MIRA INFORM REPORT

 

 

Report Date :

09.07.2007

 

IDENTIFICATION DETAILS

 

Name :

SHINWA CO LTD

 

 

Registered Office :

2-6-26 Himesato Nishiyodogawaku Osaka 555-0025

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

Feb 1947

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Wholesale of industrial paints, coatings, chemicals; painting works

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Maximum Credit Limit :

Yen 195.7 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

--

 

 


name

 

SHINWA CO LTD

 

 

REGD NAME

 

Shinwa Kogyo KK

 

 

MAIN OFFICE

 

2-6-26 Himesato Nishiyodogawaku Osaka 555-0025 JAPAN

Tel        : 06-6473-1255    

Fax       : 06-6473-2598

*.. Kobe Branch Office at: 5-2-10 Kaigandori Chuoku Kobe, as given

URL      : http://www.sinwa-inc.co.jp

E-Mail address: info@sinwa-inc.co.jp

 

 

ACTIVITIES

 

Wholesale of industrial paints, coatings, chemicals; painting works

 

 

BRANCHES

 

Tokyo, Sapporo, Yokohama, Nagoya, Kanazawa, Kobe, Niihama, Fukuoka, Kagoshima (Tot 9)

 

 

OFFICERS

 

TOSHIO SATOH, PRES             Kazutoyo Okuda, dir

Koichi Murakami, dir                              Kenji Hirotani, dir

Tsutomu Morikawa, dir                                      

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 5,971 M

PAYMENTS      REGULAR                     CAPITAL           Yen 50 M

TREND             SLOW                          WORTH            Yen 2,281 M

STARTED         1947                             EMPLOYES      89

 

 

COMMENT

 

WHOLESALER OF PAINTS & COATINGS; PAINTING WORKS.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 195.7 MILLION, 30 DAYS NORMAL TERMS. 

 

 

HIGHLIGHTS

           

The subject company was established by father of Toshio Satoh in order to make most of his experience in the subject line of business.  This is a wholesaler specializing in paints & coatings, painting tools & supplies.  Also executes painting works, water-proofing works, other.  Decorative films for use in exterior signboards, billboards, etc for stores and other facilities are selling well.  Clients include oil refineries, factories, convenience stores, governments, contractors, other, nationwide.  Has strong business ties with Shinto Paint Co Ltd (See REGISTRATION).

 

 

FINANCIAL INFORMATION

           

The sales volume for Mar/2006 fiscal term amounted to Yen 5,971 million, a 3% down from Yen 6,143 million in the previous term.  Demand from public works decreased due to limited allotment to private sectors, particularly of bridge structures.  Profits improved thanks to cost reduction efforts.  Recurring profit was posted at Yen 370 million and the net profit at Yen 212 million, respectively, compared with Yen 336 million recurring profit and Yen 197 million net profit, respectively, a year ago.

 

For the term ended Mar 2007 the recurring profit was projected at Yen 370 million and the net profit at Yen 210 million, respectively, on an almost similar turnover, at Yen 6,000 million.  Final results are yet to be released.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 195.7 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:            Feb 1947

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    4 million shares

Issued:                          1 million shares

Sum:                            Yen 50 million

Major shareholders (%): Shinto Paint Co*(20), Toshio Satoh (11), Susumu Aoki (10), Yoshiko Tanuma (9),

                                     Tomoko Ohta (8)

No. of shareholders:       30

*.. Fourth largest paint producer belonging to Sumitomo Chemical group, Amagasaki, founded 1933, listed Osaka S/E, capital Yen 2,255 million, turnover Yen 19,622 million, recurring profit Yen 902 million, net profit Yen 461 million, total assets Yen 32,807 million, net worth Yen 11,404 million, employees 382, pres Ichiro Miyazaki

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

 

 

 

 

OPERATION

 

Activities: Wholesales paints & coatings, solvents, synthetic resins, other chemicals, decorative films (for billboards, signboard), others; executes painting works, water-proofing works, floor paint works, others (--100%).

 

(Items handled): Paints & coatings for construction, ships, automobiles, bridges, electric appliances, machinery & equipment, steel structures, aircrafts, lacquers, household, other; Products include: anti-corrosives, heat-resistant, heavy duty coatings, pigments, sound-proof & vibration-proof coats, lacquer paints, electrically conductive paints, galvanized steel paints, thinners, solvents, plasticizers, other.

 

Clients: [Mfrs, wholesalers] Sumitomo Heavy Ind, Sumitomo Rubber Ind, Kawasaki Heavy Ind, Nissin Electric Co, Kobe Steel, other. 

 

No. of accounts: 1,000

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Dai Nippon Toryo, Shinto Paint, Sumitomo 3M, Chugoku Marine Paints, Kuboko Paint, Starlite Co, Japan Carboline, other.

 

Payment record: Regular

 

Location: Business area in Osaka.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

SMBC (Umeda)

MUFG (Umeda-Chuo)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

 

       Terms Ending:

31/03/2007

31/03/2006

31/03/2005

31/03/2004

Annual Sales

 

6,000

5,971

6,143

6,276

Recur. Profit

 

370

370

336

 

Net Profit

 

210

212

197

169

Total Assets

 

 

4,639

4,404

 

Current Assets

 

 

4,164

3,930

 

Current Liabs

 

 

1,842

1,788

 

Net Worth

 

 

2,281

2,092

 

Capital, Paid-Up

 

 

50

50

50

Div.P.Share(¥)

 

 

 

 

 

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

0.49

-2.80

-2.12

9.80

       Current Ratio

 

..

226.06

219.80

..

       N.Worth Ratio

..

49.17

47.50

..

       R.Profit/Sales

 

6.17

6.20

5.47

..

       N.Profit/Sales

3.50

3.55

3.21

2.69

       Return On Equity

..

9.29

9.42

..

 

Note: Forecast (or estimated) for the 31/03/2007 fiscal term.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions