MIRA INFORM REPORT

 

 

Report Date :

01.06.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. BAYER INDONESIA

 

 

Registered Office :

Midplaza Building, 11th – 15th Floor, Jalan Jend. Sudirman Kav. 10-11 Jakarta Pusat, 10220

 

 

Country :

Indonesia

 

 

Date of Incorporation :

14 March 1969

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Agrochemical and Pharmaceutical Manufacturing 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

US$ 12,000,000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Correct Name of Company

 

P.T. BAYER INDONESIA

 

 

Address

 

Head Office

Midplaza Building, 11th – 15th Floor

Jalan Jend. Sudirman Kav. 10-11

Jakarta Pusat, 10220

Indonesia

Phone               - (62-21) 570 3661(Hunting)

Fax.                  - (62-21) 570 3660

Building Area     - 26 storey

Office Space      - 1,600 sq. meters

Region              - Commercial Building

Status               - Rent

 

Factory 1

Jalan Raya Jakarta-Bogor Km. 28

Cibubur-Gandaria

Jakarta Timur

Indonesia

Phone               - (62-21) 871 0421, 871 1052, 871 1154

Fax.                  - (62-21) 871 1154

Land Area         - 5,500 sq. meters

Factory Space   - 3,600 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Factory II

Surbaya Industrial Estate Rungkut

Jalan Rungkut Industri Raya 1/12

Surabaya, East Java

Indonesia

Phone               - (62-31) 843 8627-28

Fax.                  - (62-31) 843 9541

Land Area         - 10,200 sq. meters

Factory Space   - 7,200 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Factory III (ex. P.T. SCHERING INDONESIA)

Jalan TB. Simatupang, Kelurahan Gedong

Kecamatan Pasar Rebo

Jakarta Timur, 13760

Indonesia

Phone               - (62-21) 3001 4200 (Hunting)

Fax.                  - (62-21) 3001 4383

Land Area         - 6,300 sq. meters

Factory Space   - 3,700 sq. meters

Region              - Industrial Zone

Status               - Owned

 

 

Date of Incorporation

 

a. 14 March 1969 as P.T. BAYER FARMA INDONESIA

b. 18 May 1982 as P.T. BAYER INDONESIA

c. June 1997 as P.T. BAYER INDONESIA Tbk

d. June 2003 as P.T. BAYER INDONESIA

 

                                  

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg. No.

 

The Ministry of Justice and Human Rights

No. W7-HT.01.10-6716

Dated 10 May 2007

 

 

Company Status 

 

Foreign Investment (PMA) Company

 

           

Permit by the Government Department

 

The Capital Investment Coordinating Board 

- No. 46/V/PMA/1982

  Dated 05 June 1982

- No. 214/II/PMA/2004

  Dated 08 December 2004

- No. 151/III/PMA/2006

  Dated 08 February 2006

- No. 413/III/PMA/2006

  Dated 05 April 2006

 

The Department of Finance

NPWP No. 01.000.076.8-092.000

 

 

Related Company

 

a. P.T. BAYER MATERIALSCIENCE (Trading and Investment Holding)

b. The BAYER AG Group, Germany

 

 

 

 

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp. 64,000,000,000.-

Issued Capital                                   : Rp. 61,976,000,000.-

Paid up Capital                                  : Rp. 61,976,000,000.-

 

Shareholders/Owners :

a. BAYER AKTIENGESELLSCHAFT of Germany           - Rp. 59,422,140,000.-

   Address : 51368 Leverkusen, Bayerwerk

                   Germany

b. P.T. BAYER MATERIALSCIENCE of Indonesia          - Rp.   2,447,660,000.-

   Address : Midplaza 1, 12-17th Floor

                    Jl. Jend. Sudirman Kav. 10-11

                    Jakarta Pusat, 10220

                    Indonesia                     

c. MLPFSI SECURITIES ACCOUNT                               - Rp.   8,000,000.-

    Address : c/o HSBC World Trade Center

                    Jl. Jend. Sudirman Kav. 29-31

                    Jakarta Selatan

                    Indonesia                     

d. Others (169 persons) all of Indonesia                       - Rp. 98,200,000.-

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:       

Agrochemical and Pharmaceutical Manufacturing 

 

 

Production Capacity

 

Cibubur Factory

a. Agrochemicals                       - 23,000 tons p.a.

b. Tablet, Capsules                    - 1,430 million pcs. p.a.

c. Liquids (in bottles)                  - 49 million pcs. p.a.

d. Oinments, Cream (in tubes)    - 23 million pcs. p.a.

e. Vetinary products                   - 375 tons p.a.

f. Ampoule/vial                           - 4 million vial p.a.

g. Tablet sugar coated (tablet,

    tablet salur & effervescent)      - 777 million pcs. p.a.

h. Syrup Lotion                          - 25,000 ltrs. p.a.

 

Surabaya Factory                    

a. Powder                                  - 2,500 tons p.a.

b. Granulars                              - 6,000 tons p.a.

c. Dust                                      - 2,000 tons p.a.

d. Liquids                                  - 3,100 Klt. p.a.

 

Pasar Rebo Factory

a. Tablets                                  - 82.7 million  pcs. p.a.

b. Capsules                               - 7.7 million pcs. p.a.

c. Creams                                 - 8.9 million pcs. p.a.

d. Liquids                                  - 102 thousand ltrs. p.a.

e. Suppositoria                          - 2.1 million pcs. p.a.

f. Eye Drops                              - 730 ltrs. p.a.

g. Injections                               - 2,900 ltrs. p.a. 

h. Dulcolax                                - 200 kgs. p.a.

 

 

Total Investment

 

a. Equity Capital                                - Rp.   61.4 billion

b. Reinvested Profit                            - Rp. 208.2 billion

c. Loan Capital                                  - Rp. 158.2 billion

d. Total Investment                            - Rp. 428.3 billion

 

 

Started Operation

 

1972

 

 

Brand Name

 

Adalat OROS, Avelox, Cardio Aspirin, Glucobay, Ciproxin XR, Levitra, Nebido, Incidal-OD, Yasmin, Diane-35, Microgynon, Primolut N, Angeliq, Mirena, Nexavar, Ventavis, Betaferon, Bonefos, Fludara, Androcur, Magnevist and Ultravist

 

 

Technical Assistance

 

BAYER AG of Germany

 

 

Number of Employee

 

1,770 persons                                  

 

 

Marketing Area

 

Domestic    - 100%

 

 

Main Customer

 

Hospital, Medical Check Up etc.

 

 

 

 

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. KALBE FARMA Tbk.

b. P.T. KIMIA FARMA Tbk.

c. P.T. PHAPROS Tbk.

d. P.T. INDOFARMA Tbk.

e. P.T. SANBE FARMA

f. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. The Hongkong and Shanghai Banking Corp. Ltd.

    World Trade Center

    Jalan Jend. Sudirman Kav. 29-31

    Jakarta Selatan, 12930

    Indonesia

 

b. DEUTSCHE Bank AG

    Wisma Deutsche Bank

    Jalan Imam Bonjol 85

    Jakarta Pusat

    Indonesia

c. P.T. Bank CENTAL ASIA Tbk

    Jalan Jend. Sudirman Kav. 22-23

    Jakarta Pusat

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 735.4 billion

2005 – Rp. 852.8 billion

2006 – Rp. 980.0 billion

 

Net Profit (Loss) :

2004 – Rp.   77.2 billion

2005 – Rp.   93.8 billion

2006 – Rp. 107.8 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                      - Mr. Hans Joseph Schill

Directors                                   - a. Mr. David Marwoto Budi Muljono

                                                  b. Mr. Jean Michaelo Evangelista

 

Board of Commissioners :

President Commissioner - Mr. Jean Michel Broue

Vice President Commissioner     - Mr. Drs. Frans Seda

Commissioner                           - Mr. Christel Ehemann Schneider

                                                                                                           

Signatories :

President Director (Mr. Hans Joseph Schill) or one of the Directors (Mr. David Marwoto Budi Muljono or Mr. Jean Michaelo Evangelista) which must be approved by Supervisory Board.

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 12,000,000.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

Originally named P.T. BAYER FARMA INDONESIA it was established in 1969 by BAYER A.G. of Germany jointly with P.T. Perusahaan Dagang DJAWA MALUKU and two indigenous businessmen, namely (the late) Mr. H.S.E. Osman and Mr. G. Sugita. In 1982 the company merged with two affiliated companies named P.T. BAYER ANYER Chemical and P.T. BAYER Agrochemical. On this occasion, the company's name was changed to P.T. BAYER INDONESIA (P.T. BI). According to the company's notarial act of that year, P.T. BI had an authorized capital of US$ 27,169,500 and an issued capital of US$ 13,015,772 entirely paid up. Subsequently in 1982 the company went public, selling 30% of its shares to the community. In March 1991 the authorized capital was converted to Rp. 17,000,000,000.- with an issued capital of Rp. 15,494,000,000.-. Since mid-1997 the company was renamed P.T. BAYER INDONESIA Tbk., or publicly listed company and by the same times its authorized capital was raised to Rp. 32,000,000,000.-, issued and paid up capital to Rp. 30,988,000,000.-.

 

Since 1999 the authorized capital was raised to Rp. 64,000,000,000.-, issued and paid up capital to Rp. 61,976,000,000.-.  Since May 2003, P.T. AVENTIS CROSPIENCE INDONESIA merged into P.T. BI and automatically whole assets and activities of P.T. ACI shifted into the company. After being publicly listed company was delisted from Jakarta Stock Exchange (JSX) in June 2003 and change its status to private company (Go Private) and the name changed P.T. BAYER INDONESIA (P.T. BI). In March 2007, P.T. SCHERING INDONESIA merged into P.T. BAYER INDONESIA an automatically whole assets and activities of P.T. SCHERING INDONESIA shifted to P.T. BAYER INDONESIA (surviving company). The deed of amendment was made by Mrs. Irene Yulia, SH., a public notary in Jakarta under Company Registration Number W7-HT.01.10-6716, dated May 10, 2007.

 

P.T. BI obtained a Foreign Capital Investment (PMA) facility issued by the Capital Investment Coordinating Board (BKPM) to deal with pharmaceutical and agrochemical manufacturing. The company initially had consumer product division producing various kinds of house hold appliances including inject control products, home cleaning, home care and home hygiene products, mosquito repellent and others. However, since 2003 the consumer product division was sold to P.T. JOHNSON HOME HYEGIENE PRODUCTS. The plant of consumer products is located in Pulogadung Industrial Estate, East Jakarta and the plant of mosquito repellent is located in Tanjung Morawa, Medan, North Sumatra. Since 2003, P.T. ACI merged into P.T. BI managing a plant located in Surabaya Industrial Estate, Rungkut, Jl. Rungkut Industri Raya I/12, Surabaya, East Java. By the merging, P.T. BI at present manages two plant units, one of which is located at Jalan Raya Jakarta-Bogor Km. 28, Cibubur, Gandaria, and also Jalan TB. Simatupang, Kampung Gedong, Pasar Rebo, both are in East Jakarta.

 

P.T. BI at present focuses its business in pharmaceutical and agrochemical industry especially plant protecting products namely products to prevent the plants from pest in the form insecticide, fungicide and herbicide and also producing material for seed treatment. The production capacity of the company in detail is shown on profile (directory) of this report. Besides, since 2000 P.T. BI also has business activities of providing corporation services to its affiliated companies. The products of the company are wholly marketed in using brand of Bayer licensed by BAYER AG of Germany. P.T. BI is classified as a large sized company of its kind in the country of which the operation has been running smoothly but fluctuating in the last six years.

     

Generally, demand for various pharmaceutical products had been growing in the last five years up to the end 2004 as pictured in sales value of national pharmaceutical products, import value and export value issued by the Food and Drug Controlling Board (BPOM). According the BPOM that national pharmaceutical sales, import and export value of pharmaceutical products as shown are as the following table.

 

Export and Import value of pharmaceutical products and basic material

 

Year

Export (US$ Million)

Import (US$ Million)

National Sales (Rp. Trilliun)

1998

44.40

196.51

5.01

1999

61.03

194.91

7.56

2000

59.87

234.15

10.0

2001

69.92

195.62

13.0

2002

80.00

200.00

15.2

2003

98.80

210.00

17.0

2004

100.0

215.00

20.0

      Source : Food and Drug Controlling Board (BPOM)

 

The national pharmaceutical sales, export and import value of products are estimated to be rising by 6% to 8% in the next year. The competition is very tight on account many similar companies operating in the country. The business position of P.T. BI is a sufficiently good for controlling marketing network in the big cities.

 

Until this time P.T. BI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2004 amounted to Rp. 735.4 billion increased to Rp. 852.8 billion in 2005 and to Rp. 980.0 billion in 2006. The operation in 2006 yielded an estimated net profit at least Rp. 107.8 billion and the company has an estimated total net worth at Rp. 350.0 billion. It is projected that total sales turnover of the company will increase at least 8% in 2007. We observe that P.T. BI is supported by financially strong foreign partner behind it. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. BI is led by Mr. Hans Joseph Schill (48) with 12 years of experience in the agrochemical and pharmaceutical manufacturing and trade. The management of the company is handled by professional managers having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

PT. BAYER INDONESIA is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

                                                                                                                       


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions