MIRA INFORM REPORT

 

 

Report Date :

21.07.2007

 

IDENTIFICATION DETAILS

 

Name :

SANYOU CO LTD

 

 

Registered Office :

4-30 Tamagawacho Minamiku Fukuoka 815-0037

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

Aug 1966

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Wholesale of asphalt

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 78.9 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

--

 

 


name

 

SANYOU CO LTD

 

 

REGD NAME

 

Sanyou KK

 

 

MAIN OFFICE

 

4-30 Tamagawacho Minamiku Fukuoka 815-0037 JAPAN

Tel        : 092-561-2288

Fax       : 092-561-2210

URL      : http://sanyou-jp.com

E-Mail   : sanyou@sanyou-jp.com

 

 

ACTIVITIES

 

Wholesale of asphalt

 

 

BRANCHES

 

Kagoshima, Kochi, Oita, Saga

 

 

OFFICER(S)

 

Shigeo Hiraki, rep ch                              SHIGERU HIRAKI, PRES

Shosaku Enokidani, dir                           Ikuo Eguchi, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES                      Yen 2,380 M

PAYMENTS      REGULAR                     CAPITAL                       Yen 24 M

TREND             STEADY                       WORTH                        Yen 673 M

STARTED         1966                             EMPLOYES                  15

 

 

 

 

 

 

COMMENT

 

WHOLESALER SPECIALIZING IN ASPHALT & OTHER ROAD PAVING MATERIALS.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 78.9 MILLION, 30 DAYS NORMAL TERSM.

 

 

HIGHLIGHTS

 

The subject company was established by Shigeo Hiraki in order to make the most of his experience in the construction industry.  Shigeru is the founder’s son.  Specializes in wholesaling asphalt and other road paving materials.  Goods are also imported and exported.  Clients are major road pavers, golf course operators, park management firms, etc.  Executes road-paving & earth works, too.

           

 

FINANCIAL INFORMATION

 

The sales volume for Dec/2006 fiscal term amounted to Yen 2,380 million, a 14% up from Yen 2,091 million in the previous term.  Public works recovered.  Golf course works also increased.  The recurring profit decreased to Yen 4 million from Yen 11 million, and the net profit to Yen 2 million from Yen 6 million a year ago.  This is referred to the rising cost of materials and fuel prices.

 

For the current term ending Dec 2007 the net profit is projected at Yen 3 million, on an almost similar turnover, at Yen 2,400 million.  Demand for road construction materials is expected to pick up, according to the firm. 

 

The financial situation is considered maintained FAIR and should be good for ORDINARY business engagements.  Max credit limit is estimated at Yen 78.9 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:            Aug 1966

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    196,000 shares

Issued:                          24,000 shares

Sum:                            Yen 24 million

Major shareholders (%): Shigeo Hiraki (49.7)), Shigeru Hiraki (17.7), Mariko Hiraki (7.1), Junko Hiraki (5.0), Chie

                                     Matsui (5.0)

No. of shareholders:        10

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Wholesales asphalt and other road construction materials; executes road paving works & earth works, and the related (--100%).

 

Clients: [Road pavers, construction firms, parks] Maeda Road Construction, Nippon Road, Nippo Corp, Daioh Construction, Sumiken Mitsui Road, other.

 

No. of accounts: 800

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, oil refiners, wholesalers] Fuji Kosan, Cosmo Asphalt, Bayer Chemicals Japan, Itochu Enex, other.

 

Payment record: Regular

 

Location: Business area in Fukuoka.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

SMBC (Fukuoka)

Saga Bank (Fukuoka)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

      Terms Ending:

31/12/2007

31/12/2006

31/12/2005

31/12/2004

 

Annual Sales

 

2,400

2,380

2,093

1,843

Recur. Profit

 

 

4

11

 

Net Profit

 

3

2

6

 

Total Assets

 

 

1,547

1,528

 

Current Assets

 

 

861

842

 

Current Liabs

 

 

746

620

 

Net Worth

 

 

673

672

 

Capital, Paid-Up

 

 

24

24

24

Div.P.Share(¥)

 

 

 

 

 

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

0.84

13.71

13.56

-8.58

       Current Ratio

 

..

115.42

135.81

..

       N.Worth Ratio

..

43.50

43.98

..

       R.Profit/Sales

 

..

0.17

0.53

..

       N.Profit/Sales

0.13

0.08

0.29

0.00

       Return On Equity

..

0.30

0.89

..

 

Notes: Forecast (or estimated) figures for 31/12/2007 fiscal term.

 

           


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions