![]()
|
Report Date : |
30.05.2007 |
IDENTIFICATION DETAILS
|
Name : |
HWASHIN AUTOMOTIVE INDIA PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Plot F-65A, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2005 |
|
|
|
|
Date of Incorporation : |
03.01.2002 |
|
|
|
|
Com. Reg. No.: |
48250 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U34300TN2002PTC048250 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturers, Importers and Exporters of Body Parts, Chassis Parts,
Engine Parts, Test Kits, Components and Assemblies of Automobiles. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1900000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory track.
Directors are reported as experienced and respectable businessmen. Trade
relations are reported as fair. Business is active. Payments are usually
correct and as per commitments. The company can be considered normal for business dealings at usual trade
terms and conditions. |
LOCATIONS
|
Registered Office : |
Plot F-65A, |
|
Tel. No.: |
91-44-27156844 |
|
Fax No.: |
91-44-27156845 |
|
Area : |
Owned |
|
|
|
|
Head Office : |
First Floor, Emelen
Complex, 620/51, Mahalingapuram, Chennai 600034, |
|
Tel. No.: |
9841060731 |
|
Fax No.: |
91-4111-2356846 |
|
|
|
|
Corporate Office : |
First Floor, Emelen Complex, 620/51 Mahalingapuram, Chennai
60034, |
|
Mobile No.: |
9841060731 |
|
Fax No.: |
91-4111-2356846 |
|
|
|
|
Factory 1 : |
Plot No. F - 65 A, Irungattukottai, Sriperumbudur,
Kancheepuram, Tamilnadu - 602105, |
DIRECTORS
|
Name : |
Mr. Sundararajan Ramachandran |
|
Designation : |
Director |
|
Address : |
10, |
|
Date of Appointment : |
03.01.2002 |
|
Date of Ceasing : |
07.01.2002 |
|
|
|
|
Name : |
Mr. Sridhar Krishnamoorthy |
|
Designation : |
Director |
|
Address : |
A-7, Krishnaselvam Estates, New Colony, Chrompet, C, Chennai-600044,
Tamilnadu |
|
Date of Appointment : |
03.01.2002 |
|
Date of Ceasing : |
07.01.2002 |
|
|
|
|
Name : |
Mr. Kim Ho Yeol |
|
Designation : |
Director |
|
Address : |
Rustic Styles, 1st Floor, K Block, |
|
Date of Birth/Age : |
05.10.1962 |
|
Date of Appointment : |
03.01.2002 |
|
Date of Ceasing : |
25.10.2002 |
|
|
|
|
Name : |
Mr. Kyung Ho Ryoo |
|
Designation : |
Director |
|
Address : |
S-1, Mayapur Mandakni, No.27, |
|
Date of Birth/Age : |
07.07.1961 |
|
Date of Appointment : |
03.01.2002 |
|
Date of Ceasing : |
24.04.2006 |
|
|
|
|
Name : |
Mr. Hang Young Lee |
|
Designation : |
Director |
|
Address : |
Rustic Styles, 1st Floor, K Block, |
|
Date of Birth/Age : |
18.04.1955 |
|
Date of Appointment : |
26.07.2002 |
|
Date of Ceasing : |
27.01.2003 |
|
|
|
|
Name : |
Mr. Tai Heon Song |
|
Designation : |
Managing Director |
|
Address : |
3A, |
|
Date of Birth/Age : |
29.06.1949 |
|
Date of Appointment : |
20.12.2002 |
|
|
|
|
Name : |
Mr. Seong Tae Kim |
|
Designation : |
Director |
|
Address : |
F-1, Mayapur Mandakini, No.27, |
|
Date of Birth/Age : |
26.10.1964 |
|
Date of Appointment : |
24.04.2006 |
KEY EXECUTIVES
|
Name : |
Mr. T Lakshminarayana |
|
Designation : |
Company Secretary |
|
Address : |
No.35/64, |
|
Date of Birth/Age : |
31.07.1967 |
|
Date of Appointment : |
26.04.2004 |
|
|
|
|
Name : |
Mr. S T Kim |
|
Designation : |
General Manger -Purchase |
|
Date of Birth/Age : |
43 years |
|
Qualification : |
B.E. |
|
Experience : |
22 years |
|
Date of Appointment : |
25.02.2002 |
|
Previous Employment : |
Hwashin Company Limited, |
|
|
|
|
Name : |
Mr. Y J Mun |
|
Designation : |
Dy. General Manager - Quality |
|
Date of Birth/Age : |
45 years |
|
Qualification : |
B.E. |
|
Experience : |
24 years |
|
Date of Appointment : |
10.07.2002 |
|
Previous Employment : |
Hwashin Company Limited, |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Hwashin Company Limited, |
25490000 |
-- |
|
Hwashin Company Limited, |
5000 |
-- |
|
Hwashin Company Limited, |
5000 |
-- |
|
|
|
|
|
As on 31.03.2006 |
|
|
|
Foreign holdings |
-- |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers, Importers and Exporters of Body Parts, Chassis Parts,
Engine Parts, Test Kits, Components and Assemblies of Automobiles. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS
|
Particulars |
Unit |
|
Installed
Capacity |
Actual
Production |
|
Pressed parts for various version of motor car (in terms of cars) |
Nos. |
|
300000 |
252704 |
GENERAL INFORMATION
|
No. of Employees : |
200 |
|
|
|
|
Bankers : |
v
Indian Overseas Bank, Irugattukottai 602105, v
Chohung Bank v
Exim |
|
|
|
|
Facilities : |
Secured Loans : Loan From Bank : Term Loan : Rs.291.978 millions Unsecured Loans
: Term Loan from Exim |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Vijayaraghavan & Associates Chartered Accountants |
|
Address : |
51, |
|
Tel. No.: |
91-44-28264273 |
|
Fax No.: |
91-44-28257223 |
|
|
|
|
Parent Company : |
Hwashin Company Limited, |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
35000000 |
Equity Shares |
Rs.10/- each |
Rs.350.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
25500000 |
Equity Shares |
Rs.10/- each |
Rs.255.000
millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2005 |
31.12.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
255.000 |
255.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
222.234 |
168.432 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
477.234 |
423.432 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
291.978 |
252.852 |
|
|
2] Unsecured Loans |
|
197.278 |
261.977 |
|
|
TOTAL BORROWING |
|
489.256 |
514.829 |
|
|
DEFERRED TAX LIABILITIES |
|
33.741 |
9.848 |
|
|
|
|
|
|
|
|
TOTAL |
|
1000.231 |
948.109 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
521.847 |
643.767 |
|
|
Capital work-in-progress |
|
141.135 |
0.856 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
200.819 |
154.788 |
|
|
Sundry Debtors |
|
269.426 |
334.487 |
|
|
Cash & Bank Balances |
|
275.279 |
85.816 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
217.398 |
150.481 |
|
Total
Current Assets |
|
962.922 |
725.572 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
506.011 |
347.117 |
|
|
Provisions |
|
119.662 |
75.434 |
|
Total
Current Liabilities |
|
625.673 |
422.551 |
|
|
Net Current Assets |
|
337.249 |
303.021 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.465 |
|
|
|
|
|
|
|
|
TOTAL |
|
1000.231 |
948.109 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.12.2005 |
31.12.2004 |
|
|
Sales Turnover |
|
1984.139 |
1613.325 |
|
|
Other Income |
|
6.610 |
2.074 |
|
|
Total Income |
|
1990.750 |
1615.399 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
100.724 |
79.074 |
|
|
Provision for Taxation |
|
68.341 |
53.782 |
|
|
Profit/(Loss) After Tax |
|
32.383 |
25.292 |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
|
Capital Goods |
|
42.680 |
121.229 |
|
|
Others |
|
693.885 |
150.363 |
|
Total Imports |
|
736.566 |
271.592 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Administrative Expenses |
|
296.182 |
239.955 |
|
|
Raw Material Consumed |
|
1010.224 |
681.621 |
|
|
Increase/(Decrease) in Finished Goods |
|
(0.004) |
0.000 |
|
|
Finance Charges |
|
29.829 |
27.922 |
|
|
Depreciation & Amortization |
|
218.018 |
203.770 |
|
|
Other Expenditure |
|
335.775 |
383.057 |
|
Total Expenditure |
|
1890.025 |
1536.325 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.12.2005 |
31.12.2004 |
|
PAT / Total Income |
(%) |
|
1.63 |
1.56 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
5.06 |
4.89 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
6.78 |
5.77 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.21 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
2.34 |
2.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.54 |
1.72 |
LOCAL AGENCY FURTHER INFORMATION
Form 8 Particular for creation or modification of charges
|
Name of the company |
HWASHIN
AUTOMOTIVE INDIA PRIVATE LIMITED |
|||||||||||||||
|
Presented By |
Director |
|||||||||||||||
|
1) Date and description of instrument creating the change |
Dated 18.07.2002 Deposit of title deeds for creation of equitable mortgage on land and building |
|||||||||||||||
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs.270.000 millions |
|||||||||||||||
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Factory land leased by SIPCOT plus Super Structural building (NOC obtained from lessor) |
|||||||||||||||
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Exclusive first charge on fixed assets of the company viz, land and building to cover the term loan of Rs.270.000 millions |
|||||||||||||||
|
5) Name and Address and description of the person entitled to the charge. |
Indian Overseas Bank, Large Advances Branch Irungattukottai – 602105 |
|||||||||||||||
|
6) Date and brief description of instrument modifying the charge |
Letter of hypothecation (for securing machineries/ vehicles/ book debts) dated 25.05.2005; Term loan agreement dated 25.05.2005 Confirmation letter evidencing creation of supplemental mortgage on 25.05.2005 |
|||||||||||||||
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
With the revision of term loan I from Rs.270.000 millions to Rs.189.000 millions and sanction of fresh term loan of Rs.100.000 millions, total limit stands enhanced from Rs.300.000 millions to Rs.319.000 millions. Following are the existing and enhanced limits : (Rs. In millions)
The above enhanced limit of Rs.319.000 millions is secured by first exclusive charge on fixed assets and Block assets of the company as also on the fully paid stocks of raw materials, work in progress, finished goods and receivables not more than 60 days and all other current assets in favour of Indian Overseas Bank Rate of interest for term loan at 7% p.a. with monthly rests or such rate or rates of interest as the bank may specify from time to time Term loan is repayable in four installments of Rs.25.000 millions each starting from 25.05.2006 The above enhanced limit of Rs.319.000 millions is further collaterally secured by way of extension of equitable mortgage by way of deposit of title deeds in respect of property situated at F 65-A, SIPCOT Industrial Park at Irungattukottai All other terms and conditions remain unchanged |
BUSINESS
Subject was incorporated to carry on business of manufacture, deal, import and export body parts, chassis parts, engine parts, test kits, components and assemblies of automobiles.
Company’s fixed assets include Lease hold land, land development charge,
Buildings, Plant and Machinery, Furniture and fixtures, Computers, Office
Equipments and Vehicles.
Introduction
The company was incorporated on 30.01.2002.
with the object of manufacturing automobile pressed components. The company has
commenced its commercial production on 01.11.2002 and the parts are being
supplied to Hyundai Motor India Limited, for their various versions of cars.
The company also obtained an order from Ford India Private Limited to supply
fuel tank to one of its models.
Awards and Certifications
In their report for the year 2004 it has already
been informed that the company have received 100 PPM Certificate from Det
Norske Veritas Certification Inc. (DNV),
The main focus areas are
Tubular concept on Coupled Torsion Beam Axle.
This new technology is widely spreading on world and now
To design tabular CTBA
To develop and manufacture tabular CTBA in the
company and
To export the same from the company in
Research and Development activities during the year :
The R&D is focusing on Suspension system, Pedal and Fuel tank. They have
started this year to study (Bench Marking) their competitors like Ford, Honda,
Maruti and Tata products to analyze their cost, quality, cycle atime and other
advantages have been listed. This bench marking report will be considered while
developing new products.
Future plan of action :
Their future plan is to get foreign and
domestic projects for developing new Automotive products with new technology,
advanced materials to reduce product cost and improving quality with out any
compromise on it’s life time. They are focusing to file patents in this
emerging trend of suspension using tabular technology (LVS). So next year they
are planning to get DSIR recognition, which facilitate to get projects from
domestic and foreign OEM.
Business :
Indian Automobile industry has registered 13%
growth in numbers in fiscal 2005-06.
According to figures released by society of Indian
Automobile Manufacturers (SIAM), the total vehicle production in fiscal 2005-06
ended on 31.03.2006 touched a new high of 10 million units, which include
production of 9735216 units of vehicles and an estimated production of more
than 270000 units of tractors.
Car sales recorded a modest 7.55% growth in
fiscal 2005-06 The total sales of car in the reporting fiscal ended 31.03.2006,
was a climb down from the high 17.7 % growth in fiscal 2004-05.
In the financial year ended March 2006, their
major customer Hyundai Motors India Limited sold 224243 cars, a 30% growth over
the previous year. Exports grew 95% during the year with total exports of 82093
cars while domestic sales grew 9.5% to reach 142150 units, according to a
company press release, which growth had totally benefited their company with
regard to volume of business.
The products supplied by their company are
well accepted by Hyundai Motor India Limited and their company had achieved a
stage of total perfection. The statistics indicates that the future outlook for
automotive industry is very good and the directors are hopeful of achieving
maximum capacity utilization in the next year. The directors are also hopeful
of earning good profit in the ensuing year.
Outlook for 2006-07
Following the announcement of eight percent
excise duty cut on small cars by Finance Minister P Chidambaram in Union budget
the car sales grew by over 22% in the month of March 2006.
Sales are expected to go strong this fiscal
with analysis pointing out that the eight percent excuse duty cut on small cars
is likely bring in more numbers. This can also be gauged by the high 23% growth
in March by when most of the car companies had announced a price cut to pass
the excise duty benefit to the customers.
Though the budget did not spring any surprises
for the sector directly, they remain n positive on the sector from a long term
perspective. Considering the trends in the global automobile industry, they
believe that there exists a huge potential for Indian auto ancillary players
going forward. Intensified competition in the global arena would keep befit
from the auto manufacturers under pressure. Thus, they expect Indian players to
benefit from the outsourcing opportunities available, considering
The reduction in customs duties on certain key
inputs, however, is a welcome move. This will ensure that the Indian auto
ancillary industry remains cost competitive vis a vis major rivals, which will
aid in achieving ht eexport target of US billion by 2008 (US 4 billion now).
However, any slowdown in the Indian auto industry will hurt the prospects of
the companies that rely primarily on domestic demand.
Budget Impact
Being, an ancillary the performance of the
industry is closely linked to the automobile industry. While the positive
announcements for the automobile industry should augur swell for auto ancillary
players, they would als stand to benefit to a certain extent in terms of input
costs with customs duty on certain steel products having been brought down.
Peak custom duty reduced from 15% to 12.5%
Excise duty on cars having engine capacity
upto 1200 cc (petrol based engines) and 1500 cc (diesel based engines) and
length of the car upto 4000 mm reduced from 24% to 16%.
Continued thrust on road infrastructure
Custom duty on alloy steel and non ferrous
(primary and secondary) metals reduced from 10% to 7.5%
Financial results
The directors reported that the turnover of
the company for the fourth year of operations was Rs.1984.139 millions which
showed a growth rate of about 23%. They informed that the company has made a
profit of Rs.100.724 millions which is about 5% on sales for the fourth year
ended 31.12.2005 after providing for depreciation of Rs.218.018 millions. The
surplus of the company amounting to Rs.32.383 millions is retained and no
amount was transferred to Reserves. The directors decided to retain the surplus
for expansion and has not recommended any dividend for the year.
Implementation of SAP
The directors informed that during the 21st
Board meeting it was decided to implement SAP in the company. The company has
successfully developed and implemented System Applications and Products (SAP) for
data processing in the areas of materials management (MM), production planning
(PP), sales and distribution (SD), financial accounting (FI) and Controlling
(CO) with effect from 01.06.2005. the directors would like to place on record
their appreciation of the involvement, had working and meeting the
implementation schedule particularly Mr. S Y Han and the key users. The
performance of SAP is found to be excellent and it has the advantage of time
saving and accuracy.
Commencement of Unit II
The directors informed that in order to meet
the increasing demand for the products, it was decided in the 3rd
annual general meeting to expand the manufacturing facility. Accordingly an
existing closed unit with land building and machinery was acquired from Inkor
Autotech India Private Limited after renovation and reconditioning the unit is
ready for commencement of production. It is also informed that this unit will
be called as Unit II of the company and will be treated as a branch office for
all legal purpose and to avail some advantages. The commercial production will
be started on 01.03.2006.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.54 |
|
|
1 |
Rs.80.21 |
|
Euro |
1 |
Rs.54.51 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|