![]()
|
Report Date : |
27.07.2007 |
IDENTIFICATION DETAILS
|
Name : |
FAST TRACK PTE.
LTD. |
|
|
|
|
Registered Office : |
1 North Bridge Road, #01-40, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
17/08/2002 |
|
|
|
|
Com. Reg. No.: |
200207152Z |
|
|
|
|
Legal Form : |
Exempt Pte Ltd |
|
|
|
|
Line of Business : |
Dealers in Software Development, Consultancy Services and General
Trading |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
Subject Company
FAST TRACK PTE.
LTD.
Line Of Business
DEALERS IN SOFTWARE DEVELOPMENT, CONSULTANCY SERVICES AND GENERAL
TRADING
Parent Company
--
Financial Elements
COMPANY
Sales :
S$74,139,524
Networth :
S$558,820
Paid-Up
Capital : S$350,000
Net result :
S$86,839
Net Margin(%) : 0.12
Return on Equity(%) : 15.54
Leverage Ratio :
6.01
COMPANY IDENTIFICATION
Subject Company : FAST
TRACK PTE. LTD.
Former Name : -
Business Address:
#01-40
HIGH STREET CENTRE
Town:
Postcode: 179094
County: -
Country:
Telephone: 6336
1951
Fax: 6336 1952
ROC Number: 200207152Z
SUMMARY
All amounts in this report are in: SGD unless otherwise stated
Legal Form: Exempt
Pte Ltd
Date Inc.: 17/08/2002
Previous Legal Form: -
Summary year : 31/12/2005
Sales: 74,139,524
Networth : 558,820
Capital: -
Paid-Up Capital: 350,000
Employees: 5
Net result : 86,839
Share value: -
AUDITOR: HAJAMAIDEEN
& CO
REFERENCES
Litigation: No
Company status : TRADING
Started : 17/08/2002
PRINCIPAL(S)
NATESAN SARAVANAN S6978721E Director
DIRECTOR(S)
PATHANJALI GOUTHAMAN S7485908I Director
Appointed on : 17/08/2002
Street : 118A
JALAN MEMBINA
#30-133
Town:
Postcode: 161118
Country:
KALIYAPERUMAL S/O K JAYARAM S1230952Z Company Secretary
Appointed on : 17/08/2002
Street :
#20-44
Town:
Postcode: 161002
Country:
NATESAN SARAVANAN S6978721E Director
Appointed on : 17/08/2002
Street :
#07-677
Town:
Postcode: 670431
Country:
FORMER DIRECTOR(S)
PARMESWAR LAL AGARWAL S2712954D
ACTIVITY(IES)
COMMUNICATION EQUIPMENT Code:5020
TRADING COMPANIES Code:22190
IMPORTERS And EXPORTERS Code:11760
BASED ON ACRA'S
1) SOFTWARE CONSULTANCY; SOFTWARE DEVELOPMENT
AND CONSULTANCY
CHARGES
Date:
21/07/2006
Comments :
CHARGE NO:
C200604778
AMOUNT SECURED: 0.00 AND ALL MONIES OWING
CHARGEE(S): CITIBANK SINGAPORE LIMITED
PREMISES/PROPERTY INFORMATIONS
No Premises/Property Information In Our Databases
BANKERS
ABN AMRO BANK N.V.
CITIBANK SINGAPORE LIMITED
INDIAN BANK
STANDARD CHARTERED BANK
SHAREHOLDERS(S)
NATESAN SARAVANAN 300,000 Private Person
Street :
#07-677
Town:
Postcode: 670431
Country:
PATHANJALI GOUTHAMAN 50,000 Private Person
Street : 118A
JALAN MEMBINA
#30-133
Town:
Postcode: 161118
Country:
FORMER SHAREHOLDER(S)
PARMESWAR LAL AGARWAL 150,000
SUBSIDIARY(IES)
No Participation In Our Database
PAYMENT HISTORY AND EXPERIENCES
Trade Morality: AVERAGE
Liquidity : SUFFICIANT
Payments : REGULAR
Trend : UPWARD
Financial Situation: AVERAGE
LITIGATION(S)
No Litigation In Our Database
FINANCIAL ELEMENTS
All amounts in this report
are in: SGD
Audit Qualification:
UNQUALIFIED (CLEAN) UNQUALIFIED (CLEAN)
"MILD" UNCERTAINTIES
Date Account Lodged: 27/12/2006
Balance Sheet Date: 31/12/2005 31/12/2004 31/12/2003
Number of weeks: 52 52 71
Consolidation Code: COMPANY COMPANY COMPANY
---
ASSETS
Preliminary Exp 1,000 1,000 1,000
Intangible Fixed
Assets: 40,000 - -
Tangible Fixed Assets: 49,260 58,622 2,674
Total Fixed Assets: 90,260 59,622 3,674
Inventories: 318,520 106,089 219,656
Receivables: 2,469,486 335,250 411,130
Cash,Banks, Securitis: 236,014 50,629 42,561
Other current assets: 564,467 1,144,089 129,581
Total Current Assets: 3,588,487 1,636,057 802,928
TOTAL
ASSETS: 3,678,747 1,695,679 806,602
--- LIABILITIES
Equity capital: 350,000 300,000 300,000
Profit & loss
Account: 208,820 121,981 67,291
TOTAL
EQUITY: 558,820 421,981 367,291
Long Term Loans: 169,430 - -
Other long term Liab.: 40,440 48,775 -
Total L/T Liabilities: 209,870 48,775 -
Trade Creditors: 1,563,355 592,820 214,426
Prepay.
& Def. charges: 40,750 8,016 4,300
Short term liabilities: 8,237 8,237 -
Advanced payments: - - -
Due to Bank: 129,667 23,770 21,165
Provisions: 12,826 11,613 4,420
Other Short term
Liab.: 1,155,222 580,467 195,000
Total short term
Liab.: 2,910,057 1,224,923 439,311
TOTAL
LIABILITIES: 3,119,927 1,273,698 439,311
PROFIT & LOSS ACCOUNT
Net Sales 74,139,524 61,769,130 53,849,719
Gross Profit: 853,264 707,742 535,218
NET RESULT BEFORE TAX: 99,052 61,883 75,011
Tax : 12,213 7,193 7,720
Net income/loss year: 86,839 54,690 67,291
Interest Paid: 32,633 31,157 -
Depreciation: 15,848 11,428 -
Directors Emoluments: 141,000 54,000 -
Purchases,Sces & Other
Goods:
73,286,260
61,061,388 -
Wages and Salaries: 273,574 110,067 -
RATIOS
31/12/2005 31/12/2004 31/12/2003
Turnover per employee: 14827904.80 12353826.00 10769943.80
Net Margin(%): 0.12 0.09 0.12
Return on Equity(%): 15.54 12.96 18.32
Return on Assets(%): 2.36 3.23 8.34
Net Working capital: 678430.00 411134.00 363617.00
Cash Ratio: 0.08 0.04 0.10
Quick Ratio: 0.93 0.32 1.03
Current ratio: 1.23 1.34 1.83
Receivables Turnover: 11.99 1.95 2.75
Leverage Ratio: 6.01 3.02 1.20
Net Margin : (100*Net
income loss year)/Net sales
Return on Equity : (100*Net
income loss year)/Total equity
Return on Assets : (100*Net
income loss year)/Total fixed assets
Net Working capital : Total
current assets - Total short term liabilities
Cash Ratio : Cash Bank
securities/Total short term liabilities
Quick Ratio : (Cash Bank
securities+Receivables)/Total Short term liabilities
Current ratio : Total
current assets/Total short term liabilities
Inventory Turnover :
(360*Inventories)/Net sales
Receivables Turnover :
(Receivable*360)/Net sales
Leverage Ratio : Total
liabilities/(Total equity-Intangible assets)
FINANCIAL COMMENTS
THE FINANCIAL CONDITION OF THE COMPANY WAS
SEEN TO BE FAIR IN VIEW OF THE FOLLOWING:
NET WORTH:
THE BALANCE SHEET WAS CONSIDERED PASSABLE WITH
NET WORTH IMPROVED BY 32.43% FROM S$421,981 IN FY 2004 TO S$558,820 IN FY 2005.
THIS WAS DUE TO HIGHER ACCUMULATED PROFIT OF S$208,820 (2004: S$121,981); A
RISE OF 71.19% FROM THE PRIOR FINANCIAL YEAR.
LEVERAGE:
IN THE SHORT-TERM, SUBJECT WAS LARGELY
FINANCED BY TRADE CREDITORS WHICH MADE UP 53.72% (2004: 48.39%) OF THE TOTAL
CURRENT LIABILITIES AND AMOUNTED TO S$1,563,355 (2004: S$592,820).
AMOUNT DUE TO BANKS OF S$129,667 (2004:
S$23,770) CONSISTED OF:
-BANK OVERDRAFT (UNSECURED) - 2005: S$61,374
(2004: S$23,770)
-TERM LOAN - 2005: S$68,293 (2004: -)
IN ALL, LEVERAGE RATIO ROSE FROM 3.02 TIMES
TO 6.01 TIMES AS A RESULT OF A GREATER RISE IN TOTAL LIABILITIES THAN TOTAL
EQUITY.
LIQUIDITY:
IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS
PASSABLE AS SEEN FROM THE CHANGES IN NET
WORKING CAPITAL AND LIQUIDITY RATIOS. CURRENT RATIO FELL TO 1.23 TIMES, DOWN
FROM 1.34 TIMES AND QUICK RATIO IMPROVED TO 0.93 TIMES FROM 0.32 TIMES IN FY
2004.
SIMILARLY, NET WORKING CAPITAL IMPROVED BY 65.01%
FROM S$411,134 IN FY 2004 TO S$ 678,430.
CASH AND CASH EQUIVALENTS COMPRISE OF:
-CASH IN HAND - 2005: S$47,673 (2004:
S$13,063)
-BANK BALANCE - 2005: S$188,341 (2004:
S$37,566)
PROFITABILITY:
REVENUE POSTED AN INCREASE OF 20.03% FROM
S$61,769,130 IN FY 2004 TO S$ 74,139,524 AND NET PROFIT ROSE BY 58.78% TO
S$86,839 (2004: S$54,690). HENCE, NET MARGIN ROSE TO 0.12% (2004: 0.09%).
REVENUE:
-
DEBT SERVICING:
DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED
IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE
FORTHCOMING.
NOTES TO THE
FINANCIAL STATEMENTS:
TERM LOAN
TERM LOAN FACILITIES ARE OBTAINED AS FOLLOWS:
I) FROM SME CREDIT ASSIST (
II) FROM STANDARD CHARTERED BANK FOR
S$150,000 REPAYABLE IN 48 MONTHLY INSTALMENTS @ 5% ABOVE THE BANK'S BIL BOARD
RATE
LIMITED EXEMPT
PRIVATE COMPANY:
WHERE THE SHARES OF A PRIVATE COMPANY ARE NOT
OWNED BY ANY CORPORATE BODY AND THERE ARE NO MORE THAN 20 MEMBERS, THE PRIVATE
COMPANY IS KNOWN AS AN EXEMPT PRIVATE COMPANY.
AN EXEMPT PRIVATE COMPANY ENJOYS A GREATER
AMOUNT OF PRIVACY THAN A PRIVATE COMPANY. IT IS NOT REQUIRED TO FILE ACCOUNTS
WITH THE REGISTRAR IF IT CAN PRODUCE A CERTIFICATE SIGNED BY ONE OF ITS
DIRECTORS, SECRETARY AND AUDITOR CONFIRMING THE FOLLOWING POINTS:
1. THE COMPANY IS AN EXEMPT PRIVATE COMPANY.
2. THE AUDITED ACCOUNTS HAVE BEEN TABLED
BEFORE THE SHAREHOLDERS AT THE ANNUAL GENERAL MEETING.
3. THE COMPANY IS ABLE TO MEET ITS
LIABILITIES.
THERE IS THEREFORE NO DISCLOSURE TO THE
PUBLIC OF THE ACCOUNTS OF THE COMPANY ALTHOUGH THE ACCOUNTS STILL HAVE TO BE
AUDITED EVERY YEAR AND APPROVED AT AN ANNUAL GENERAL MEETING OF THE COMPANY.
A PRIVATE COMPANY THAT IS WHOLLY OWNED BY THE
GOVERNMENT MAY BECOME AN EXEMPT PRIVATE COMPANY IF THE MINISTER FOR FINANCE, IN
THE NATIONAL INTEREST, DECLARES IT TO BE SUCH BY A GAZETTE NOTIFICATION.
EXEMPT FROM AUDIT
AN EXEMPT PRIVATE COMPANY IS EXEMPT FROM
AUDIT REQUIREMENTS IF THE STARTING DATE OF ITS FINANCIAL YEAR IS BETWEEN 15 MAY
2003 AND 31 MAY 2004 AND ITS TURNOVER FOR THAT FINANCIAL YEAR DOES NOT EXCEED
$2.5 MILLION. FOR FINANCIAL YEARS STARTING 1 JUNE 2004, THE AMOUNT OF THE
TURNOVER HAS BEEN RAISED TO $5 MILLION. THESE COMPANIES ARE STILL REQUIRED TO
MAINTAIN PROPER ACCOUNTING.
BACKGROUND/OPERATION
THE COMPANY WAS INCORPORATED IN THE
AS AT 23/07/2007, THE COMPANY HAS ISSUED AND
PAID-UP CAPITAL OF 350,000 SHARES OF A VALUE OF S$350,000.
PRINCIPAL ACTIVITIES:
SUBJECT IS REGISTERED WITH THE ACCOUNTING
& CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE
BUSINESS OF:
1) SOFTWARE CONSULTANCY
SOFTWARE DEVELOPMENT AND CONSULTANCY
2) GENERAL WHOLESALE TRADE (INCLUDING GENERAL
IMPORTERS AND EXPORTERS) GENERAL TRADING
DURING THE FINANCIAL YEAR UNDER REVIEW, THE
PRINCIPAL ACTIVITIES OF THE COMPANY CONSIST OF DEALERS IN SOFTWARE DEVELOPMENT,
CONSULTANCY SERVICES AND GENERAL TRADING.
FROM THE RESEARCH DONE, THE FOLLOWING
INFORMATION WAS GATHERED:
SUBJECT ENGAGES IN THE FOLLOWING ACTIVITIES:
* THE TRADING OF ALL MODELS OF MOBILE PHONES
* EXPORTER OF GSM MOBILE PHONES
SERVICES:
* PRODUCT INFORMATION
* GENERAL MAINTENANCE
* SERVICING AND REPAIRS
* WARRANTY AND UPGRADES
BRANDS:
* NOKIA
* PANASONIC
* SIEMENS
* LG ELECTRONIC
* SONY
* SAMSUNG
* MOTOROLA
* SONY ERICSSON
EXPORT MARKETS:
WORLD WIDE OVERSEAS MARKETS WHICH INCLUDE:
*
*
* UNITED ARAB EMIRATES
* SOUTH
*
OVERSEAS OFFICES:
*
*
FROM THE TELE-INTERVIEW CONDUCTED ON
26/07/2007, THE FOLLOWING WAS GATHERED:
SUBJECT ENGAGES IN THE FOLLOWING ACTIVITIES:
* THE WHOLESALING OF MOBILE PHONES
IMPORT COUNTRIES :
* ASIAN AND EUROPEAN COUNTRIES
EXPORT COUNTRIES:
* ASIAN AND EUROPEAN COUNTRIES
TERMS OF PAYMENT:
* SUPPLIERS: MAINLY CASH ON DELIVERY
* CUSTOMERS: MAINLY CASH ON DELIVERY
NUMBER OF EMPLOYEES:
* COMPANY - 2007: 5
NO OTHER TRADE INFORMATION IS AVAILABLE ON
26/07/2007.
NUMBER OF EMPLOYEES (31 DECEMBER - INCLUDING
DIRECTORS):
* COMPANY - 2005: NOT AVAILABLE (2004: 4;
2003: 2)
* GROUP
- 2005: - (2004: -)
REGISTERED AND BUSINESS ADDRESS:
#
- RENTED PREMISE
- OWNED BY LUV PTE LTD
- DATE OF CHANGE OF ADDRESS: 20/09/2002
WEBSITE:
http://www.fasttrack.com.sg
EMAIL:
fasttrack@pacific.net.sg
MANAGEMENT
THE DIRECTORS AT THE TIME OF THE REPORT ARE:
1) NATESAN SARAVANAN, A
- HOLDS NO OTHER DIRECTORSHIPS IN OUR
DATABASE.
2) PATHANJALI GOUTHAMAN, AN INDIAN
- BASED IN
Investment Grade
IN
EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS,
CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND
TO REPATRIATION OF PROFITS FROM
THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP
PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO
ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN
CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.
AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.
ASSETS
WEAKNESSES
WHOLESALE AND RETAIL TRADE SECTOR
PAST PERFORMANCE
DOMESTIC WHOLESALE TRADE
INDEX
THE OVERALL DOMESTIC
WHOLESALE TRADE DECLINED BY 7.5% IN Q1 2007. EXCLUDING PETROLEUM, DOMESTIC SALES
FELL BY 7.4%. SECTORS OF ELECTRONIC COMPONENTS, SHIP
HOWEVER, WHOLESALERS OF
FOOD, BEVERAGES AND TOBACCO REGISTERED HIGHER TURNOVER OF 5.4%.
FOREIGN WHOLESALE TRADE
INDEX
THE OVERALL FOREIGN
WHOLESALE TRADE IN QUARTER 1 2007 FELL BY 7.6%. EXCLUDING PETROLEUM, FOREIGN
SALES DECLINED BY 8.0%. MOST WHOLESALE SECTORS REPORTED LOWER OVERSEAS RECEIPTS
IN QUARTER 1 2007 COMPARED TO THE PREVIOUS QUARTER, EXCEPT HOUSEHOLD EQUIPMENT
AND FURNITURE SECTOR. SHIP CHANDLERS & BUNKERING REPORTED THE LARGEST
DECLINE OF 18.3% IN QUARTER 1 2007, FOLLOWED BY FOOD BEVERAGES & TOBACCO
SECTOR OF 17.7%.
RETAIL TRADE
THE OVERALL RETAIL SALES
ROSE MARGINALLY BY 0.7% IN QUARTER 2 2007, COMPARED TO QUARTER 2 2006.
EXCLUDING MOTOR VEHICLES, RETAIL SALES ROSE BY 5.1%. SALES OF OPTICAL GOODS
& BOOKS, FURNITURE & HOUSEHOLD EQUIPMENT AND SUPERMARKETS ENJOYED
STRONG GROWTHS OVER A YEAR AGO. PROVISION & SUNDRY SHOPS, WATCHES AND
JEWELLERY, DEPARTMENT STORES AND WEARING APPAREL & FOOTWEAR SECTORS ALSO
REPORTED HIGHER SALES OF 4.35 TO 5.9% RESPECTIVELY.
HOWEVER, RETAILERS OF MOTOR
VEHICLES, FOOD & BEVERAGES, TELECOMMUNICATIONS APPARATUS & COMPUTERS
AND PETROL SERVICES STATIONS REPORTED LOWER SALES.
OUTLOOK
GENERALLY, WHOLESALERS
EXPECT TO DO WELL FOR THE NEXT 6 MONTHS, WITH A POSITIVE NET WEIGHTED BALANCE
OF 17%. DEALERS OF FOOD & BEVERAGES, TROPICAL PRODUCE, TEXTILES &
LEATHER GOODS AND HOUSEHOLD ELECTRICAL APPLIANCE & EQUIPMENT ARE AMONG
THOSE WHO ARE OPTIMISTIC.
RETAIL TRADE FIRMS
ANTICIPATE BUSINESS TO BE LESS BRISK FOR THE NEXT 6 MONTHS. IN PARTICULAR,
DEPARTMENT STORES, SUPERMARKETS AND RETAILERS OF MOTOR VEHICLES EXPECT SLOWER
BUSINESS IN THE COMING MONTHS.
EXTRACTED FROM: MINISTRY OF
TRADE AND
SINGAPORE DEPARTMENT OF
STATISTICS
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)