MIRA INFORM REPORT

 

 

Report Date :

06.06.2007

 

IDENTIFICATION DETAILS

 

Name :

ROSE BUD INC

 

 

Registered Office :

23 Bldg 4F, 6-25-16 Jingumae Shibuyaku Tokyo 150-0001

 

 

Country :

Japan

 

 

Financials (as on) :

31.07.2006

 

 

Date of Incorporation :

Oct 1981

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, wholesale of ladies clothing, clothing accessories

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 78.9 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

--

 

 


name

 

ROSE BUD INC

 

 

REGD NAME

 

KK Rose Bud

 

 

MAIN OFFICE

 

23 Bldg 4F, 6-25-16 Jingumae Shibuyaku Tokyo 150-0001 JAPAN

Tel        : 03-3499-2479

Fax       : 03-3499-1409

URL      : http://www.rosebud-web.com

E-Mail address: info@rosebud-web.com

 

 

ACTIVITIES

 

Import, wholesale of ladies clothing, clothing accessories

 

 

BRANCHES

 

Nil

 

 

ROSE BUD STORES

 

Tokyo (2), Sapporo, Sendai, Osaka, Nagoya, Fukuoka (--operated by Subsidiary, Elephant Co Ltd)

 

 

OFFICERS

 

SATOSHI SADACHI, PRES

Yoshitami Sadachi, s/mgn dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 3,995 M

PAYMENTS      REGULAR                     CAPITAL           Yen 10 M

TREND             STEADY                       WORTH            Yen 328 M

STARTED         1981                             EMPLOYES      45

 

COMMENT

 

IMPORTER AND WHOLESALER OF CLOTHING & ACCESSORIES.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 78.9 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

           

The subject company was established by Satoshi Sadachi in order to make most of his experience in the subject line of business.  This is a trading house for import and wholesale of clothing and clothing accessories.  ROSE BUD stores are operated by subsidiary firm, Elephant Co Ltd, at the caption address, owned and managed by Satoshi Sadachi concurrently (See REGISTRATION).  Goods are imported from USA directly, and other from UK, Italy, France,            Spain, etc through the subsidiary.

 

 

FINANCIAL INFORMATION

           

The sales volume for Jul/2006 fiscal term amounted to Yen 3,995 million, a 19% up from Yen 3,366 million in the previous term.  New store opened by the subsidiary.  The net profit was posted at Yen 116 million, compared with Yen 94 million a year ago.

 

For the current term ending Jul 2007 the net profit is projected at Yen 120 million, on a 13% rise in turnover, to Yen 4,500 million. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 78.9 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:            Oct 1981

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    80,000 shares

Issued:                          20,000 shares

Sum:                            Yen 10 million

Major shareholders (%): Satoshi Sadachi (90%)

No. of shareholders:       5

Elephant Co Ltd, importer and retailer, at the caption address operating 7 stores as listed above, owned & managed by Satoshi Sadachi concurrently, founded 1975, capital Yen 10 million, turnover Yen 3,421 million, net profit Yen 244 million (Feb/2006 term), employees 55

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Imports and wholesales ladies clothing and clothing accessories (--100%).

 

7 ROSE BUD stores are operated by the subsidiary, Elephant Co Ltd.

 

Imports from USA directly, other from Europe through the subsidiary.

 

(Handling items): dresses, shirts & blouses, knitwear, shorts, skirts, pants, slacks,  coats, parka, bracelets, necklaces, rings, head dress, leather sandals, tote bags, pouch, hand bags, pumps, hats, caps, other.

 

Clients: [Specialty stores, wholesalers] Elephant Co, SG Company, other. 

 

No. of accounts: 300

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Elephant Co, FC Saitoh, Power House, Good Life, other.  Imports from USA directly, other from UK, France, Italy, Spain, etc, through the subsidiary, Elephant Co.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

Hyakujushi Bank (Shinjuku)

Mizuho Bank (Aoyama)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

 

Terms Ending:

 

31/07/2007

31/07/2006

31/07/2005

31/07/2004

Annual Sales

 

4,500

3,995

3,366

2,855

Recur. Profit

(*)

..

..

158

107

Net Profit

 

120

116

94

64

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

328

212

118

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

12.64

18.69

17.90

-1.59

       Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

2.67

2.90

2.79

2.24

 

Note: Financials are only partially disclosed.

Forecast (or estimated) for the 31/07/2007 fiscal term.

(*) Pretax profits disclosed from the Taxation Office.


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions