MIRA INFORM REPORT

 

 

Report Date :

27.07.2007

 

IDENTIFICATION DETAILS

 

Name :

SANDBAR INTERNATIONAL CORP.

 

 

Registered Office :

1395 Northwest 17th Avenue, Suite 115, Delray Beach, Florida -33445                          

 

 

Country :

United States                  

 

 

Date of Incorporation :

21/05/2002

 

 

Legal Form :

Private Company

 

 

Line of Business :

Manufacture and retail of leather handbags.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 


IDENTIFICATION & EXECUTIVE SUMMARY

 

Company Name:            SANDBAR INTERNATIONAL CORP.

Address:                       1395 NORTHWEST 17TH AVENUE

                                    SUITE 115

City:                             DELRAY BEACH

State/Province:              FLORIDA                              

Zip Code:                      33445                          

Country:                                    UNITED STATES                  

Telephone:                    561 278-8825                   

Facsimile:                     561 278-8827                    

As of:                            31/12/2006

Sales / Revenue:            980,000

Net Income:                   50,000

Total Equity:                  73,000

Number of Employees:   3

Legal Form:                   Private Company

Website:                       www.sandbarcorp.com

Maj. Shareholder:           Mr. Guillermo E. Monroy

Business Activity:          The Subjects is engaged in the manufacture and retail of leather handbags.

 

 

NOTE TO CLIENT

 

Person Contacted: Mr. Bill Monroy, President.

 

Mr. Monroy verified all the information in this report.

 

******************************************UPDATE**********************

 

Mr. Monroy provided selected financial figures which  have been added to the report.

 

*******************************************UPDATE*********************

 

 

LEGAL

 

Legal Form:                               Private Company   

Since (D/M/Y):                           21/05/2002

State/Province of Incorporation:   FL

Status:                                                  ACTIVE

Previous Legal Form:

 

Company is NOT required to publish an annual financial report.

-

Florida Registration:

 

Florida Profit Corporation

SANDBAR INTERNATIONAL CORPORATION

Filing Information

Document Number P02000056600

FEI Number 900059588

Date Filed 05/21/2002

State FL

Status ACTIVE

Effective Date NONE

 

Principal Address

1395 NW 17TH AVENUE

SUITE 115

DELRAY BEACH FL 33445

Changed 04/27/2005

Mailing Address

1395 NW 17TH AVENUE

SUITE 115

DELRAY BEACH FL 33445

Changed 04/27/2005

Registered Agent Name & Address

MONROY, GUILLERMO E

1395 NW 17TH AVENUE

SUITE 115

DELRAY BEACH FL 33445

Address Changed: 04/27/2005

Officer/Director Detail

Annual Reports

Report Year Filed Date

2005 04/27/2005

2006 04/27/2006

2007 04/26/2007

 

 

Managers/Key Personnel

 

Mr. Guillermo E. Monroy            President

Mr. Kelly Taggart                      Vice President

 

 

OWNERS

 

Mr. Guillermo E. Monroy                          %         Majority

 

 

AFFILIATED ENTITIES

 

There are no affiliated companies, businesses, divisions or subsidiaries.

 

 

BANKS

 

Wachovia

FL

Telephone: 561 533-7750

Facsimile:

Account Number: 2000015438296

Account Manager:

 

We have not yet received a response from the bank.  

 

Bank United

FL

Telephone: 561 369-4688

Facsimile: 561 369-3529

Account Number:

Account Manager:

 

The Company did not provide us with an account number. The Bank requires an account number for a reference.

 

 

PAYMENT HISTORY

 

 BUSINESS   DATE  LAST  PAYMENT CREDIT   BALANCE  CUR 1-  31- 61-

 CATEGORY   REPTD SALE  TERMS      $        $      %  30  60  90  91+ COMMENTS

 ---------- ----- ----- ------- -------- -------- --- --- --- --- --- --------

 AIR TRANS  07-03 07-02 0000000 2600     1700     27  5   4   22  42  CUST  2 YR

 FRGHT FWRD 07-06 07-06 NET 30  2300     2300     100 0   0   0   0

 

 PACKAGING  07-06 00-00 NET 30  900      400      0   100 0   0   0   CUST  4 YR

 AIR TRANS  06-11 00-00 NET 30  200      0        0   0   0   0   0   CUST  3 YR

 BUS SERVCS 07-02 07-02 NET 30  0        0        0   0   0   0   0

 FACTOR     07-02 06-03 NET 90  400      0        0   0   0   0   0

 CURRENT QUARTER                3500     2100     23  21  3   18  35

 

 Payment Trends

            INDUSTRY     BUSINESS        BALANCE  CUR 1-  31- 61-

 DATE      CUR    DBT       DBT             $      %  30  60  90  91+

 --------  ---    ---       ---          -------- --- --- --- --- ---

 20070600  0      6         52           2100     40  4   3   18  35

 20070500  0      7         57           2000     32  4   9   19  36

 20070400  0      6         47           2600     30  18  9   15  28

 20070300  0      7         13           3500     21  74  5   0   0

 20070200  0      7         13           3500     21  74  5   0   0

 20070100  0      6         11           3200     26  74  0   0   0

 

 Payment History - Quarterly Averages

                                         BALANCE  CUR 1-  31- 61-

 QUARTER  YEAR              DBT             $      %  30  60  90  91+

 -------- ------            ---          -------- --- --- --- --- ---

 Second   2007              54           2100     32  10  5   18  35

 First    2007              23           3200     23  59  6   4   8

 Fourth   2006              7            2300     54  45  1   0   0

 Third    2006              7            1700     54  46  0   0   0

 Second   2006              17           1600     55  12  33  0   0

 

 

FINANCIAL INFORMATION

 

FINANCIAL FIGURES

 

 Year-End (D/M/Y):               31/12/2006         31/12/2005         31/12/2004

                                 Consolidated      Consolidated      Consolidated

 Sales / Revenues                  980,000          982,103          943,969  

 Gross Margin                      460,000          461,286          441,517  

 

 RESULTS

 Income Tax                            -              2,300              -    

 Net Income                         50,000           48,208           47,896  

 

 ASSETS

 Cash and Equivalents               20,000           18,619           22,371  

 Inventory                          45,000           43,300           52,700  

 Accounts Receivables               45,000           46,300           41,924  

 Total Current Assets              110,000          108,219          116,995  

 Property Plant &  Equip              4,000            4,000            4,000  

 Other Fixed Assets                                     -                -    

 Total Fixed Assets                 49,000           50,300           45,924  

 Intangibles                                            -                -    

 Total Assets                      159,000          112,219          162,919  

 

 LIABILITIES

 Trade Creditors                    25,000           31,620           24,690  

 Other Current Liab                 16,000           18,760           19,950  

 Total Current Liab                 41,000           50,380           44,640  

 Total Liabilities                  41,000           50,380           44,640  

 

 EQUITY

 Total Equity                       73,000           61,839           76,355  

 

FINANCIAL ANALYSIS

 

                           Actual           Previous    Percentage of total assets

                           31/12/2006        31/12/2005     31/12/2006  31/12/2005

 Cash and Equivalents        20,000           18,619        12.58     16.59

 Inventory                   45,000           43,300        28.30     38.59

 Total Current Assets       110,000          108,219        69.18     96.44

 Total Assets               159,000          112,219       100.00    100.00

 Total Current Liab          41,000           50,380        25.79     44.89

 Total Liabilities           41,000           50,380        25.79     44.89

 Total Equity                73,000           61,839        45.91     55.11

 

The above sales figure is reported to be " consolidated" , however should be viewed as individual for just the Subject.

 

 

CURRENT OPERATIONS

 

NAICS Code:   44832     Luggage and Leather Goods Stores

SIC Code:        5948

NAICS Code:   811       Repair and Maintenance

 

Number of Employees : 3  

 

Business Activity:

The Subjects is engaged in the manufacture and retail of leather handbags.

 

The Company features " Totes"  products. In addition to its retail sales, the Subject also provides repair services for leather goods.

 

Target Market: Promotional products, retail, mail order, internet.

 

The heading address is the Company's headquarters and sole location with 3,000 square feet of rented space where it oversees day-to-day operations.

 

 

TRADE REFERENCES

 

Name: A Custom Brokers

Address: Miami, FL

Tel:305 805-6797

Fax:305 805-6798

Contact: Gabriel Rodriguez

 

Notes: We have been requested by the above to fax for a credit reference. We have not yet received a response.

 

Name: Kwik Print Co, Inc.

Address: Jacksonville, FL

Tel: 904 737-3755

Fax: 904 730-3755

Contact: Jay Cann

 

Notes: We have been requested by the above to fax for a credit reference. We have not yet received a response.

 

 

PUBLIC RECORD

 

Name Searched: SANDBAR INTERNATIONAL CORP.

Debtor Address: SANDBAR INTERNATIONAL CORPORATION

1499 SW 30 AVENUE SUITE 30

BOYNTON BEACH, FL 33426

Secured Parties: BANKUNITED, FSB

Filing Date: 10/12/2004

Filing Number: 200408068203

Filing Type: INITIAL FILING

--

Legal records indicate no litigation taken against the Subject. No bankruptcy petitions were filed under the Subject's name.

 

 

GENERAL COMMENTS

 

Sandbar International Corp. was incorporated in 2002. The company manufactures its leather products, is a retailer of "Totes" products and provides repair of leather goods. The payment record reflects some slowness. A search of public records and bankruptcy courts returned no derogatory information or record of the Company filing a bankruptcy petition.

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions