408

Area :

5500 Sq. ft

Location :

Owned

 

DIRECTORS

 

Name :

Mr. Naresh Kumar Jain

Designation :

Director

Address :

3721, Gali Barna, Sadar-Bazar, New Delhi - 100006

Date of Birth/Age :

14th January, 1964

Qualification :

Graduate

Experience :

20 years

Date of Appointment :

13th September, 1999

 

 

Name :

Mr. Neeraj Kumar Jain

Designation :

Director

Address :

3721, Gali Barna, Sadar-Bazar, New Delhi - 100006

Date of Birth/Age :

11th August, 1968

Qualification :

Graduate

Experience :

16 years

Date of Appointment :

18th February, 2000

 

 

Name :

Mr. Vipin Jain

Designation :

Director

Date of Birth/Age :

02nd October, 1970

Date of Appointment :

29th September, 2001

 

 

Name :

Mr. Rishabh Jain

Designation :

Director

Address :

1/11159, Subhash Park, Naveen Shahdara, Delhi

Date of Birth/Age :

2nd October, 1970

Date of Appointment :

29th September, 2001

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mr. Naresh Kumar Jain

355000

Mr. Neeraj Kumar Jain

235000

Mr. Vipin Jain

252500

Mr. Anand Prakash Jain

25000

Mr. Kamlesh Jain

205000

Mr. Naveen Kumar Jain

215000

Ms. Rachna Jain

215000

Ms. Shobha Jain

175000

Anand Prakash Jain, HUF

40000

Ms. Archana Jain

160000

Mr. Abhishek Jain

100

Ms. Asha Jain

100

Aay Kay Enterprises

100

Ess Pee Associates

100

Jagdish Choun Rajeev Kumar

100

Kewal Ram Sheetal Pd Jain

10

Ms. Meenu Jain

100000

Ms. Meenakshi Jain

100

Naresh Kumar Jain, HUF

100

Naveen Kumar Jain, HUF

7500

Neeraj Kumar Jain , HUF

7500

Mr. Rakesh Kumar Jain

10

Shree Kunthunath Metal Industries Private Limited

10

Ms. Shalini Jain

10

Ms. Sunita Jain

10

Ms. Samero Devi

10

Ms. Soma Jain

10

S. P. textiles

10

Shital Jagdish Investment

10

Vipin Kumar Jain, HUF

10

Xeraphon Fincap Services Private Limited

20,000

Varnen  International Limited

165,000

Ms. Usha Jain

100

Nitin Corporation

100

Mr. Vijay Kumar Jain

10

Shital Trade Lincs

100

Agarsons Fincap Services Private Limited

60,000

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Aluminum and Zinc Alloys & Non Ferrous Metal Alloys.

 

 

Imports from :

Germany, U.K., Middle East and France

 

 

Terms :

 

Selling :

Cash or Credit (30 days) terms

 

 

Purchasing :

Cash or L/C terms

 

PRODUCTION STATUS

 

Particulars

Unit

 

 

Actual Production

Non Ferrous Metal Alloys

Kgs.

 

 

8374463.570

 

GENERAL INFORMATION

 

Suppliers :

v      HindLamts Industries Limited, India

v      Bharat Aluminium Company Limited, India

v      Shar Metel Scrap Company Limited, U.A.E

v      London Metal Recycling Company, U.K.

 

 

Customers :

Major customers includes End Users and OEM’s

 

v      Maruti Udyog Limited, India

v      Hero Honda Motors Limited, India

v      Escorts Limited, India

 

 

No. of Employees :

70

 

 

Bankers :

v      Canara Bank, Janpat Branch, Delhi – 110 006

v      IDBI Bank Limited

v      Standard Chartered Bank

v      The Bank of Rajasthan

v      Kotak Mahindra Finance

v      HDFC Bank Limited

v      Hong Kong & Shanghai Banking Cooperative Limited 

 

 

Facilities :

Secured Loan

31.03.2005

(Rs. In millions)

ICICI Bank Limited

0.936

Standard Chartered Bank

0.205

Canara Bank

20.864

Canara Bank (Term Loan)

1.618

External Commercial Borrowings

53.579

Bill of Exchange

8.896

Total

86.100

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Jain Sushil Kumar & Associates

Chartered Accountants

Address:

Kamla Nagar, Delhi – 110 007

Tel. No.:

91-11-23851883 / 23858769

Fax No.:

91-11-23852403

E-Mail :

jainsushil@indiatimes.com , sushiljainca@hotmail.com

 

 

Associates/Subsidiaries :

v      Shri Kunthunath Metal Industries Private Limited

v      Naveen Jain Metal Udyog

v      Vardhman Sales Agency

v      Akshay Aluminium Alloys

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2,500,000

Equity Shares

Rs.10/- each

Rs. 25.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1993930

Equity Shares

Rs.10/- each

Rs. 19.939 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

31.03.2007

31.03.2006

Sales Turnover

 

1200.000

940.000

 

Expected Sales (2007-08) : Rs. 1300.000 millions

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Shree Mahavir Jee and Anand Prakash Jain

0.001

0.001

0.001

2] Share Capital

19.939

20.939

18.490

3] Reserves & Surplus

32.656

29.697

20.919

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

52.596

50.637

39.410

LOAN FUNDS

 

 

 

1] Secured Loans

86.100

69.138

62.008

2] Unsecured Loans

20.960

21.101

25.148

TOTAL BORROWING

107.060

90.239

87.156

DEFERRED TAX LIABILITIES

0.983

0.881

0.761

 

 

 

 

TOTAL

160.639

141.757

127.327

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

24.440

24.183

25.004

Capital work-in-progress

 

 

 

 

 

 

 

INVESTMENT

7.526

4.850

4.150

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
69.300

44.772

27.735

 
Sundry Debtors
73.929

74.793

54.206

 
Cash & Bank Balances
1.533

0.370

0.644

 
Loans & Advances
15.015

8.655

35.553

Total Current Assets
159.777

128.590

118.138

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 
Current Liabilities & Provisions
31.104

15.875

19.984

 
 
 

 

 

Total Current Liabilities
31.104

15.875

19.984

Net Current Assets
128.673

112.715

98.154

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.009

0.019

 

 

 

 

TOTAL

160.639

141.757

127.327

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

835.206

699.134

690.346

 

 

 

 

Profit/(Loss) Before Tax

4.183

5.211

2.227

Provision for Taxation

2.224

1.334

1.172

Profit/(Loss) After Tax

1.959

3.877

1.055

 

 

 

 

Import Value

243.096

334.426

NA

 

 

 

 

Total Expenditure

831.022

692.093

686.300

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2005

31.03.2004

31.03.2003

PAT / Total Income
(%)
0.23

0.55

0.15

 
 
 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.50

0.80

0.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.27

3.31

1.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.10

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.62

2.10

2.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.13

8.10

5.91

 

LOCAL AGENCY FURTHER INFORMATION

 

Operations:

 

The sales of the company has increased by 17.71% Appx. However, the net profit of company has reduced from Rs. 5.211 Millions to Rs. 4.344 Millions. The reduction in net profit is because of the canning on account of amount of Foreign Exchange Fluctuation which has decreased from Rs, 3.276 Millions to Rs. 0.157 Millions. However the net profit (Excluding canning on account of Foreign Exchange Fluctuation last year) of the company have increased.

 

Financial Result:

 

During the year ended March 31st 2005 the company achieved the turnover of Rs. 763.245

Millions. The net profit has been Rs. 4.183 Millions  

 

Dividend

 

To conserve the resources of the company. The director have decided not to recommend any dividend for the year ended March 31, 2005   

 

Fixed Assets:

 

v      Land

v      Office Premises

v      Furniture & Fixture

v      Vehicles

v      Plant & Machinery

v      Computer

v      Office Equipment

v      Computer

v      Air Conditioners

v      Fax Machine

v      Xerox Machine

v      Electrical Fitting

v      Mobile Phone

 

Subject is in trade terms with the following:

 

v      Sunbeam Auto Limited, Gurgaon

v      Rico Industries Limited, Gurgaon

v      Maruti Udyog Limited, Gurgaon

 

 

 

Name of the Company

Namo Alloys private Limited

Presented By

Canara Bank

 

 

1) Date and description of instrument creating the change

13.02.2001

 

Hypothecation Agreement of Goods and Book debts (DALC)

 

Agreement for irrevocable letter of credit Registered

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 15.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All the goods and commodities purchased acquired, received under the FLC (DA) facilities including raw – materials, semi finished goods of alluminizinc alloys now lying or hereinafter stored at the godowns, yards and premis at 14/1 Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

 

All the book – debts, outstanding, money receivable, claims and bills arising out of the sale, disposal of the goods received under the said credit facilities which are now due and owing

4) Gist of the terms and conditions and extent and operation of the charge.

All amount payable under the FLC (DA) Limit of Rs. 15.000 Millions shall carry interest in case of default at the rate of 18.25% per annum with quarterly rests or at such other rate as may be specified by the bank from time to time

 

Margin  - 25%

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Chandani Chowk, Delhi – 110006

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the Company

Namo Alloys private Limited

Presented By

Canara Bank

 

 

1) Date and description of instrument creating the change

13.02.2001

 

Cash Credit Agreement

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 35.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the borrowers present and future stocks or raw materials, goods in process of manufacturer and all stores and all finished and manufactured goods and articles such as alluminium and Zine Alloys together with all stores, components and spares which now belong to or may hereafter from time to time, during the continuance of this security belong to the borrower and which are or shall or about the borrowers factory, Godown, and other premises at 4/1 Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

 

All the book – debts, outstanding, money receivable, claims and bills arising out of the sale, disposal of the goods received under the said credit facilities which are now due and owing

4) Gist of the terms and conditions and extent and operation of the charge.

The interest on OCC (Stocks) Limit Rs. 35.500 Millions shall be charged at the rate 4% over ongoing PLR subject to a minimum of 16.25%    per annum with quarterly rests or at such other rate as may be specified by the bank from time to time

 

Margin  - 25%

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Chandani Chowk, Delhi – 110006

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the Company

Namo Alloys private Limited

Presented By

Canara Bank

 

 

1) Date and description of instrument creating the change

13.02.2001

 

Term Loan Agreement

 

Deed of Hypothecation re. Machinery

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 14.800 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of plant, machinery, tools and accessories and other assets as per list enclosed to schedule ‘A’ to this Deed of Hypothecation of Machinery, Installed at   4/1 Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

4) Gist of the terms and conditions and extent and operation of the charge.

The interest on Term Loan shall be charged at the rate of 15.05%   per annum with quarterly rests or at such other rate as may be specified by the bank from time to time

 

Repayable in 74 enquire monthly instalments of Rs. 0.200 Millions each with re – payment holiday of 6 month   

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Chandani Chowk, Delhi – 110006

6) Date  and brief description of instrument modifying the charge

Not applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not applicable

 

 

Name of the Company

Namo Alloys private Limited

Presented By

Canara Bank

 

 

1) Date and description of instrument creating the change

13.02.2001

 

Counter Indemnity

 

Agreement re Collatera Machinery

 

Letter Evidencing Deposit of Title Deeds Alongwith Schedule ‘A’ & ‘B’ 

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 2.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of plant, machinery, tools and accessories and other assets as per list enclosed to schedule ‘A’ to this agreement stored/ Installed at the borrowers premises at  4/1 Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

 

Equitable mortgage by deposited of title deeds in respectable of company immovable property situate at Plot No. 2, Khasra No. 13, Killa No. ½ (1-13), 2 (7-9) at 14/1  Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

4) Gist of the terms and conditions and extent and operation of the charge.

The above is hypothecated/ mortgaged to collaterally secure Guarantee Limit Rs. 2.000 Millions granted to the company

 

Margin – 25%

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Chandani Chowk, Delhi – 110006

6) Date  and brief description of instrument modifying the charge

Not applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not applicable

 

 

Name of the Company

Namo Alloys private Limited

Presented By

Canara Bank

 

 

1) Date and description of instrument creating the change

13.02.2001

 

Term Loan Agreement

 

Deed of Hypothecation re. Machinery

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 14.800 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of plant, machinery, tools and accessories and other assets as per list enclosed to schedule ‘A’ to this Deed of Hypothecation of Machinery, Installed at   4/1 Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

4) Gist of the terms and conditions and extent and operation of the charge.

The interest on Term Loan shall be charged at the rate of 15.05%   per annum with quarterly rests or at such other rate as may be specified by the bank from time to time

 

Repayable in 74 enquire monthly instalments of Rs. 0.200 Millions each with re – payment holiday of 6 month   

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Chandani Chowk, Delhi – 110006

6) Date  and brief description of instrument modifying the charge

13.02.2001

 

Agreement re Collatera Machinery

 

Letter Evidencing Deposit of Title Deeds Alongwith Schedule ‘A’ & ‘B’ 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The Term Loan Rs. 14.800 Millions shall also be collaterally secured by the following

 

 

Hypothecation of plant, machinery, tools and accessories and other assets as per list enclosed to schedule ‘A’ to this agreement stored/ Installed at the borrowers premises at  4/1 Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

 

Equitable mortgage by deposited of title deeds in respectable of company immovable property situate at Plot No. 2, Khasra No. 13, Killa No. ½ (1-13), 2 (7-9) at 14/1  Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

 

 

Name of the Company

Namo Alloys private Limited

Presented By

Canara Bank

 

 

1) Date and description of instrument creating the change

13.02.2001

 

Cash Credit Agreement

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 35.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the borrowers present and future stocks or raw materials, goods in process of manufacturer and all stores and all finished and manufactured goods and articles such as alluminium and Zine Alloys together with all stores, components and spares which now belong to or may hereafter from time to time, during the continuance of this security belong to the borrower and which are or shall or about the borrowers factory, Godown, and other premises at 4/1 Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

 

All the book – debts, outstanding, money receivable, claims and bills arising out of the sale, disposal of the goods received under the said credit facilities which are now due and owing

4) Gist of the terms and conditions and extent and operation of the charge.

The interest on OCC (Stocks) Limit Rs. 35.500 Millions shall be charged at the rate 4% over ongoing PLR subject to a minimum of 16.25%    per annum with quarterly rests or at such other rate as may be specified by the bank from time to time

 

Margin  - 25%

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Chandani Chowk, Delhi – 110006

6) Date  and brief description of instrument modifying the charge

13.02.2001

 

Counter Indemnity

 

Agreement re Collatera Machinery

 

Letter Evidencing Deposit of Title Deeds Alongwith Schedule ‘A’ & ‘B’ 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The Term Loan Rs. 35.500 Millions shall also be collaterally secured by the following

 

 

Hypothecation of plant, machinery, tools and accessories and other assets as per list enclosed to schedule ‘A’ to this agreement stored/ Installed at the borrowers premises at  4/1 Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

 

Equitable mortgage by deposited of title deeds in respectable of company immovable property situate at Plot No. 2, Khasra No. 13, Killa No. ½ (1-13), 2 (7-9) at 14/1  Mile Stone, Mathura Road, Faridabad or lying at any other place wheresover

 

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.46

UK Pound

1

Rs.81.55

Euro

1

Rs.55.09

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions