![]()
|
Report Date : |
10.07.2007 |
IDENTIFICATION DETAILS
|
Name : |
UNP POLYVALVES ( |
|
|
|
|
Registered Office : |
Dev Prayag, C. H. S., S-11, Bhakti Mandir Road, Near Hari Niwas Circle, Panchpakhadi, Thane (West) – 400 602, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
07.07.2000 |
|
|
|
|
Com. Reg. No.: |
11-127615 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U25209MH2000PTC127615 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
PNEU05365D |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACU4192L |
|
|
|
|
Legal Form : |
Subject is a private limited liability company. |
|
|
|
|
Line of Business : |
Manufacturing of Plastic Pipes, Flanges, Stubends and Allied types of Pipe Fittings. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 10000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track records. Directors are reported as experienced and respectable
businessmen. Trade relations are reported as fair. Business is active. Payments
are usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered/ Administrative Office : |
Dev Prayag, C. H. S., S-11, Bhakti Mandir Road, Near Hari Niwas Circle, Panchpakhadi, Thane (West) – 400 602, Maharashtra, India |
|
Tel. No.: |
91-22-25675205/25686061/ 91-22-25392339 / 55921566/ 67/ 68 |
|
Mobile No.: |
91-9825666024 |
|
Fax No.: |
91-22-25686061/ 91-22-25337795 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Vijay Enclave, Building No.3, Flat No.44, Off |
|
Tel. No.: |
91-22-25392339 |
|
|
|
|
Corporate Office : |
Gar Building No. 7, Co-operative Housing Society, B –
Wing, Flat No. 33, Khopat, Thane (West), Mumbai – 400 601, |
|
|
|
|
Factory 1 : |
Dev Prayag, C. H. S., S-11, Bhakti Mandir Road, Near Hari Niwas Circle, Panchpakhadi, Thane (West) – 400 602, Maharashtra |
|
|
|
|
Factory 2 : |
Unit
1 (An ISO 9001:2000 Certified), Survey No.429, Shed No.4, Near Kalali
Rly.Crossing, Atladara, Vadodara-390012 |
|
Tel. No.: |
91-265-2330 548 |
|
Fax No.: |
91-262-2339 415 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
Unit 2 (748/4), GIDC, Makarpura, Vadodara - 390 010 |
|
Tel. No.: |
91-265-2645379 / 2649248 |
|
Fax No.: |
91-265-2632628 |
DIRECTORS
|
Name : |
Mr. Amit N Shah |
|
Designation : |
Director |
|
Address : |
18/A, Durga Nagar Society, B/H Tube Co., Old Padra Road,
Baroda-390012, |
|
Date of Birth/Age : |
01.09.1969 |
|
Date of Appointment : |
07.07.2000 |
|
|
|
|
Name : |
Mr. Urmilbhai Shah |
|
Designation : |
Director |
|
Address : |
18/A, Durga Nagar Society, B/H Tube Co., Old Padra Road,
Baroda-390012, |
|
Date of Birth/Age : |
04.08.1972 |
|
Date of Appointment : |
10.07.2000 |
|
|
|
|
Name : |
Mr. Nalinkant A Shah |
|
Designation : |
Director |
|
Address : |
18/A, Durga Nagar Society, B/H Tube Co., Old Padra Road,
Baroda-390012, |
|
Date of Birth/Age : |
10.04.1936 |
|
Date of Appointment : |
07.07.2000 |
|
|
|
|
Name : |
Ms. Sonia A Shah |
|
Designation : |
Director |
|
Address : |
18/A, Durga Nagar Society, B/H Tube Co., Old Padra Road,
Baroda-390012, |
|
Date of Birth/Age : |
01.01.1974 |
|
Date of Appointment : |
07.07.2000 |
|
|
|
|
Name : |
Ms. Disha U Shah |
|
Designation : |
Director |
|
Address : |
18/A, Durga Nagar Society, B/H Tube Co., Old Padra Road,
Baroda-390012, |
|
Date of Birth/Age : |
01.01.1974 |
|
Date of Appointment : |
10.07.2000 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
|
Mr. Amit Shah |
81 |
|
Ms. Sonia Shah |
2031 |
|
Ms. Disha Shah |
2165 |
|
Mr. Nalikant Shah |
1081 |
|
Mr. Urmil Shah |
500 |
|
Urmil Shah (HUF) |
1 |
|
Amit Shah (HUF) |
1 |
|
Nalin Shah (HUF) |
1 |
|
|
|
All the shares are held by directors or their relatives.
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Plastic Pipes, Flanges, Stubends and Allied types of Pipe Fittings. |
|
|
|
|
Products : |
Generic Names of Principal Products / Services of the Company are :- v
Plastic Pipes v
Flanges v
Stubends v
Allied types of Pipe Fittings v Polymers v Strainer Its’ products range includes :- v
Pnumatically Actuated Valves v
Pneumatically Actuated Valves v
Pneumatically Actuated Valves |
|
|
|
|
Exports : |
|
|
Countries : |
Bangladesh, Thailand, Germany, Egypt, Brazil, United Arab Emirates, Quatar,
Kuwait, Indosnesia, china, Japan, Sri Lanka |
|
|
|
|
Imports : |
|
|
Countries : |
|
GENERAL INFORMATION
|
Suppliers : |
Some of its’ major suppliers are :- v
Sri Nidhi Advertising & Marketing v
Mark Enterprises v
Mumbai Baroda Roadways v
The Professional Couriers v
Expenditors International ( v
Wayking Auto Garage v
Blockdale v
Hrucha Worldwide Courier v
Sagar Xerox v
B-Mart v
Jasubhai Media Private Limited v
Suraj Enterprises v
Delta Prints v
Net Tech Systems v
SKD Enterprises v
Virat Machinery & Tools v
Shree Virad Oil Suppliers v
Uma Steel Corporation v
Zex Electricals v
Krunal Electrical & Services v
Laxmi Steel Corporation v
Abhishek Travels & Forex Limited v
Chheda Trading Company v
Seven Hills Publication Private Limited v
v
N. K. Sales Corporation v
Shree Mukt Jewellers v
Tej Auto Engineers v
Down Town Motors Private Limited v
Khushboo Auto Electrical Works v
Mac Photographer v
Jasubhai Media Private Limited v
Commercial Publications v
J. K. Cycle Company v
The plastic Export Pro. Council v
Usha Ascot |
|
|
|
|
Customers : |
Some of its’ major customers are :- v
Abiaze Glass Works Private Limited v
Amoli Organics Limited v
Aqua Chemicals and Systems (Mfg.) v
Bayer ( v
Bhabani Pigments Private Limited v
Bharat Starch Industries Limited v
Birla Cellulosic v
Calyx Pharmaceuticals & Cheminova India
Limited v
Colour Chaem Limited, Thane v
Cosord, v
D. K. Engineers v
Daurala Organics Limited v
Duvent Fans Private Limited v
Exide Industries Limited v
Flat Products Equipments ( v
Furnace Fabrica ( v
Gea Energy System ( v
Gharda Chemicals Limited v
Grasim Industries Limited, Nagda v
Gujrat Alkali & Chemicals, v
Gujarat Alkali & Chemicals, Dahej, v
Gulbrandson Chemicals Private Limited v
Heubach Colour Limited v
Hi-Tech Polymers v
Hussain Enterprise v
Indo Gulf Corporation Limited v
Integrated Quality Services v
Ion Exchange ( v
Kamdhenu Nutrients Private Limited v
Kemplast Products v
Lloyd Insulations ( v
Lupin Limited v
Manisha Steels v
Multiform Machinery ( v
Multy Products v
P. V. Products (Dadar) v
Paramount Limited v
K. B. Steel v
Pesticides v
Pharmlab Process Equipments v
Phthalo Colour & Chemicals Limited v
Procon Engineers v
Ranbaxy Laboratories Limited, Toansa v
Ravi Dyeware Company Limited v
Reliance Silicones ( v
Sanmar Speciality Chemicals Limited v
Chempro Expertise Private Limited v
Chemtex Engineering of India Limited v
Dalal Consultants & Engineers
Limited v
Engineers India Limited v
Hindustan Dorr-Oliver Limited v
Humphreys & Glasgow Consultants
Limited v
IBI Chematur (Engg. &
Consultancy) Limited v
Idea Babcock v
Krebs & CIE Limited v
Kti ( v
Kvaerner John Brown Limited v
Kvaerner Powergas India Limited v
Lurgi India Limited v
M.N. Dastur & Company Limited v
Monsanto-Dmcc Enviro-Tech & Engg.
Limited v
Pipecon Consultants ( v
R.J. Associates (Engineers) Private
Limited v
Shriram Projects Limited v
Shroff & Associates (Engineers)
Private Limited v
Tata Consulting Engineers v
Techimont ICB Limited v
Thapar Chemtex Limited v
Toyo Engineering India Limited v
Uhde India Limited |
|
|
|
|
No. of Employees : |
67 |
|
|
|
|
Bankers : |
· ICICI Bank ·
Vijaya Bank, Thane, ·
Bank of Maharashtra, ·
Bank of Maharashtra, Thane, ·
Vijaya Bank, |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
K. G. Gandhi & Company Chartered Accountants |
|
Address : |
14-B, ‘Vaibhav’, 1st Floor, Corner of |
|
Tel. No.: |
91-22-25675205/25686061 |
|
Fax No.: |
91-22-25686061 |
|
|
|
|
Memberships : |
Plexcouncil, WTC |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.100/- each |
Rs.1.000 million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5861 |
Equity Shares |
Rs.100/-
each |
Rs.0.586
million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.586 |
0.586 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
2.072 |
1.727 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
2.658 |
2.313 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
1.024 |
1.021 |
|
|
2] Unsecured Loans |
|
0.844 |
0.898 |
|
|
TOTAL BORROWING |
|
1.868 |
1.919 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
4.526 |
4.232 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
8.888 |
8.438 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.402 |
0.601 |
|
|
Sundry Debtors |
|
8.321 |
1.599 |
|
|
Cash & Bank Balances |
|
9.755 |
6.763 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
2.630 |
1.918 |
|
Total
Current Assets |
|
21.108 |
10.881 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
23.891 |
14.156 |
|
|
Provisions |
|
1.595 |
0.948 |
|
Total
Current Liabilities |
|
25.486 |
15.104 |
|
|
Net Current Assets |
|
(4.378) |
(4.223) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.016 |
0.017 |
|
|
|
|
|
|
|
|
TOTAL |
|
4.526 |
4.232 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Total Income |
|
50.961 |
35.864 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.787 |
0.815 |
|
|
Provision for Taxation |
|
0.000 |
0.000 |
|
|
Profit/(Loss) After Tax |
|
0.787 |
0.815 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Interest |
|
0.344 |
0.170 |
|
|
Depreciation & Amortization |
|
1.642 |
0.988 |
|
|
Other Expenditure |
|
48.188 |
33.891 |
|
Total Expenditure |
|
50.174 |
35.049 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
1.54 |
2.27 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
1.54 |
2.27 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
2.62 |
4.22 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.30 |
0.35 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
10.29 |
7.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
0.83 |
0.72 |
LOCAL AGENCY FURTHER INFORMATION
BUSINESS
Subject is engaged in manufacturing of Plastic Pipes, Flanges, Stubends
and Allied types of Pipe Fittings.
The company’s fixed assets of important value includes telephone instruments,
fax machine, furniture, office equipment, motor car (old), motor car (new),
plant & machinery, electric fittings, dies & tools, air conditioner,
computer and cycles.
The situation of the registered office of the company has changed from :
Vijay Enclave, Building No.3, Flat No.44, Off
To :
Dev Prayag, C. H. S., S-11, Bhakti Mandir Road, Near Hari Niwas Circle,
Panchpakhadi, Thane (West) – 400 602, Maharashtra, India with effect from 05.07.2006
Website Details :
COMPANY DETAILS
Having an experience over a decade has continuously developed the most
critical products for Chemical Industries. The company has evolved its own
designs and observations of strict quality controls that have earned it a name,
which is appreciated by all leading consultants and reputed Industries.
PRODUCT DETAILS
They introduce themselves as one of the manufacturer's in
Having an experience over a decade has continously developed the most critical
products for Chemical Industries. The company has evolved its own designs and
observations of strict quality controls that have earned it a name,which is
appreciated by all leading consultants and reputed Industries.
Have developed specially designed Sampling Valves, Strainers and
Diaphragm Valves as an import substitution to the existing imported valves
especially for Caustic Chloro Plants.
Are pioneer and specialised in making Valves, Pipes and Fittings out of
most advanced engineering plastics like PVDF, ETFE and Special Grade Isotactic
PP which are now widely used and well accepted in Chemical Industries.
Shop floor, strict quality control over each and every component used
for valve manufacturing ensures best quality, 100% leakproofness and long life
to its products. 100% quantity of valves manufactured by it are subjected to
Hydrotest and atleast two valves from each batch of 100 Nos. is subjected to
burst test to ensure that any rise in pressure upto 4 times the working pressure
due to process problems the valve should not burst on line.
To ensure consistent quality and long life, subject makes use of only
specific grades which are recommended by the manufacturers of raw materials for
their kind of products. The company is trying for ISO-9000 Certification.
Materials
|
TECHNICAL
PROPERTIES OF |
|
|
|
|
|
PROPERTIES |
POLYPROPYLENE |
|
|
|
|
Specific Gravity |
0.90-0.91 |
|
Water Absorption(% in 24 hrs.) |
0.01-0.03 |
|
Hardness(Rockwell) |
R90-95 |
|
Tensile Strength-(lb/sq.in.) |
4400-4800 |
|
Impact Strength -Izod notched-(ft. lbs.) |
1.5-2.5 |
|
Elongation at break(%) |
220-600 |
|
Yield Stress(lb./sq.in.) |
4400-4800 |
|
Flexural Modulus(lb./sq.in.) |
1.5*105 |
|
Modules Of Elasticity In Tension(lb./sq.in.) |
1.5*105 |
|
Softening Point(deg.C.) |
135-150 |
|
Load-Heat(Cal/grm/deg.C.) |
0.46 |
|
Load-Heat Deformation 66 lb./sq. in (deg.C.) |
95-110 |
|
Load-Heat Deformation 264 lb./sq. in (deg.C.) |
60-65 |
|
Inflammability |
Slow Burning |
|
Thermal Expansion (in/in./deg.C.) |
805-11*10-5 |
|
Mould Shrinkage(in. per Inch) |
0.01-0.02 |
|
Injection Moulding Temp (deg.C.) |
200-300 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.45 |
|
|
1 |
Rs.81.23 |
|
Euro |
1 |
Rs.55.00 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|