MIRA INFORM REPORT

 

 

Report Date :

05.07.2007

 

IDENTIFICATION DETAILS

 

Name :

VODACOM CONGO (RDC) SPRL

 

 

Registered Office :

Mobil Oil, 2nd Floor, 3157 Boulevard du 30 Juin, P. O. Box 15915, Kinshasa

 

 

Country :

Congo, Democratic Republic of (fmly Zaire)

 

 

Date of Incorporation :

11 December 2001

 

 

Com. Reg. No.:

52424

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Operators and providers of a GSM nationwide cellular network provision of mobile communication products and services including network, infrastructure cell phones, accessories, connections and once-off service options - roaming and international dialing.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Congo Fr 500,000,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

COmpany NAME

 

VODACOM CONGO (RDC) SPRL (Correct)

 

VODACOM SPRL (Requested)

 

 

ADDRESS

 

Building             :  Mobil Oil, 2nd Floor

Street                           :  3157 Boulevard du 30 Juin

P.O. Box           :  15915

Town                 :  Kinshasa

Country             :  Congo, Democratic Republic of (fmly Zaire)

Telephone         :  (243 81) 313 1368 / 444 0004 / 444 0305 / 4443 062 / 444 3740

Fax                   :  (243 81) 313 1350 / 313 1405

E-Mail               :  dieudone.mpata@vodacom.cd

 

 

Shortform Name

 

DRC

 

 

SENIOR COMPANY PERSONNEL

 

   Name                                     Position

 

1. Allan Knot                                         Chairman (South Africa)

 

2. Alieu Compthe Badara            Chief Executive Officer

 

3. Abert Terreblanche                 Managing Director

 

4. Dieudone Mpata                     Financial Director

 

5. Charlie Slabbert                     Marketing Director

 

 

Total Employees

 

650 (subject)

13,000 (group)

 

 

PAYMENTS

 

No complaints have been heard regarding payments from local suppliers or banks.

 

Subject is a wholly owned subsidiary of Vodacom International Holdings (Pty) Ltd, a member of Vodacom Group, which provides GSM (Global System for Mobile Communications) services to 7 million customers in South Africa, Tanzania, Lesotho and the Democratic Republic of Congo.

 

Associations inspire confidence and we consider it is acceptable to deal with subject for LARGE amounts, although it is normal accepted practice for international suppliers to deal on secured terms with Democratic Republic of Congo importers.

 

Opinion on maximum credit : Congo Fr 500,000,000

 

Trade risk assessment : Normal

 

 

PRINCIPAL BANKERS

 

NAME               : BANQUE COMMERCIALE DU CONGO (BCDC)

Branch              : Boulevard du 30 Juin

PO Box             : 2798

Town                 : Kinshasa

Telephone         : (243 12) 21770 / 21693 / 26410 / 26423

Fax                   : (243 12) 26410

 

The company also has an account with the following banks:

 

1. Standard Bank of South Africa (STANBIC)

 

2. Rawbank

   3487 Blvd du 30 Juin

   Kinshasa/Gombe

   Tel : (243) 89 81 010 / 98 32 0000

 

3. Citibank Kinshasa

   Immeuble Citibank

   Coin des Avenues Colonel Lukusa/Ngongo Lutete

   B.P. 9999 Kinshasa

   Tel : (243) 81 700 7000

 

 

FINANCIAL INFORMATION

 

Balance sheets are not available. However, the subject interviewed offered the following information :

 

Sales Turnover  : US DLRS 180,000,000 - 2005 - exact

                        : US DLRS 250,000,000 - 2006 - exact

                        : US DLRS 270,000,000 - 2007 - exact

 

Net Profit          : not given           - 2006 - 2006

                        : US DLRS   6,700,000 - 2007 - exact  

 

Financial year ends 31 March.

 

An extract from Consolidated Balance Sheets for Vodacom Group (Pty) Ltd, South Africa as at 31 March show:

 

 


                                         2005       2006

                                      (in millions of SA Rand) ASSETS

 

Non-current assets                       13,888     16,079

Property, plant and equipment            11,577     13,387

Investment properties                         -          -

Intangible assets                         1,644      1,955

Financial assets                             93         92

Deferred taxation                           308        298

Deferred cost                               237        311

Lease assets                                29          37

Current assets                           8,706       8,689

Deferred cost                              428         452

Short-term financial assets                187         149

Inventory                                  480         454

Trade and other receivables              3,621       4,487

Cash and cash equivalents                3,990       3,146

 

Total assets                            22,595      24,768

 

EQUITY AND LIABILITIES

 

Equity                                   7,888       8,672

Retained earnings                        8,057       8,567

Non-distributable reserves                (298)       (178)

Minority interests                         129         283

Non-current liabilities                  3,233       2,237

Interest-bearing debt                    2,214         819

Deferred taxation                          472         602

Deferred revenue                           241         320

Provisions                                 184         372

Operating lease liabilities                122         123

Current liabilities                     11,474      13,859

Trade and other payables                 4,831       5,105

Deferred revenue                         1,411       1,605

Taxation payable                           633         630

Non interest-bearing debt                    4.3         4.3

Short-term interest-bearing debt           382       1,646

Short-term provisions                      595         623

Dividends payable                        1,800       2,800

Derivative financial liabilities             1          61

Bank borrowings                          1,817       1,386

 

Total equity and liabilities            22,595      24,768

 

Revenue                                  27,315     34,043

Other operating income                       64        125

Direct network operating cost           (14,618)   (18,297)

Depreciation                             (2,414)    (2,652)

Staff expenses                           (1,653)    (2,043)

Marketing and advertising expenses         (767)      (977)

General administration expenses            (751)    (1,048)

Amortisation of intangible assets          (430)      (344)

Impairment of assets                       (268)        53

Profit from operations                    6,478      8,866

Interest, dividends and other

financial income                            663        659

Finance costs                              (642)    (1,318)

Profit before taxation                    6,499      8,207

Taxation                                 (2,613)    (3,078)

Net profit                                3,886      5,129

Attributable to:

Equity shareholders                       3,856      5,012

Minority interests                           31        117

Basic and diluted earnings per share    385,550    501,230

Dividend per share                      340,000    450,000

 

Financial year ends 31 March.

 

Sales turnover                : SA RAND 13,276,400,000 - 2001 - exact

                                    : SA RAND 16,150,700,000 - 2002 - exact

                                    : SA RAND 19,409,700,000 - 2003 - exact

                                    : SA RAND 22,855,200,000 - 2004 - exact

                                    : SA RAND 27,315,300,000 - 2005 - exact

                                    : SA RAND 34,043,000,000 - 2006 - exact

 

Profit before taxation     : SA RAND  2,074,300,000 - 2001 - exact

                                    : SA RAND  3,593,300,000 - 2002 - exact

                                    : SA RAND  3,430,700,000 - 2003 - exact

                                    : SA RAND  4,784,200,000 - 2004 - exact

                                    : SA RAND  6,506,400,000 - 2005 - exact

                                    : SA RAND  8,207,000,000 - 2006 - exact

 

Financial year ends 31 March.

 

 

LEGAL STATUS AND HISTORY

 

Date Started : 11 December 2001

 

History : Subject was established on 11 December 2001 and became fully operational in May 2002.

 

C.R. No. : 52424

 

ID No: 0173N38762W

 

Paid up Capital : US DLRS 1,000,000

 

Societe a Responsibilite Limitee (Limited Liability Company) with the following shareholders :

 

                                                                                    Percentage

 

1. Vodacom International Holdings (Pty) Ltd                     51 %

   1st Floor, 82 Vodacom Boulevard

   Vodacom Corporate Park, Vodavalley

   PO Box   Private Bag X9904, Sandton 2146

   Midrand

   Gauteng

   South Africa

   Tel : (27 11) 653 5000 / 653 5005

   Fax : (27 11) 653 5001

   Est : 28 March 2001

   Reg No. : 2001/007051/07

   Parent company : Vodacom Group (Pty) Ltd

 

2. Congolese Wireless Networks SPRL                                       49 %

 

 

ACTIVITIES

 

The Company is involved in the following activities :

 

Operators and providers of a GSM nationwide cellular network provision of mobile communication products and services including network, infrastructure cell phones, accessories, connections and once-off service options - roaming and international dialing.

 

Main supplier: Alcatel

Network Type : GSM 900/1800

Network Code : 630 01

Network Status  Live March 1999

 

Imports from France, South Africa, Israel and USA.

 

 

FACILITIES

 

The Company has the following facilities :

 

Office premises located at the heading address.

 

 

SPECIAL NOTE

 

You enquired on : Vodacom SPRL

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions