![]()
|
Report Date : |
26.07.2007 |
IDENTIFICATION DETAILS
|
Name : |
DOOSAN
ELECTRO-MATERIALS SINGAPORE PTE LTD |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
16/05/1997 |
|
|
|
|
Com. Reg. No.: |
199703304E |
|
|
|
|
Legal Form : |
Pte Ltd
|
|
|
|
|
Line of Business : |
Suppliers of Raw Materials for Printed Circuit Board Industry |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
DOOSAN
ELECTRO-MATERIALS SINGAPORE PTE LTD
Line Of
Business
SUPPLIERS OF RAW MATERIALS FOR PRINTED CIRCUIT BOARD INDUSTRY
Parent Company
DOOSAN CORPORATION ELECTRO-MATERIALS BG
(PERCENTAGE OF SHAREHOLDING: 100%)
Financial Elements
COMPANY
Sales :
S$53,386,172
Networth :
S$797,680
Paid-Up
Capital : S$427,142
Net result :
S$-696,381
Net Margin(%) : -1.30
Return on Equity(%) : -87.30
Leverage Ratio :
47.22
COMPANY IDENTIFICATION
Subject Company : DOOSAN
ELECTRO-MATERIALS SINGAPORE PTE LTD
Former Name : -
Business Address:
#04-01B
TT INTERNATIONAL TRADEPARK
Town:
Postcode: 608838
County:
-
Country:
Telephone: 6862
6327
Fax: 6862 6329
ROC Number: 199703304E
SUMMARY
All amounts in this report are in: SGD unless otherwise stated
Legal Form:
Pte Ltd
Date Inc.: 16/05/1997
Previous Legal Form: -
Summary year : 31/12/2005
Sales: 53,386,172
Networth : 797,680
Capital: 500,000
Paid-Up Capital: 427,142
Employees: 6
Net result : -696,381
Share value: 1
AUDITOR: WONG,LEE
& ASSOCIATES
REFERENCES
Litigation: No
Company status : TRADING
Started : 16/05/1997
PRINCIPAL(S)
JEONG KWANG YONG F2450099M Managing Director
DIRECTOR(S)
JEONG KWANG YONG F2450099M Director
Appointed on : 16/05/1997
Street : 8
#10-03
HERITAGE VIEW
Town:
Postcode: 138679
Country:
JEONG KWANG YONG F2450099M Managing Director
Appointed on : 18/06/1997
Street : 8
#10-03
HERITAGE VIEW
Town:
Postcode: 138679
Country:
WONG KIAH PENG S0091677C Company Secretary
Appointed on : 31/07/2002
Street :
#09-02
Town:
Postcode: 329682
Country:
KIM DONG GOO G5644308N Director
Appointed on : 15/11/2005
Street :
#08-13
THE PETALS
Town:
Postcode: 669624
Country:
PARK JEONG WON S2729110D Director
Appointed on : 08/09/2004
Street : 8
#10-03
HERITAGE VIEW
Town:
Postcode: 138679
Country:
FORMER DIRECTOR(S)
HONG HYEON JU SSGE96325
ACTIVITY(IES)
IMPORTERS And EXPORTERS Code:11760
BASED ON ACRA'S
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS & EXPORTERS)
CHARGES
Date:
02/08/2001
Comments :
CHARGE NO:
200103646
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): THE DEVELOPMENT BANK OF SINGAPORE LIMITED
Date:
01/08/2001
Comments :
CHARGE NO:
200103613
AMOUNT SECURED: 0.00 AND
ALL MONIES OWING
CHARGEE(S): THE DEVELOPMENT BANK OF SINGAPORE LIMITED
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our Databases
BANKERS
DBS BANK LTD.
SHAREHOLDERS(S)
HONG HYEON JU
1 Private Person
Street : 14
JALAN LEMPENG
08-01
Town:
Postcode: 128799
Country:
JEONG KWANG YONG 1 Private Person
Street : 8
#10-03
HERITAGE VIEW
Town:
Postcode: 138679
Country:
DOOSAN CORPORATION 427,142 Company
Street :
18-12 ULCHI-RO 6-KA
CHUNG-KU
Town:
Postcode: 100-730
Country:
HOLDING COMPANY
DOOSAN CORPORATION UF20758H % :
100
SUBSIDIARY(IES)
No Participation In Our Database
PAYMENT HISTORY AND EXPERIENCES
Trade Morality: AVERAGE
Liquidity : LACKING
Payments : REGULAR
Trend : LEVEL
Financial Situation: AVERAGE
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report
are in: SGD
Audit Qualification: "MILD" UNCERTAINTIES "MILD" UNCERTAINTIES
Date Account Lodged: 09/06/2006
Balance Sheet Date: 31/12/2005 31/12/2004
Number of weeks: 52 52
Consolidation Code: COMPANY COMPANY
---
ASSETS
Tangible Fixed Assets: 2,707,245 2,847,721
Total Fixed Assets: 2,707,245 2,847,721
Inventories: 13,156,960 5,558,627
Receivables: 18,669,993 12,039,947
Cash,Banks, Securitis: 3,880,025 3,465,841
Other current assets: 49,971 44,519
Total Current Assets: 35,756,949 21,108,934
TOTAL ASSETS: 38,464,194 23,956,655
---
LIABILITIES
Equity capital: 427,142 427,142
Profit & loss
Account: 370,538 1,066,919
TOTAL EQUITY: 797,680 1,494,061
L/T deffered taxes: - 7,575
Total L/T Liabilities: - 7,575
Trade Creditors: 34,463,435 21,586,099
Prepay. & Def. charges: 199,676 461,584
Due to Bank: 3,003,403 360,006
Provisions: - 47,330
Total short term
Liab.: 37,666,514 22,455,019
TOTAL LIABILITIES: 37,666,514 22,462,594
PROFIT & LOSS ACCOUNT
Net Sales 53,386,172 48,885,917
NET RESULT BEFORE TAX: -703,956 200,484
Tax : -7,575 78,660
Net income/loss year: -696,381 121,824
Interest Paid: 168,317 17,907
Depreciation: 147,347 94,734
Directors Emoluments: 543,329 721,515
Purchases,Sces & Other
Goods: 51,178,087 46,414,219
Wages and Salaries: 962,619 1,118,981
Financial Income: 61,506 20,207
RATIOS
31/12/2005 31/12/2004
Turnover per employee: 8897695.33 8147652.83
Net result /
Turnover(%): -0.01 0.00
Stock / Turnover(%): 0.25 0.11
Net Margin(%): -1.30 0.25
Return on Equity(%): -87.30 8.15
Return on Assets(%): -1.81 0.51
Net Working capital: -1909565.00 -1346085.00
Cash Ratio: 0.10 0.15
Quick Ratio: 0.60 0.69
Current ratio: 0.95 0.94
Receivables Turnover: 125.90 88.66
Leverage Ratio: 47.22 15.03
Net Margin : (100*Net
income loss year)/Net sales
Return on Equity : (100*Net
income loss year)/Total equity
Return on Assets : (100*Net
income loss year)/Total fixed assets
Net Working capital : Total
current assets - Total short term liabilities
Cash Ratio : Cash Bank
securities/Total short term liabilities
Quick Ratio : (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio : Total
current assets/Total short term liabilities
Inventory Turnover :
(360*Inventories)/Net sales
Receivables Turnover :
(Receivable*360)/Net sales
Leverage Ratio : Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
AUDITORS' REPORT:
AS AT THE FINANCIAL YEAR END, THE COMPANY HAS
NOT ASSESSED WHETHER THERE IS ANY POTENTIAL IMPAIRMENT LOSS ON ITS
THE FINANCIAL CONDITION OF THE COMPANY WAS
SEEN TO BE FAIR TO LIMITED IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE
WITH NET WORTH DECLINING BY 46.61% FROM S$1,494,061 IN FY 2004 TO S$797,680 IN
FY 2005. THIS WAS DUE TO LOWER ACCUMULATED PROFIT OF S$370,538 (2004:
S$1,066,919); A DECLINE OF 65.27% FROM THE PRIOR FINANCIAL YEAR.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT WAS LARGELY
FINANCED BY TRADE CREDITORS WHICH MADE UP 91.49% (2004: 96.13%) OF THE TOTAL
CURRENT LIABILITIES AND AMOUNTED TO S$34,463,435 (2004: S$21,586,099). THE
BREAKDOWN IS AS FOLLOWS:
-HOLDING COMPANY - 2005: S$34,151,560 (2004:
S$21,375,516)
-RELATED COMPANY - 2005: - (2004: S$60,196)
-THIRD PARTIES - 2005: S$311,875 (2004:
S$150,387)
AMOUNT DUE TO BANKS OF S$3,003,403 (2004:
S$360,006) CONSISTED OF:
-SHORT-TERM BANK BORROWINGS - 2005:
S$3,003,403 (2004: S$360,006)
IN ALL, LEVERAGE RATIO ROSE FROM 15.03 TIMES
TO 47.22 TIMES AS A RESULT OF A RISE IN TOTAL LIABILITIES AND A DECLINE IN
TOTAL EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS
PASSABLE AS SEEN FROM THE NET WORKING CAPITAL DEFICIT AND LOW LIQUIDITY RATIOS.
CURRENT RATIO ROSE TO 0.95 TIMES, UP FROM 0.94 TIMES AND QUICK RATIO FELL TO
0.60 TIMES FROM 0.69 TIMES IN FY 2004.
NET WORKING CAPITAL DEFICIT ROSE BY 41.86%
FROM S$1,346,085 IN FY 2004 TO S$1,909,565.
CASH AND CASH EQUIVALENTS COMPRISE OF:
-FIXED DEPOSIT (PLEDGED) - 2005: S$1,163,960
(2004: S$1,143,800)
-CASH ON HAND - 2005: S$4,747 (2004: S$7,165)
-CURRENT ACCOUNTS WITH BANKS - 2005:
S$2,711,318 (2004: S$2,314,876)
PROFITABILITY:
REVENUE POSTED AN INCREASE OF 9.21% FROM
S$48,885,917 IN FY 2004 TO S$53,386,172 BUT NET PROFIT DROPPED BY 6.72% TO
S$-696,381 (2004: S$121,824). THIS COULD BE DUE TO LOWER GROSS MARGIN OF 4.14%
IN FY 2005 (2004: 5.06%). HENCE, NET MARGIN FELL TO -1.30% (2004: 0.25%).
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED
IF REVENUE CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING. IT
IS NOTED THAT THE SUBJECT HAS NET LOSS AND LOW LIQUIDITY WHICH NEEDS CAUTION.
NOTES TO THE
FINANCIAL STATEMENTS:
SHORT-TERM BANK
BORROWINGS
THE SHORT-TERM BANK BORROWINGS ARE
DENOMINATED IN US DOLLARS AND WERE SECURED BY THE PLEDGE OF FIXED DEPOSIT
BELONGING TO THE COMPANY.
SHORT-TERM BANK BORROWINGS AT THE BALANCE SHEET
DATE HAVE AVERAGE MATURITIES OF FOUR MONTHS (2004: FOUR MONTHS) FROM THE END OF
THE FINANCIAL YEAR WITH THE FOLLOWING WEIGHTED AVERAGE EFFECTIVE INTEREST
RATES:
US DOLLAR - 2005: 7.0%-7.6% (2004: 4.5%)
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE
AS AT 20/07/2007, THE COMPANY HAS ISSUED AND
PAID-UP CAPITAL OF 427,142 SHARES OF A VALUE OF S$427,142.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING
& CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE
BUSINESS OF:
1) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS & EXPORTERS)
DURING THE FINANCIAL YEAR UNDER REVIEW, THE
PRINCIPAL ACTIVITIES OF THE COMPANY CONSIST OF GENERAL IMPORTING AND EXPORTING
OF ELECTRONIC PRODUCTS.
FROM THE RESEARCH DONE, THE FOLLOWING
INFORMATION WAS GATHERED:
SUBJECT ENGAGES IN THE FOLLOWING ACTIVITIES:
* SUPPLIERS OF RAW MATERIALS FOR PRINTED
CIRCUIT BOARD INDUSTRY
PRODUCTS DEALINGS:
* COPPER-CLAD LAMINATE
FROM THE TELE-INTERVIEW CONDUCTED ON
25/07/2007, THE FOLLOWING WAS GATHERED:
IMPORT COUNTRIES:
*
EXPORT COUNTRIES:
* SOUTH
THE SUBJECT MAINLY EXPORTS AND DOES SELL
LOCALLY.
NUMBER OF EMPLOYEES:
* COMPANY - 2007: 6
NO OTHER TRADE INFORMATION IS AVAILABLE ON
25/07/2007.
THE COMPANY IS A WHOLLY OWNED SUBSIDIARY OF
DOOSAN CORPORATION ELECTRO-MATERIALS BG, INCORPORATED IN
NUMBER OF EMPLOYEES (31 DECEMBER):
* COMPANY - 2005: NOT AVAILABLE (2004: NOT
AVAILABLE)
* GROUP
- 2005: - (2004: -)
REGISTERED AND BUSINESS ADDRESS:
#04-01B TT INTERNATIONAL TRADEPARK
- DATE OF CHANGE OF ADDRESS: 30/06/1999
YOUR PROVIDED ADDRESS:
#04-01 INTERNATIONAL TRADE
- INCORRECT
WEBSITE:
http://www.doosan.co.kr
EMAIL:
-
MANAGEMENT
THE DIRECTORS AT THE TIME OF THE REPORT ARE:
1) JEONG KWANG YONG, A SOUTH KOREAN
- BASED IN
2) KIM DONG GOO, A SOUTH KOREAN
- BASED IN
3) PARK JEONG WON, A
- HOLDS NO OTHER DIRECTORSHIP IN OUR
DATABASE.
Investment Grade
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS,
CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND
TO REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP
PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO
ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.
ASSETS
WEAKNESSES
WHOLESALE AND RETAIL TRADE SECTOR
PAST PERFORMANCE
DOMESTIC WHOLESALE TRADE
INDEX
THE OVERALL DOMESTIC
WHOLESALE TRADE DECLINED BY 7.5% IN Q1 2007. EXCLUDING PETROLEUM, DOMESTIC
SALES FELL BY 7.4%. SECTORS OF ELECTRONIC COMPONENTS, SHIP
HOWEVER, WHOLESALERS OF
FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER TURNOVER OF 5.4%.
FOREIGN WHOLESALE TRADE
INDEX
THE OVERALL FOREIGN
WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%. EXCLUDING PETROLEUM, FOREIGN
SALES DECLINED BY 8.0%. MOST WHOLESALE SECTORS REPORTED LOWER OVERSEAS RECEIPTS
IN QUARTER 1 2007 COMPARED TO THE PREVIOUS QUARTER, EXCEPT HOUSEHOLD EQUIPMENT
AND FURNITURE SECTOR. SHIP CHANDLERS & BUNKERING REPORTED THE LARGEST
DECLINE OF 18.3% IN QUARTER 1 2007, FOLLOWED BY FOOD BEVERAGES & TOBACCO
SECTOR OF 17.7%.
RETAIL TRADE
THE OVERALL RETAIL SALES
ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007, COMPARED TO QUARTER 2 2006.
EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.1%. SALES OF OPTICAL GOODS
& BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT AND SUPERMARKETS ENJOYED
STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY SHOPS, WATCHES AND
JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL & FOOTWEAR SECTORS ALSO
REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.
HOWEVER, RETAILERS OF MOTOR
VEHICLES, FOOD & BEVERAGES, TELECOMMUNICATIONS APPARATUS & COMPUTERS
AND PETROL SERVICES STATIONS REPORTED LOWER SALES.
OUTLOOK
GENERALLY, WHOLESALERS
EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE
OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL PRODUCE, TEXTILES &
LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG
THOSE WHO ARE OPTIMISTIC.
RETAIL TRADE FIRMS
ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6 MONTHS. IN PARTICULAR,
DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER
BUSINESS IN THE COMING MONTHS.
EXTRACTED FROM: MINISTRY OF
TRADE AND
SINGAPORE DEPARTMENT OF
STATISTICS
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)