MIRA INFORM REPORT

 

 

Report Date :

23.07.2007

 

IDENTIFICATION DETAILS

 

Name :

CUMMINS INDIA LIMITED

 

 

Registered Office :

Kothrud, Pune – 411038, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

17.02.1962

 

 

Com. Reg. No.:

11-12276

 

 

CIN No.:

[Company Identification No.]

L29112MH1962PLC012276

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEC05744E

 

 

PAN No.:

[Permanent Account No.]

PANAPPLIED

 

 

Legal Form :

Public limited liability company.

The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Diesel Engines and Filtration Equipments.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

Maximum Credit Limit :

USD 37000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having fine track records. The company is progressing well. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

Fundamentals are strong and healthy.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

The company can be regarded as a promising business partner in a medium to long – run.   

 

 

LOCATIONS

 

Registered Office / Factory :

Kothrud, Pune – 411038, Maharashtra, India

Tel. No.:

91-20-25385435/5380240

Fax No.:

91-20-25380125

E-Mail :

info@cumminsindia.com

Website :

http://www.cumminsindia.com

 

 

Factory 1 :

Kothrud, Pune – 411038, Maharashtra, India

 

 

Factory 2 :

Plot No. 19/25A, Silver Industrial Estate, Bhimpore, Daman 396 210.

 

 

Branches :

v      35 A/1/2, Erandawane, Pune 411038 Maharashtra

Tel. No. 91-20-25431234/25430666/25431703

Fax. No. 91-20-25439490

Email: powermaster-india@cummins.com

 

v      3-6-482, Street No. 6, Hardikarbagh, Himayatnagar, Hyderabad 500029 Andhra Pradesh

Tel. No. 91-40-27678891/27663017

Fax. No. 91-40-27678892

Email: Rohyderabad@cummins.co.in

 

v      5-3-32 Babu Camp, Kothagudem 507101, Dist. Khamman, Andhra Pradesh

Tel. No. 91-8744-246110 / 242058

Fax. No. 91-8744- 246608

Email: aokothagudem@cummins.co.in

 

v      Hemchandra Road, Opposite Ideal Pharmacy, Uzanbazar, Guwahati 781001 Assam

Tel. No. 91-361-2520399 / 2635686

Fax. No. 91-361-2515604

Email: cdssguwahati@satyam.net.in

 

v      Opposite Veterinary Hospital, Phukan Nagar, Sivasagar 785640 Assam

Tel. No. 91-376-2222544

Fax. No. 91-376-2220896

Email: aokothagudem@cummins.co.in

v      Shanti Kunj, C 202 Vidyalaya Marg, Road No. 01, Ashok Nagar, Ranchi 834002, Bihar

Tel. No. 91-651-2241948 / 2241521

Fax. No. 91-651-2242815

 

v      No - 3, Ground Floor, Sesa Ghor, 20 Patto Complex, Panjim 403001, Goa

Tel. No. 91-832-2438684 / 2438595

Fax. No. 91-832-2438686

 

v      202, Mangaltirth, 2nd Floor, 15, Sampath Colony, Alkapuri, Vadodara 390 005 Gujarat

Tel. No. 91-265-2330627 / 2326587

Fax. No. 91-265-2340623

 

v      SCO 13, 14, 15, Sector 34-A, Chandigarh 160022

Tel. No. 91-172-2663087

Fax. No. 91-172-2615351

 

v      SCO, 17, First Floor, Sector 14, Opposite HUDA, Gurgaon 122 001, Haryana

Tel. No. 91-124-26316182/26316903/ 26333574

Fax. No. 91-124-26316183

 

v      911-912, Hemkunt Tower, 98 Nehru Place, New Delhi 110019

Tel. No. 91-11-26431051 / 26445756 / 26445759 /      26416947

Fax. No. 91-11-26212817

 

v      24, 9th Main, Rajmahal Vilas Extension, Bangalore 560080 Karnataka

Tel. No. 91-80-3613831 / 3611958 / 3611160

Fax. No. 91-80-3614552

Email: zo_bangalore@cummins.co.in

 

v      2nd Floor, Srinivas Building, Vidyanagar, Hubli 580021 Karnataka

Tel. No. 91-836-373840

Fax. No. 91-836-375556

Email: cdss_hubli@satyam.net.in

 

v      1st Floor, Krishna Complex, New Sarkanda, Bilaspur 495001, Madhya Pradesh

Tel. No. 91-7752-254838 / 254928

Fax. No. 91-7752-255078

 

v      "Vanijya Bhavan" 1st Floor, Sai Nagar Fafadih, Devendra Nagar Road, Raipur 492009, Madhya Pradesh

Tel. No. 91-771-2521101 / 2521102

Fax. No. 91-771-2521103

 

v      P.B. No. 06, PO Singrauli Colliery, Dist. Sidhi, Singrauli 486889 Madhya Pradesh

Tel. No. 91-7805-266643 / 267247          

Fax. No. 91-7805-266587

 

v      298, Perin Nariman Street, Fort, Mumbai 400001 Maharashtra,

Tel. No. 91-22-22663566 / 22662247 / 22662041

Fax. No. 91-22-22660790

 

v      301, Shreemohini Building, 3rd Floor, Kings Way, Nagpur 440001 Maharashtra

Tel. No. 91-712-2523203 / 2521247

Fax. No. 91-712-2541217

 

v      Unit No. 15, Plot No. 228/5255, Pradan Pada (Jamkani), PO Budharaja, Sambalpur 768004, Orissa

Tel. No. 91-663-2541150 / 2541316 / 2540592

Fax. No. 91-663-2540592

Email: cdssamb@sancharnet.in

 

v      405 & 406, Geeta Enclave, G8, Viniba Marg, C Scheme, Jaipur 302 001 Rajasthan

Tel. No. 91-141-2370201 / 2370356

Fax. No. 91-141-2363746

 

v      No 3, Third Avenue, Indira Nagar, Adyar, Chennai 600020 Tamil Nadu

Tel. No. 91-44-24416429 / 24423412

Fax. No. 91-44-24911120

 

v      No. 22, Sriram Layout, Saibaba Colony , Coimbatore 641011 Tamil Nadu

Tel. No. 91-422-2430197

Fax. No. 91-422-2445904

Email: cdsscbe@cummins.co.in

 

v      Plot No. 357, Anna Nagar, Madurai 625020 Tamil Nadu    

Tel. No. 91-452-2533887

Fax. No. 91-452-2521930

Email: muthu_cdss@sify.com

 

v      B-191 Nirala Nagar, Opposite Ramkrishna Math, Lucknow 226020 Uttar Pradesh

Tel. No. 91-522-2389174 / 2787704

Fax. No. 91-522-2787880

 

v      C-42, Sector-2, Noida, Uttar Pradesh

       Tel. No. 91-120-2441670 / 2444715 / 2444716

        Fax. No. 91-120-2441671

 

v      Joy Villa Hill View Park (East). S B Gorai Road, Asansol 713304 West Bengal

Tel. No. 91-341-2202041

Fax. No. 91-341-2210558

Email: cdssasl@satyammail.com

 

v      94, Tivoli Court, 1/C Ballygunge Circular Road, Kolkata 700019 West Bengal

Tel. No. 91-33-22472481 / 22470774 / 22478065

Fax. No. 91-33-22473833

Email: cdsscal@vsnl.net

 

 

DIRECTORS

 

Name :

Mr. Rajeev Bakshi

Designation :

Director

 

 

Name :

Mr. J. M. Barrowman

Designation :

Alternate Director

 

 

Name :

Mr. S. M. Chapman

Designation :

Director

 

 

Name :

Mr. P. S. Dasgupta

Designation :

Director

 

 

Name :

Mr. M. A. Lavett

Designation :

Director

 

 

Name :

Mr. Naseer Munjee

Designation :

Director

 

 

Name :

Mr. B. H. Reporter

Designation :

Director

 

 

Name :

Mr.Glyn Price

Designation :

Director

 

 

Name :

Mr. Venu Srinivasan

Designation :

Director

 

 

Name :

Mr. Anant Talaulicar

Designation :

Chairman and Managing Director

 

 

Name :

Mr. John Wall

Designation :

Director

 

 

Name :

Mr. S. D. Hires

Designation :

Alternate Director

 

 

KEY EXECUTIVES

 

Name :

Batra Rajiv

Designation :

Chief Financial Officer

Date of Birth/Age :

49 Years

Qualification :

Chartered Accoutant

Experience :

25 Years

Date of Appointments :

12.07.2004

 

 

Name :

Chonde Y K

Designation :

Production Associate

Date of Birth/Age :

51 Years

Qualification :

1st Std.

Experience :

22 Years

Date of Appointments :

25.07.1997

 

 

Name :

Chowkar D A

Designation :

B.Sc.,D.M.E.

Date of Birth/Age :

55 Years

Qualification :

B.E. (Met.)

Experience :

32 Years

Date of Appointments :

05.04.1974

 

 

Name :

Gatne P D

Designation :

Sr. GM - Projects

Date of Birth/Age :

55 Years

Qualification :

B.E. (Met.)

Experience :

32 Years

Date of Appointments :

16.5.1977

 

 

Name :

Pandey Vijay

Designation :

Sr.GM - Materials

Date of Birth/Age :

54 Years

Qualification :

B.Tech. (Chem)

Experience :

32 Years

Date of Appointments :

01.08.2001

 

 

Name :

Phadke S S

Designation :

Sr. Vice President Industrial

Business

Date of Birth/Age :

53 Years

Qualification :

B.E.(Mech), B.A.(Eco)

Experience :

29 Years

Date of Appointments :

01.05.1993

 

 

Name :

Sarpotdar S G

Designation :

Vice President Finance

Date of Birth/Age :

54 Years

Qualification :

B.Com, A. C.A.

Experience :

30 Years

Date of Appointments :

15.01.2001

 

 

Name :

Singh Harsimran

Designation :

Vice President HR & OE

Date of Birth/Age :

54 Years

Qualification :

B.A.(Eco), PGD in PM&IR

Experience :

20 Years

Date of Appointments :

02.02.2004

 

 

Name :

Srinivasan Ganesh29

Designation :

Manager Performance Development

Date of Birth/Age :

29 Years

Qualification :

B.Tech (Mech); M.S. (Ind Engg).

Experience :

5 Years

Date of Appointments :

02.08.1999

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters

100980488

51.00

Mutual Funds

29582487

14.94

Banks/Financial ,Institutions/Insurance , Companies

9969671

5.04

Foreign Institutional Investors (Flls)

26954998

13.61

Corporate Bodies

7518717

3.80

Indian Public

22558168

11.39

NRIs

435471

0.22

TOTAL

198000000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of diesel engines and filtration equipments.

 

 

Products :

Item code no.                            Product description

(ITC Code)

8408.90                          Compression ignition internal

                                       combustion engines

8409.99                                                           Components parts of compression 

8409.100                                                        ignition internal combustion engines

N.A                                 Supply and maintenance of power

                                       generating equipment

 

PRODUCTION STATUS

 

Particulars

Unit

 

Installed Capacity

Actual Production

Internal Combustion Engines in all H.P. Ranges

Nos.

 

14800

22905

Generating Sets (Including semi finished generating sets) powered by internal combustion engines

Nos.

 

7300

7608

Manufactured components  

Nos.

 

--

0.346

 

 

GENERAL INFORMATION

 

Suppliers :

v      A V S Traders

v      Alwin Corpn

v      Arco Products

v      Autoturn Industries

v      Baba Engineering Works

v      Balsons Industries

v      Bhide Packings

v      Bhor Engineering Private Limited.

v      Chandarani Industries

v      Cotmac Electronics Private Limited

v      Coupling Engineering Services

v      Craft And Technik Industries

v      D.J. Aluminium Fabricators

v      Deejay Enterprises

v      Delta Corporation

 

 

No. of Employees :

1600

 

 

Bankers :

v      State Bank of India

v      The Saraswat Co-operative Bank Limited

v      State Bank of Hyderabad

v      HDFC Bank Limited

v      Citibank, N.A.

v      Bank of America

v      ICICI Bank Limited

v      BNP Paribas

 

 

Facilities :

Secured Loan

 

From Bank

 

Secured by hypothecation of inventories, Receivable and movable assets of the company – Rs. 24.064 Millions

 

Unsecured Loan

 

Fixed Deposits – Rs. 1.218 Millions

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai 400 028

 

 

Holding Company :

Cummins Inc.

 

 

Associates/ :

v      Valvoline Cummins Limited

v      Fourstroke Automotive Private Limited

      (upto November 29, 2004)

 

 

Subsidiaries :

v      Cummins Diesel Sales and

v      Service (India) Limited

v      Cummins Auto Services Limited

v      MRC Autosolutions Private Limited

v      Fourstroke Automotive Private Limited (w.e.f. 30 Nov. 2004)

 

 

Fellow Subsidiaries :

v      Consolidated Diesel Company

v      Cummins Brasil

v      Cummins Diesel N. V.

v      Cummins Diesel Sales Corporation

v      Cummins Engine (Beijing)

v      Cummins Engine (Shanghai) Trading - China

v      Cummins Engine Co Diesel

v      Cummins Engine Company Limited

v      Cummins Japan Ltd.

v      Cummins Natural Gas Engines, Inc.

v      Cummins Power Generation

v      Cummins Power Generation, Singapore

v      Cummins Power Service & Parts Corporation - Taiwan

v      Cummins Research and Technology India Limited

v      Cummins S De R.L.De C.V.

v      Diesel Recon Co.

v      Fleetguard Inc.

v      Holset Engineering Co. Limited

v      Holset Engineering Company, Inc.

v      Nelson Engine Systems India Ltd

v      Newage Electrical India Limited

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000000

Equity Shares

Rs.2/- each

Rs. 400.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

198000000

Equity Shares

Rs.2/- each

Rs. 396.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

396.000

396.000

396.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

8899.531

7446.806

6592.887

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

9295.531

7842.806

6988.887

LOAN FUNDS

 

 

 

1] Secured Loans

24.064

85.919

310.820

2] Unsecured Loans

1.218

1.576

1.920

TOTAL BORROWING

25.282

87.495

312.74

DEFERRED TAX LIABILITIES

0.000

200.255

229.382

Finance lease liability

59.450

0.949

25.960

 

 

 

 

TOTAL

9380.263

8131.505

7556.969

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1816.501

1620.806

1776.152

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2825.789

2488.936

2162.046

DEFERREX TAX ASSETS

98.933

182.757

164.976

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2814.354

2334.076

2394.061

 

Sundry Debtors

4185.246

3613.972

2945.524

 

Cash & Bank Balances

388.526

56.332

17.768

 

Other Current Assets

33.458

46.600

42.381

 

Loans & Advances

1445.868

1206.901

1102.097

Total Current Assets

8867.452

7257.881

6501.831

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

3009.098

2547.364

2239.444

 

Provisions

1219.314

871.511

808.592

Total Current Liabilities

4228.412

3418.875

3048.036

Net Current Assets

4639.040

3839.006

3453.795

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

9380.263

8131.505

7556.969

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

18407.804

14627.715

12714.723

Other Income

853.394

772.028

0.000

Total Income

19261.198

15399.743

12714.723

 

 

 

 

Profit/(Loss) Before Tax

3460.023

2458.596

1853.389

Provision for Taxation

1039.555

701.599

481.127

Profit/(Loss) After Tax

2420.468

1756.997

1372.262

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

6050.414

5312.513

4023.884

 

Other Earnings

146.993

136.521

0.000

Total Earnings

6197.407

5449.034

4023.884

 

 

 

 

Imports :

 

 

 

 

Raw Materials

242.219

117.131

2368.409

 

Stores & Spares

7.778

7.712

0.000

 

Capital Goods

61.289

3.014

0.000

 

Others

3011.813

2712.485

0.000

Total Imports

3323.099

2840.342

2368.409

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

15461.095

12595.755

0.000

 

Interest

14.060

9.031

0.000

 

Depreciation & Amortization

326.020

336.361

0.000

 

Other Expenditure

0.000

0.000

10861.334

Total Expenditure

15801.175

12941.147

10861.334

 

KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

0.01

0.03

0.04

Long Term Debt-Equity Ratio

0.00

0.00

0.00

Current Ratio

2.02

1.93

1.66

TURNOVER RATIOS

 

 

 

Fixed Assets

4.13

3.37

2.73

Inventory

8.04

6.94

6.33

Debtors

5.31

5.00

5.01

Interest Cover Ratio

246.40

274.18

151.69

Operating Profit Margin(%)

18.35

17.09

17.15

Profit Before Interest And Tax Margin(%)

16.78

15.04

14.39

Cash Profit Margin(%)

13.26

12.76

13.34

Adjusted Net Profit Margin(%)

11.69

10.71

10.59

Return On Capital Employed(%)

40.28

32.40

26.60

Return On Net Worth(%)

28.25

23.69

20.32

 

 

STOCK PRICES

 

Face Value

Rs.2/-

High

Rs.382.00/-

Low

Rs.370.00/-

 

 

LOCAL AGENCY FURTHER INFORMATION

 

History

 

In the year 1996-97 Cummins Engine, USA, increased its stake from 50% to 51% and the name of the company was changed to present. 

 
In February 1999 the company started manufacturing the `Quantum' series 60-litre diesel engine, which is popular outside India. It was jointly developed by the technical centres located at Pune, Columbus, the US and a centre in the UK. The company was appointed the sole world-wide manufacturer and supplier for the new Quantum-60 high-horse power engines. It is the sole supplier of K-50 and K-38 natural gas engines to Cummins' North American markets and other countries.  


The company has developed these gas-based engines using stoichiometric technology but is developing engines with lean burn technology, which offers greater savings and faster pay back period. 


The company was received ISO 9001 certification in addition to the certification by the American Bureau of Shipping; LLoyd's Register of Shipping; Factory Mutual; Underwriters Laboratory, US; Korean Register of Shipping; Indian Register of Shipping; the Government of India; Export Inspection Agency and the Ministry of Defence. 


The company has also set up a new firm jointly with Cummins Diesel Sales band Service (India) (CDS&S), a wholly-owned subsidiary to venture into the internal combustion engines business.  


During the year 1998-99, the company entered into a 50:50 joint venture with Nelson Industries, Inc, USA. The joint venture will also cater to the needs of other engine manufacturers in automotive, marine, industrial and powergen segments. This JV company has developed LHP Power Cars and MGDEMU for railways segment in 2002-03. 


In the year 2000, the company has floated Cummins Infotech with an investment of Rs 4.800 millions to provide e-business and enterprise resource planning (ERP) solutions. The company's subsidiary Cummins Infotech Limited, was also amalgamated with KPIT Infosystems Limited, Pune with effect from January 1, 2002.  


The company has approved the amalgamation of Power Systems India Limited and Cummins Power Solutions Limited, with itself effective from April 01, 2002 subject to approvals.  


The company Research and Technology India Private Limited (CRTI), a 50:50 Joint Venture between the company and Cummins Inc., USA will engage in providing IT enabled services in tech field of mechanical development for diesel engines and related components. The company is investing Rs.12.500 millions in the equity of CRTI

 

Cummins India Ltd.(CIL), incorporated in 1962 as a JV with Cummins Engine Company, US, to manufacture internal combustion diesel engines, the name of the company was changed to Cummins India Ltd subsequent to Cummins Engines, US hiking its stake from 50% to 51% in he year 1996-97. 

 
 Cummins India manufactures diesel engines in the 200-2000 hp range and filtration equipments. The diesel engines manufactured by the company have applications covering a wide range of market segments such as power generation, construction and mining, oil fields, marine, locomotive and automotive. The company derives a major chunk of the revenues from the power sector. (CIL) also manufactures turbochargers in collaboration with Holset Engineering, UK, and flame-proof diesel engines (used in hazardous industries) in collaboration with Pyroba6n, UK

 
 In Feb.'99 the company started manufacturing the `Quantum' series 60-litre diesel engine, which is popular outside India. It was jointly developed by the technical centres located at Pune, Columbus, the US and a centre in the UK. Cummins India was appointed the sole world-wide manufacturer and supplier for the new Quantum-60 high-horse power engines. It is the sole supplier of K-50 and K-38 natural gas engines to Cummins' North American markets and other countries.


 CIL has developed these gas-based engines using stoichiometric technology but is developing engines with lean burn technology, which offers greater savings and faster pay back period. 

 
 The company received ISO 9001 certification in addition to the certification by the American Bureau of Shipping; LLoyd's Register of Shipping; Factory Mutual; Underwriters Laboratory, US; Korean Register of Shipping; Indian Register of Shipping; the Government of India; Export Inspection Agency and the Ministry of Defence. 

 
 Cummins has also set up a new firm jointly with Cummins Diesel Sales and Service (India) (CDS&S), a wholly-owned subsidiary to venture into the internal combustion engines business.

 
 During 1998-99, the company entered into a 50:50 joint venture with Nelson Industries, Inc, USA. The joint venture will also cater to the needs of other engine manufacturers in automotive, marine, industrial and powergen segments. This JV company has developed LHP Power Cars and MGDEMU for railways segment in 2002-03. 
 
 Cummins Infotech, which was floated with an investment of Rs.4.800 Millions to provide e-business and Enterprise Resource Planning(ERP) solutions in the year 2000 was amalgamated with KPIT Infosystems Ltd., Pune with effect from January 1, 2002. 

 
 The company's Board has approved the amalgamation of Power Systems India Ltd., and Cummins Power Solutions Ltd., with itself effective from April 01, 2002 subject to approvals.  

 
 Cummins Research and Technology India Pvt. Ltd(CRTI), a 50:50 JV between CIL and Cummins Inc., USA will engage in providing IT enabled services in teh field of mechanical development for diesel engines and related components. CIL is investing Rs.12.5 million in the equity of CRTI. 

 
 During 2003-04 the company has expanded the installed capacity of Internal Combustion Engines & Generating Sets by 200(Nos) and 800(Nos) respectively. Consequent of this expansion,the total capacity of IC Engines & Generating Sets have been increased to 21000(Nos) & 1100(Nos) respectively. 

 
 The company has also launched a new range of generator sets,extending its focus on the low Horse Power,mid-range and heavy duty power bands. 

 
 The company was presented with the Engineering Export Promotion Council's All India Trophy for Highest Exporters 2000-01,Consumable Durable Exporters-Non SSI,at New Delhi on September 26th 2003.

 

FINANCIAL RESULTS: 


During the year under review, net sales turnover was Rs.18,408 million (Rs.18410.000 Millions) as against Rs.14628 million (Rs.14630.000 Millions) during the corresponding previous year (26% higher). Export earnings were Rs.6197 million (Rs.6200.000 Millions) as against Rs.5449 million (Rs.5450.000 Millions) during the corresponding previous year (14% higher). Profit after tax was Rs.2,420 million (Rs.2420.000 Millions) against Rs.1757 million (Rs.1760.000 Millions) (38% higher) for the previous year. 

 

SUBSIDIARIES: 
 
 Cummins Sales and Service India Limited : (CSS) [Formerly known as Cummins Diesel Sales and Service (India) Limited] 
 
 The name of Cummins Diesel Sales and Service (India) Limited was changed to Cummins Sales and Service India Limited (CSS) effective August 25, 2006. The sales and other income of CSS for the year ended March 31, 2007, was Rs.4,793 million as against Rs.4,601 million during the corresponding previous year. CSS declared dividend of 183% during the year ended March 31, 2007. The paid-up share capital of CSS is Rs.60 million which is held by the Company. CSS is engaged in the business of sale of and providing after-sales-service for engines and generators manufactured by the Company. 

 
 The Highway Solutions Business i.e. servicing and maintenance of vehicles, of Cummins Auto Services Limited (CASL) was merged into CSS, pursuant to order of the Hon'ble Bombay High Court passed on 12th January 2007, the Appointed Date being April 1, 2005. During the year, CSS discontinued operations at its four Suraksha Stops engaged in servicing arid maintaining of vehicles at Thane, Baroda, Gurgaon and Jaipur, as the same were economically unviable and CSS is in the process of disposing the assets at the said Suraksha Stops. 
 
 Cummins Auto Services Limited: (CASL): 

 
 The sales and other income of Cummins Auto Services Limited (CASL) for the year ended March 31, 2007, was Rs.42 million as against Rs.197 million during the corresponding previous year. CASL is engaged in the business of retailing in parts and accessories for commercial vehicles. During the year, the Highway Solutions business of CASL was merged with its holding company CSS as stated above and hence, the results of CASL are not comparable with that of the previous year. 

 
 Fourstroke Automotive Private Limited: (Fourstroke): 

 
 Fourstroke Automotive Private Limited (Fourstroke) has merged into CSS on March 2, 2007, vide orders of the Hon'ble Bombay High Court and the Hon'ble Madras High Court, the appointed date being April 1, 2005. 

 

JOINT VENTURES: 

 

Cummins Exhaust India Limited: (CEIL) (Formerly known as Nelson Engine Systems India Limited) 

 

The name of Nelson Engine Systems India Limited was changed to Cummins Exhaust India Limited (CEIL) with effect from September 12, 2006. The sales and other income of CEIL, a 50:50 Joint Venture between Cummins Filtration Inc., USA (formerly known as Fleetguard Inc., USA) and the Company, for the year ended March 31, 2007, was Rs.339 million as against Rs.227 million during the corresponding previous year (49% higher). CEIL has paid an interim dividend of 40% and CEIL Board of Directors have recommended a final dividend of 3510, taking the total dividend to 75% for the year ended March 31, 2007. The paid-up share capital of CELL is Rs.40 million. CEIL is engaged in the business of manufacture and sale of exhaust silencers and mufflers for Internal Combustion Engines. 

 

 

Cummins Research and Technology India Limited: (CRTI) 

 

The sales and other income of Cummins Research and Technology India Limited (CRTI), a 50:50 Joint Venture between Cummins Inc., U.S.A. and the Company, for the year ended March 31, 2007, was Rs.249 million as against Rs.183 million during the corresponding previous year (36% higher). CRTI is engaged in providing Information Technology (IT) Enabled Mechanical Engineering Development Services to Cummins Inc., its subsidiaries and joint ventures across the world and has a Research and Technology Centre at Pune. 

 

Future plans: 

 
Introduction of various full authority electronic engines for Power Generation Industrial and Automotive markets. 

 
Development of slow speed engine for domestic Oil & Gas market. 

 
Indigenization, cost reduction, ACE (Accelerated Cost Efficiency) initiatives and alternate source development for various engine components. * Continued use of Analysis Led Design (computer simulation) approach for development of all new engines and current product support. 

 
Development of advanced emissions compliant engines for global and domestic PO Ner Generation, Industrial and Automotive markets.

 

Management Discussion and Analysis Report

 

Industry Structure and Developments: 


 Economic Trends and Implications: 

 
 Strong growth with positive macroeconomic fundamentals has characterized developments in the Indian economy in 2006-07, with a strong GDP of 9.2 per cent in 2006-07. The industrial growth during 2006-07 stood at 11.3% compared with 8.2% registered in the previous year - the highest since 1995-96. 

 
 During 2006-07, after a slow start, exports gained momentum to grow by an estimated 36.3% in the first nine months. Buoyancy of exports was driven by the resurgence in the manufacturing sector and sustained demand from major trading partners. 


 
 Cumulative Foreign Direct Investment (FDI) inflows during 2006-07, jumped almost three fold to $16 Billion from last year. The Indian Government has set a target of $25 Billion for the fiscal year 2007-08. Foreign exchange reserves stood at $200 Billion (as on April 6, 2007), with India holding the fifth largest reserves among the emerging market economies. 


 
 Though inflation rate in the recent past has been fluctuating and reached a level of 5.5-6.5%, monetary measures have been taken to contain inflation in the range of 4.5-5%. 

 
 The overall macroeconomic fundamentals are robust, particularly with tangible progress towards fiscal consolidation, all having positive impact on their business. 


 
Power Generation: 


 
 Power deficits continued (peak and seasonal) in various geographic regions including key industrial regions in India, which will continue to drive demand for back-up and captive power plant solutions. They expect the market will grow by 15-18% per annum over the medium term. 

 
 Demand from non residential construction, manufacturing, Information Technology (IT)/ Information Technology Enabled Services (ITES), and Telecommunications was strong during 2006-07 with a positive forecast through 2007-08. 
 
 With increase in fuel prices, many customers are focused on demand side management and reduction in power intensity. This along with incentives for Combined Heat & Power (CHP) and power management is likely to support strong demand for power consulting services, power quality products and system integration solutions. 
 
 Lower import duties and appreciation of the Indian Rupee are resulting in an increased inflow of internationally manufactured products into India. They expect this trend to continue over the next few years. 

 
Industrial: 


 
 With infrastructure identified as a key focus area for the Government, development and construction of Roads and Highways, Ports and Airports continue, while rural Infrastructure and Irrigation projects also gained significant momentum. The Construction industry is expected to grow at 15-20% over the next few years. 


 
 Efforts to improve production levels and to meet domestic demand are driving growth in coal production. This has led to new tenders for higher capacity mining trucks, which indicates the intent of coal companies to increase production and expand further, as more than 50% of India's need fair power is met by coal. 


 
The Indian Railways budget has reported excess cash reserves for the second consecutive year which increases the likelihood of expansion projects by Railways. 

 
 Indian port traffic handling is growing at around 10 %, which is driving expansion plans of existing ports and an increase in the number of minor ports. The global ship building industry has grown at a rate of 15-20% in the past 4 to 5 years and the boom is expected to sustain for the next 5 to B years. India's share in new ship building orders is expected to rise in the near future due to surge in global demand. 

 
Automotive: 


 
After the slowdown witnessed by the commercial vehicle industry in 2005-06 which was primarily due to the change in emission norms and implementation of legislation preventing overloading, the commercial vehicle industry revived strongly in 2006-07, witnessing double digit growth rate of more than 20%. 


The Medium & Heavy Commercial Vehicle segment that had witnessed almost flat growth in the year 2005-06 has grown at phenomenal rates of 30% in the year 2006-07. This is largely driven by growth in the Heavy Commercial Vehicle (HCV) Segment. This trend of higher growth in HCV Segment translates into demand for higher HP engines. 


CNG engine demand continues to grow steadily as more and more cities make provisions for availability of CNG for vehicles. 


Opportunities and Threats: 

 

Key Opportunities include: 

 

Power Generation: 


India's peak power demand continues to grow at approximately 8% per annum. This will continue to drive demand for power generation equipment. 

 

Demand for captive power plants will increasingly be served by gas generator sets / power plants due to continued rise in diesel prices. Aside from natural gas based generator sets, the Company is currently piloting several projects on genset and gasification systems for producer gas ranging from 20 kW - 300 kW power plants. 
 
New norms for emissions and acoustic enclosures of generators will continue to help their end customers and the environment. Cummins is well positioned to participate in the same. The Company has launched several initiatives to engineer lower cost enclosed generator set packages with enhanced customer satisfaction. 
 
Renewed focus of their parent company, Cummins Inc., on leveraging low cost capacities across the world has created a long term opportunity, for exporting engines and generator sets to the global Cummins Engine and Power Generation businesses. 


 
 Industrial: 
 
 There continues to be a huge opportunity for the Company's engines in the non-residential construction sector, as a result of the increasing focus on infrastructure development in the country in recent years. 

 

A partial revival of the water well rig market after a prolonged lull has made a positive impact on the demand in the compressor segment. The Company has developed new packages for Original Equipment Manufacturers (OEMs) to meet the increasing demand and growth in the portable compressor segment. 


Growth in coal production has led to new tenders for higher capacity mining trucks. The mining industry in general and the coal industry in particular have started seeking emission compliant products, thus driving the demand for electronic engines. 

 
The Government's continued focus on improving the rail network in States like Jammu & Kashmir in 2007 would bolster demand. 

 
The current focus on port and shipping sectors in India, coupled with the surge in global demand is expected to result in a significant increase in the ship building order book of Indian Shipyards, which will increase demand for the Company's engines and generators in this area. 

 
Increase in high horsepower engine demand would be triggered by major public and private sector rig revamp programs and addition of new fleet. Continued outsourcing of drilling activity to private drillers on new oil patches and coal bed methane would also result in increased demand from the private sector. 

 
There is a renewed opportunity for continuous duty low horsepower pump applications in port upgrade infrastructure projects. The Company is geared up to be a major player in this market with B & C series engines. 
 
 Automotive: 
 
The Company has proactively engineered products which are compliant with stringent emission norms that are expected to be implemented from 2010 (country-wide implementation of BS III norms and 11 major cities with BS IV norms). This provides the Company with an opportunity to cater to a larger share of existing customers demands, as well as with new customers. 

 
 The improvement of road infrastructure and the shift to higher HP engines to meet regulatory requirements provides the Company with an opportunity to grow its share at the higher end of the market. 

 
 There is an increasing opportunity for the Company to supply its engines to global OEMs who are entering India and with whom the Company already does business with. 

 
 Key Threats include: 

 
 Reduction in import duties will facilitate imports of equipments/ engines and is likely to increase competition. At the same time it will provide opportunity for the Company to aggressively promote global platforms. 

 

Increases in prices of fuel, crude and commodities remain a key challenge. The Company continues to take stringent cost reduction measures without compromising on quality or technology. 

 
Segment-wise and Product-wise Performance: 

 
Power Generation: 

 
During the year, the power generation business grew across its various lines of businesses, resulting in an overall growth of over 40%. 

 
The Company continued to make progress on various new products launched in the past 24-36 months. The new C 250 KVA product launched by the Company, has made strong inroads through its improved reliability, genset design and fuel efficiency.

 
During the year, the Company strengthened its position by winning several key customers accounts in the fast growing ITES segment by satisfactorily addressing customer requirements.

 
 The Company's customer-focused initiatives on key accounts/segments, customer relationship management, stronger channel integration and quality improvement resulted in strong growth in sales of generator sets. During the year, the Company initiated quarterly measurement of customer satisfaction, and has initiated an IT based system for tracking and satisfactorily addressing customer requirements. 

 
Export of generator sets and power generation equipment made progress. The Company has expanded its reach to almost 35 countries and anticipates good growth during the next 2 to 3 years. 

 
The Company has continued to focus on launching globally best in class products in India. The Company will be further expanding the sale of imported diesel and natural gas generators in the next 2 years.

 
Industrial: 
 
Introduction of new engines improved the profitability of the compressor segment and has strengthened the Company's position. It also provided added value to the OEM and end user in terms of total cost of ownership. 
 
The Company captured business from all of the leading oil majors in the high horsepower fire pump segment. The Company also successfully launched seeding units in the 100-300 HP pump market which marked the re-entry of the company in this segment. 

 
The construction industry boom created opportunities for significant growth in real estate, road construction, water & port projects and this had a positive impact on the demand for the Company's engines. 
 
Timely execution of critical contracts for various mines helped sales grow in the mining segment. 

The Company continued its leadership position in all the segments for the Indian Railways, like DEMU, Power Cars etc. Indian Railways exclusively used Cummins for power cars as a part of its 'Carib Rath' initiative. 
 
The Defense and Navy in particular have been consistently working on their equipment upgrade programs. Cummins enjoys a strong position in this market and has come out with complex value packages such as 1 MW Diesel Alternator (DA) sets for stealth destroyers and anti-submarine warfare ships. The Company has made forays in propulsion packages for re-fitting old vessels such as Landing Crafts. 

 
In commercial marine, the conventional segments like Barges/ Cargo Carriers / Passenger Ferries are moving towards high horsepower engines & the Company has already entered this segment with 600 HP/ 900 HP range offerings for main propulsion. In the lower end also, the Company is making forays with contemporary products in the fishing trawler segment. 

 
Performance in the oilfield segment was boosted due to opportunities in re-powering and replacing drilling engines. Exploration/ extraction by public and private sector market players further helped boost high horsepower engine sales in this segment. 

 
Automotive: 

 
The Automotive Business grew significantly with sales comprised of BS III compliant CNG engines and BS II compliant 300 HP C-series engines. 

 

Exports: 
 
 Export Sales Performance 2006-07: 

 

Exports grew by 14% over the last year as a result of successful efforts to meet and exceed diverse customer expectations across the globe by capacity enhancements and complex and timely new product introductions. 
 
KV engine capacity increased from 6 units to 12 units per day, which was a major part of the capacity enhancement (without any additional investment) for export business. Increased capacity, coupled with demonstration of cost-leadership and efficient management of Supply Chain resulted in significant improvement in on time delivery performance for the Exports Market. 

 

Demand for high horsepower products from overseas markets continued to remain strong throughout the year. This resulted in significant growth which the Company capitalized on by expanding capacity and the product portfolio. 

 

Achievements: 
 
Growth in Export Turnover: 


 
The Company's Export performance continued to grow during the year 2006-07 and touched an all time high of Rs. 6,050 million. 


Star performer Award for 2004-05: 


During the year the Company received the Engineering Export Promotion Council's (EEPC) All India Award for its outstanding export performance for the year 2004-05 under the category: STAR PERFORMER IN 2004-05: IC PISTON ENGINES AND PARTS: LARGE ENTERPRISE. 


The Company has been receiving EEPC awards consecutively for the past 17 years for its excellence in Export Performance. EEPC honors meritorious exporters for their export excellence every year with such awards. In order to achieve this recognition, the product should be the best or second best item of production /export during the preceding year, for three successive years. 


Outlook and Initiatives for the Current Year and Thereafter: 


Power Generation: 


 
The Company is in the process of building a new facility near Pune to expand the capacity for Power Generation unit. This will significantly improve the capacity to meet the demands in the domestic as well as export sectors, while improving the logistics and management control. 


 The Company has made significant investments in making its entire product line for power generation equipment, ranging from 15KVA to 2000 KVA emissions compliant. These efforts will continue during the year as new products get introduced and older ones get upgraded, thereby creating substantial differentiation and improving competitiveness in the future. 


Industrial: 
 
The Company will leverage on the expansion plans of the mining sector and existing relationships to grow further in this sector. 


Greater mechanization for speed and efficiency has spurred growth in equipment and tools used in the construction segment. With global construction players setting up their manufacturing base in India, the demand for locally manufactured engines is expected to increase. 


 The Company has taken steps to maximize its market share in new/revamp oil drilling rig programs with private rig drillers. 


 In the Rail segment, there is a likelihood of expansion projects such as Exclusive Freight Corridors, Low Cost Air Conditioned Trains, more focus on track safety and increased in-house production capacities for coaches and locomotives. The Indian Government's commitment to improve the rail network for better connectivity would trigger increased demand for equipment. 


India's share in new ship building orders is expected to rise significantly (from $1 Billion to about $3 Billion) in the near future due to surge in global demand. The order book of Indian Shipyards is expected to increase 3 times (by value) over the next 4 years, which in turn will drive the demand for the Company's engines. 
 
 Automotive: 
 
 In the Automotive segment, the Company is planning to expand capacity to meet the expected growth in demand for the 300HP and higher power nodes in the Commercial Vehicle market. The Company is investing in developing capability for manufacturing High Pressure Common Rail engines in these segments as the country migrates to BS III and BS IV emission levels. 


 
The program with Cummins Westport Inc. to develop the new B Gas International range of natural gas commercial vehicle engines is expected to give the Company a very strong presence in the Indian CNG Bus market. 

 

Financial Review: 


 The financial statements have been prepared in accordance with the requirements of the Companies Act, 1956, and Generally Accepted Accounting Principles (GAAP). There are no material departures in adoption of the prescribed accounting standards. 


 
The estimates and judgments relating to the financial statements have been made on a reasonable basis, in order that the financial statements reflect in a true and fair manner, the form and substance of transactions and reasonably represent the Company's state of affairs and profit for the year. 


 
Results of Operations: 


Income: 
 
 During the year under review, the Company achieved domestic sales of Rs.12,358 million (last year Rs.9,315 million), showing an increase of 33% over the last year. Exports grew 14% to Rs.6,050 million as against Rs.5,313 million during the last year. Total sales grew 26% to Rs.18,408 million as against Rs.14,628 million for the last year. 


The Company's market share and demand for ifs products in the domestic market remained strong. Demand has led to growth in power generation, industrial and automotive segments. An increase in Exports by Rs.737 million indicates success of the Company's strategy to promote India as a sourcing hub for global demand. 
 
 During the year, other income grew by 10% to Rs.853 million from Rs.772 million during the last year. This was mainly due to increase in treasury related income and commission earned over the last year. 
 
Expenses and Margins: 


 
 The Company's cost cutting measures through a major three year initiative of Total Cost of Ownership, reduction of direct materials and Six Sigma projects have yielded planned savings. These have helped to more than offset the recent significant increase in metal prices affecting component procurement costs which is a matter of concern. 
 
 Total Employee Cost increased from Rs.1,059 million during the previous year to Rs.1,200 million during the year under review mainly due to increase in compensation to employees over the last year. Depreciation charge marginally decreased from Rs.336 million during the previous year to Rs.326 million during the year under review. Interest expenses increased marginally to Rs.14 million as against Rs.9 million in the previous year. 

 

Net profit for the year: 


Net profit for the year increased from Rs.1,757 million during the previous year to Rs.2,420 million during the year under review. Consequently, earnings per share (EPS) for a face value of an equity share of Rs.2 each, during the year ended March 31, 2007 was Rs.12.22 as against Rs.8.87 during the previous year ended March 31, 2006, a growth of 38%.  

 

Fixed Assets :

 

Ø       Freehold land

Ø       Leasehold land

Ø       Building

Ø       Plant and Machinery

Ø       Furniture and fittings

Ø       Vehicles

 

As Per Website Details

 

Cummins India Limited (CIL) is a 51 percent subsidiary of Cummins Inc. USA, the world’s largest independent diesel engine designer and manufacturer above 200 HP.

Set up in 1962 . Today, CIL is India’s leading manufacturer of diesel engines with a range from 205 hp to 2365 hp and value packages serving the Power Generation, Industrial and Automotive Markets. CIL also caters to the growing market for gas and dual fuel engines.

Cummins India Limited (CIL) is a 51 percent subsidiary of Cummins Inc. USA, the world’s largest independent diesel engine designer and manufacturer above 200 HP.


Set up in 1962 . Today, CIL is India’s leading manufacturer of diesel engines with a range from 205 hp to 2365 hp and value packages serving the Power Generation, Industrial and Automotive Markets. CIL also caters to the growing market for gas and dual fuel engines.

 Milestones

 

2000

CDS&S wins Rajiv Gandhi National Quality Award -1998 for service excellence

 

1998

Introduction of Quantum series engines.

 

1997

Production crosses 10,000 engines per year.


ISO 9001 Certification  revalidated.


Kirloskar Cummins Limited becomes Cummins India Limited

 

1996

Aluminium Foundry started at Pune.

 

1995

Annual Exports cross the Rs. 1000.000 Millions mark.

 

1994

ISO-9001 Recertification. 


EEPC Top Exporter Award for the 5th consecutive year.

 

1993

Rajiv Gandhi National Quality Award "Best Among the Winners", 1991-92.

 

1991

ISO-9001 Certification from BVQI UK / Holland.

 

1989

EEPC top Exporter Award – Diesel Engines and Spares category.

 

1987

Becomes the single global source for Cummins V28 engines.

 

1986

50,000th engine manufactured. 

 

1983

Development foundry – Plant II started functioning.

 

1980

Engine plant approved for Self Certification by Lloyd’s Register of Shipping.

 

1979

Introduction of ‘K’ engines.

 

1975

10,000th engine dispatched at the hands of Mr. J I Miller (Chairman of the Board, Cummins)

 

1972

Introduction of ‘V’ engines.

 

1968

1000th engine shipped. First 15 engines exported to Egypt.

 

1967

Acquires CDS&S

 

1964

First 11 engines produced for Industrial / Mining applications.

 

1962

Incorporated in Pune, India

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.33

UK Pound

1

Rs.82.63

Euro

1

Rs.55.65

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

10

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

81

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions