MIRA
INFORM REPORT
|
Report Date : |
20.07.2007 |
IDENTIFICATION DETAILS
|
Name : |
SHORE AUTO RUBBER EXPORTS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Shop No.5, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
13.11.2003 |
|
|
|
|
Com. Reg. No.: |
25-18550 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U25199PN2003PTC018550 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
PNES12873A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAHCS9646Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturers and Exporters of Standard and Custom Made range of
Straight, Reducer, Elbows (90, 45 and 135 Degree) convoluted and other
special shaped silicone hoses for the automotive, tuning and industrial
applications. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 76000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track. Directors are reported as experienced and respectable businessmen. Trade
relations are reported as fair. Business is active. Payments are usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
Shop No.5, |
|
Tel. No.: |
91-20-27122673 |
|
Fax No.: |
91-20-27127720 |
|
E-Mail : |
|
|
|
|
|
Head Office : |
S – 79/1, Bhosari Industrial Estate, Pune-411026, |
|
Tel. No.: |
91-20-27129935/ 27127719/ 27127712 |
|
Fax No.: |
91-20-27127720/ 27125158 |
DIRECTORS
|
Name : |
Mr. Kishore D Keswani |
|
Designation : |
Managing Director |
|
Address : |
A1 – 4AB, Megh Melhar Ragdhari Apartments, Aundh, Pune-411007, |
|
Date of Birth/Age : |
06.07.1978 |
|
Date of Appointment : |
13.11.2003 |
|
|
|
|
Name : |
Mr. Keshu D Keswani |
|
Designation : |
Director |
|
Address : |
A1 – 4AB, Megh Melhar Ragdhari Apartments, Aundh, Pune-411007, |
|
Date of Birth/Age : |
24.04.1970 |
|
Date of Appointment : |
13.11.2003 |
|
Date of Ceasing : |
06.06.2005 |
|
|
|
|
Name : |
Mr. David A Jorba |
|
Designation : |
Director |
|
Address : |
45, A V, Baithelemy, Boyer 69005, |
|
Date of Appointment : |
31.05.2005 |
|
|
|
|
Name : |
Mr. Daulat T Keswani |
|
Designation : |
Director |
|
Address : |
A1 – 4B, Megh Malhar Ragdhari Apartments, Aundh, Pune-411007, |
|
Date of Appointment : |
06.06.2005 |
|
|
|
|
Name : |
Ms. Renu Keswani |
|
Designation : |
Director |
|
Address : |
A1 – 4B, Megh Malhar Ragdhari Apartments, Aundh, Pune-411007, |
|
Date of Birth/Age : |
24.04.1970 |
|
Date of Appointment : |
06.06.2005 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
|
Mr. Kishore D Keswani |
500 |
|
Ms. Renu Keswani |
500 |
All the shares are held by directors or their relatives.
BUSINESS DETAILS
|
Line of Business : |
Manufacturers and Exporters of Standard and Custom Made range of
Straight, Reducer, Elbows (90, 45 and 135 Degree) convoluted and other
special shaped silicone hoses for the automotive, tuning and industrial applications. |
|
|
|
|
Products : |
v
Plain and v
Plain and v
Heavy duty suction hoses v
Corrugated flexible hoses (Wire embedded) v
Hump hoses v
Multiple hump hoses v
Turbo charger hoses v
Reducer hoses v
Tapered hoses |
|
|
|
|
Exports : |
|
|
Products : |
Layland, B & F, Southwest Radiator |
|
Countries : |
|
GENERAL INFORMATION
|
Bankers : |
The Saraswat Cooperative Bank Limited, Pimpri Branch, Mumbai Pune
Road, Pune-411019, Maharashtra, India |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Shah Parekh Sabhani Chartered Accountnats |
|
Address : |
M-2, II Wing, Thakkar House, 2418, |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
120000 |
Equity Shares |
Rs.100/- each |
Rs.12.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
69961 |
Equity Shares |
Rs.100/-
each |
Rs.6.996
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
16.729 |
8.862 |
|
|
3] Reserves & Surplus |
|
2.216 |
0.589 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
19.045 |
9.551 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
19.045 |
9.551 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
15.131 |
7.125 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.605 |
0.279 |
|
|
Sundry Debtors |
|
1.765 |
2.312 |
|
|
Cash & Bank Balances |
|
0.548 |
1.211 |
|
|
Other Current Assets |
|
2.528 |
1.707 |
|
|
Loans & Advances |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
5.446 |
5.509 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
4.227 |
3.334 |
|
|
Provisions |
|
0.203 |
0.152 |
|
Total
Current Liabilities |
|
4.430 |
3.486 |
|
|
Net Current Assets |
|
1.016 |
2.023 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
2.898 |
0.403 |
|
|
|
|
|
|
|
|
TOTAL |
|
19.045 |
9.551 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 (Estimated) |
31.03.2005 (Estimated) |
|
Total Income |
|
75.000 |
40.000 |
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
NA |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
NA |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
NA |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
NA |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
0.23 |
0.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.23 |
1.58 |
LOCAL AGENCY FURTHER INFORMATION
Form 8 Particular for
creation or modification of charges
|
Corporation identity number or foreign company registrations number of
the company |
U25199PN2003PTC018550 |
|
Name of the company |
SHORE AUTO RUBBER EXPORTS PRIVATE LIMITED |
|
Address |
Shop No.5, |
|
This Form is for |
Modification of charge |
|
Type of Charges |
Movable property |
|
Particular of the charge holder
|
The Saraswat Cooperative Bank Limited, Pimpri Branch, Mumbai Pune
Road, Pune-411019, Maharashtra, India |
|
Nature or description of the instrument creating charge |
Agreement of hypothecation of movable property |
|
Date of the instrument creating charge |
28.02.2007 |
|
Amount Secure by the charge |
Rs.7.500 millions |
|
Brief of the principal terms and conditions and extent and operation
of the charge |
Rate of interest : 12.50% p.a. Terms of repayment As per sanction letter of bank Margin As per sanction letter of bank Exte4net and operation of the charge To the extent of fund based sanctioned limits of bank. |
|
Modification charge Charge identification number of the charge to be modified |
10041039 |
|
Particulars of the Property charged
|
All the machinery, furniture tangible movable property/ including the
stocks for the time being whether new or manufactured or in proceeds
manufacturing and every tangible movable property/ machinery/ plant (both
present and future) belonging to the company’s and lying and being at the
company place of business at S. No.5, Devkar Plaza, Bhosari, Pune-39. |
|
Particulars of present modification |
Company has offered additional security of machinery and all the book
debts, outstanding monies receivables, claims and bills. |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.33 |
|
|
1 |
Rs.82.63 |
|
Euro |
1 |
Rs.55.65 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|