MIRA INFORM REPORT

 

 

Report Date :

08.06.2007

 

IDENTIFICATION DETAILS

 

Name :

EASTMAN CHEMICAL LTD

 

 

Registered Office :

3 Killiney Road, #05-04, Winsland House, Singapore239519

 

 

Country :

Singapore

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

11/04/1977

 

 

Com. Reg. No.:

F   02640K

 

 

Legal Form :

Foreign Company                      

 

 

Line of Business :

Wholesale of Chemicals and Chemical Products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Status :

Foreign Company

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


Subject Company 

 

EASTMAN CHEMICAL LTD

 

 

Line Of Business  

 

WHOLESALE OF CHEMICALS AND CHEMICAL PRODUCTS.

 

 

Parent Company   

 

NA

 

 

Financial Elements

 

                                      FY 2005

                                      BRANCH

Sales                            : S$165,129,029 

Networth                                   : NA

Paid-Up Capital                                              : NA

Net result                      : S$5,136,695

 

Net Margin(%)               : 3.11

Return on Equity(%)       : NA

Leverage Ratio               : NA

 

 

 

 


COMPANY IDENTIFICATION

 

Subject Company                   : EASTMAN CHEMICAL LTD.

Former Name                                                 : EASTMAN CHEMICAL INTERNATIONAL LTD

Business Address                  : 3 KILLINEY ROAD

                                                  #05-04

                                                  WINSLAND HOUSE

Town                                                               : SINGAPORE                      

Postcode                                 : 239519

County                                                             : -

Country                                                           : Singapore

Telephone                               : 6735 3100

Fax                                                                  : 6735 4930

ROC Number                                                 : F   02640K

Reg. Town               : -

 

 

PREVIOUS IDENTIFICATION

 

EASTMAN CHEMICAL INTERNATIONAL LTD (DATE OF CHANGE OF NAME:31/12/1992)

 

 

SUMMARY

 

All amounts in this report are in                    : SGD

Legal Form                                                     : Foreign Company                                       

Date Inc.                                                         : 11/04/1977

Previous Legal Form                                     : -

Summary year                                                                         : 31/12/2005   

Sales                                                                                       : 165,129,029 

Networth                                                         : -  

Capital                                                                                    : -                       

Paid-Up Capital                                                                     : -

Employees                                                      : 50  

Net result                                                        : 5,136,695  

Share value                                                     : -  

Auditor                                                                                    : NIL

 

 

REFERENCES

 

Litigation                                 : No

Company status                      : TRADING                                                                           

Started                                                            : 11/04/1977

 

 

PRINCIPAL(S)

 

No principals recorded in our Database

 

DIRECTOR(S)

 

JAMES P. ROGERS                                     111395929      Director

Appointed on   : 01/12/2003

Street                                      : 105 COVENTRY WYNDE

                           KINGSPORT, TN 37664

Town                                       : -

Postcode         : -

Country                                   : United States

 

TEO BEE LUANG ANGELA                         S0017677Z      Agent

Appointed on   : 15/05/2006

Street                                      : 112 ENG NEO AVENUE

Town                                       : SINGAPORE

Postcode         : 289569

Country                                   : Singapore

 

SIEW BOON HIM                                                                  S2143789A      Agent

Appointed on   : 15/05/2006

Street                                      : 347 HOUGANG AVENUE 7

                          #02-581

                          HOUGANG N3 (HUDC)

Town                                       : SINGAPORE

Postcode         : 530347

Country                                   : Singapore

 

 

FORMER DIRECTOR(S)

 

CHEN CHOONG JOONG                                                   S2034716C

 

GERARD ANTHONY CORDEIRO                                    S0194059G

 

LIM OON TEIK EUGENE                             S1301334I

 

 

ACTIVITY(IES)

 

CHEMICALS                                                 Code: 3970

 

BASED ON ACRA'S RECORD AS AT 04/06/2007

 

1. WHOLESALE OF CHEMICALS AND CHEMICAL PRODUCTS NEC

 

 

CHARGES

 

No Charges On Premises/Property In Our Database

 

 

PREMISES/PROPERTY INFORMATIONS

 

No Premises/Property Information In Our Databases

 

 

BANKERS

 

CITIBANK N.A.

 

 

SHAREHOLDERS(S)

 

No Shareholders In Our Database

 

 

SUBSIDIARY(IES)

 

No Participation In Our Database

 

 

PAYMENT HISTORY AND EXPERIENCES

 

Trade Morality                : AVERAGE

Liquidity                                  : LACKING

Payments                                : REGULAR

Trend                                                              : UNKNOWN

Financial Situation                 : AVERAGE

 

 

FINANCIAL ELEMENTS

 

  Balance Sheet Date:                  31/12/2005                  31/12/2002

  Number of weeks:                             52                          52

  Consolidation Code:                      BRANCH                      BRANCH

 

                         --- ASSETS ---   

  Tangible Fixed Assets:                  358,924                     92,498                             

  Investments                              77,456                    493,116                             

  Total Fixed Assets:                     436,380                    585,614  

                          

  Inventories:                          4,148,553                 12,036,381                             

  Receivables:                         16,248,884                 20,889,248                              

  Cash,Banks, Securitis:                1,136,533                  1,154,600                             

  Other current assets:                13,132,605                 27,168,446                             

  Total Current Assets:                34,666,575                 61,248,675                             

 

  TOTAL ASSETS:                        35,102,955                 61,834,289                             


 

                         --- LIABILITIES ---   

 

  Trade Creditors:                        502,610                     147,900

  Prepay. & Def. charges:                 427,929                                                                                        

  Other Short term Liab.:              34,172,416                  61,686,389                              

  Total short term Liab.:              35,102,955                  61,834,289                              

 

 

  TOTAL LIABILITIES:                   35,102,955                  61,834,289                                 

 

 

PROFIT & LOSS ACCOUNT

 

  Net Sales                           165,129,029                -155,205,787 

  Purchases,Sces & Other Goods:       148,214,719                 149,117,931                                                           

  Gross Profit:                        16,914,311                  -6,087,856                              

  NET RESULT BEFORE TAX:                5,136,695                   2,011,880                              

  Net income/loss year:                 5,136,695                   2,011,880                              

  Depreciation:                            91,225                      80,939                              

  Financial Income:                                                       122

 

                            

RATIOS

 

                             31/12/2005                  31/12/2002

  Turnover per employee:     3302580.58                 -3104115.74               

  Net result / Turnover(%):        0.03                       -0.01                    

  Fin. Charges / Turnover(%):      0.00                       -0.00                    

  Stock / Turnover(%):             0.03                       -0.08                    

  Net Margin(%):                   3.11                       -1.30                    

  Return on Assets(%):            14.63                        3.25                      

  Net Working capital:       -436380.00                  -585614.00                

  Cash Ratio:                      0.03                        0.02                      

  Quick Ratio:                     0.50                        0.36                      

  Current ratio:                   0.99                        0.99                      

  Receivables Turnover:           35.42                      -48.45                   

 

  Net Margin                           : (100*Net income loss year)/Net sales 

  Return on Assets               : (100*Net income loss year)/Total fixed assets

  Net Working capital           : (Total current assets - Total short term liabilities)

  Cash Ratio                                                 : Cash Bank securities/Total short term liabilities

  Quick Ratio                                                 : (Cash Bank securities + Receivables)/Total Short term Liabilities

  Current ratio                                               : Total current assets/Total short term liabilities

  Inventory Turnover              : (360*Inventories)/Net sales 

  Receivables Turnover        : (Receivable*360)/Net sales 

 

 

FINANCIAL COMMENTS

 

NOTE: ONLY 2005 FINANCIAL STATEMENTS ARE AVAILABLE AT THE TIME OF THIS REPORT. HENCE, FINANCIAL ANALYSIS IS CONDUCTED FOR 2005 ONLY AS THE PREVIOUS FINANCIAL REPORT WAS DATED 2002.

 

THE FINANCIAL CONDITION OF THE BRANCH WAS SEEN TO BE FAIR TO LIMITED IN VIEW OF THE FOLLOWING:

 

LIQUIDITY:

IN GENERAL, SUBJECT'S LIQUIDITY SITUATION WAS WEAK AS SEEN FROM THE DEFICIT NET WORKING CAPITAL OF S$436,380 AND LOW LIQUIDITY RATIOS.  QUICK RATIO WAS COMPUTED AT 0.50 TIMES WHILE CURRENT RATIO WAS COMPUTED AT 0.99 TIMES.

 

LEVERAGE:

SUBJECT WAS LARGELY FINANCED BY OTHER SHORT TERM LIABILITIES WHICH MADE UP 97.35% OF THE TOTAL CURRENT LIABILITIES. DUE TO EASTMAN COMPANIES WAS CLASSIFIED AS OTHER SHORT TERM LIABILITIES.

 

PROFITABILITY:

SUBJECT POSTED REVENUE OF S$165,129,029 WHIILE NET EARNINGS WAS COMPUTED AT S$5,136,695. AS A RESULT, NET MARGIN WAS COMPUTED AT 3.11%.

 

DEBT SERVICING:

DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING. IT WAS NOTED THAT AVERAGE COLLECTION WAS COMPUTED AT 35 DAYS.

 

    

BACKGROUND/OPERATION

 

SUBJECT WAS INCORPORATED IN ENGLAND, AND REGISTERED AS A FOREIGN BRANCH IN THE UNITED STATES OF AMERICA, ON 11/04/1977 AS "EASTMAN CHEMICAL INTERNATIONAL LTD".

 

SUBSEQUENTLY, ON 31/12/1992, SUBJECT CHANGED ITS NAME STYLE TO "EASTMAN CHEMICAL LTD.".

 

AS AT 04/06/2007, SUBJECT HAS AN AUTHORISED CAPITAL OF US$200,000.

 

PRINCIPAL ACTIVITIES:

SUBJECT IS REGISTERED WITH THE ACCOUNTING & CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:

(1) WHOLESALE OF CHEMICALS AND CHEMICAL PRODUCTS

 

THE COMPANY IS LISTED IN THE SINGAPORE LOCAL DIRECTORIES UNDER THE CLASSIFICATION OF: CHEMICALS

 

FROM THE RESEARCH DONE, THE FOLLOWING INFORMATION WAS GATHERED:

 

BACKGROUND:

* SUBJECT PROCURES ITS SUPPLIES FROM HOME OFFICE (UNITED STATES) AND RELATED COMPANIES.

 

PRODUCTS AND SERVICES:

* PLASTIC RAW MATERIALS

* SYNTHETICS, SYNTHETIC PRODUCTS & SERVICES

* PLASTIC RAW MATERIALS & SUPPLIES

 

NO. OF EMPLOYEES:

* BRANCH  - 2005: 50 OVER  (2004: NOT PROVIDED)

 

FROM THE TELE-INTERVIEW CONDUCTED ON 08/06/2007, NO TRADE INFORMATION WAS AVAILABLE AS SUBJECT'S PERSONNEL DECLINED TO PROVIDE.

 

REGISTERED ADDRESS:

24 RAFFLES PLACE

#15-00 CLIFFORD CENTRE

SINGAPORE 048621

- DATE OF CHANGE OF ADDRESS: 30/01/2004

 

BUSINESS ADDRESS:

3 KILLINEY ROAD

#05-04 WINSLAND HOUSE

SINGAPORE 239519

- PREMISE OWNED BY: WINSLAND INVESTMENT PTE LTD

 

WEBSITE: http://www.eastman.com

E-MAIL           : -

 

 

MANAGEMENT

 

THE DIRECTOR AT THE TIME OF THIS REPORT IS:

 

(1) JAMES P. ROGERS, AN AMERICAN

- BASED IN UNITED STATES OF AMERICA

 

 

SINGAPORE'S COUNTRY RATING 2007

 

Investment Grade

 

IN SINGAPORE, THE POLITICAL SITUATION REMAINS STABLE.

 

SINGAPORE BOASTS THE BEST GOVERNANCE IN ASIA, WITH AN EFFECTIVE LEGAL SYSTEM FACILITATING DEBT COLLECTION AND TO A HIGH DEGREE OF FINANCIAL TRANSPARENCY.

 

EXTERNAL ACCOUNTS HAVE REMAINED SUBSTANTIALLY IN SURPLUS, CONTRIBUTED TO THE DYNAMISM OF THE ELECTRONICS AND PHARMACEUTICALS SECTORS AND TO REPATRIATION OF PROFITS FROM SINGAPORE INVESTMENTS. THE FINANCIAL AND TOURISM SECTORS HAVE ALSO CONTRIBUTED TO THE LARGE CURRENT ACCOUNT SURPLUS.


SINGAPORE CONTINUES TO KEENLY WELCOME FOREIGN INVESTMENT AND OFFERS A VERY OPEN AND WELL-PLANNED ECONOMIC AND POLITICAL ENVIRONMENT. IT HAS BEEN IMPLEMENTING AMBITIOUS DIVERSIFICATION STRATEGY, FOCUSED PARTICULARLY ON THE CHEMICALS AND PHARMACEUTICAL SECTORS.

 

THE GOVERNMENT USES FOREIGN DIRECT INVESTMENT TO DEVELOP PRIORITY SECTORS (ELECTRONICS, CHEMICALS, BIOTECHNOLOGY). THE AIM IS TO ENCOURAGE THE GROWTH OF HIGH ADDED-VALUE ACTIVITIES AND TURN SINGAPORE INTO A REGIONAL HUB FOR FOREIGN INVESTORS INTERESTED IN ASIA.

 

CERTAIN SECTORS (MEDIA, LEGAL AND FINANCIAL SERVICES) ARE HOWEVER ONLY PARTIALLY OPEN TO FOREIGN INVESTMENT. THESE SECTORS ARE SLOWLY OPENING UP, BUT THE PROGRESS IS SLOW.

 

AFTER HIGH GROWTH IN 2006, BUOYED BY THE DYNAMISM OF BOTH EXPORTS AND HOUSEHOLD CONSUMPTION, A SLOWDOWN IS EXPECTED IN 2007.

 

ASSETS

  • MAJOR EXPORTER OF CAPITAL IN ASIA, NOTABLY VIA THE STATE-OWNED TEMASEK HOLDING COMPANY.
  • HIGH QUALITY COMPETITIVENESS IN ASIA
  • EXCELLENT BUSINESS CLIMATE
  • POLITICAL STABILITY.

 

WEAKNESSES

  • SKILLED MANPOWER HAS BEEN LACKING IN THE SECTORS TARGETED FOR DEVELOPMENT.
  • AN AGEING POPULATION COULD, ULTIMATELY, AFFECT ECONOMIC PERFORMANCE.
  • GROWING INEQUALITY AND THE EMERGENCE OF LONG-TERM UNEMPLOYMENT AMONG THE LEAST SKILLED COULD GENERATE SOCIAL TENSIONS.
  • BEING THE WORLD’S MOST OPEN ECONOMY, IT HAS BEEN VULNERABLE TO WORLD ECONOMIC DOWNTURNS.

 

 

WHOLESALE AND RETAIL TRADE SECTOR

 

PAST PERFORMANCE  

 

DOMESTIC WHOLESALE TRADE INDEX

 

DOMESTIC WHOLESALE TRADE IN 4Q 2006 HAS DECLINED BY 6.9%. EXCLUDING PETROLEUM, DOMESTIC SALES REMAINED AT SIMILAR LEVEL COMPARED TO THE PREVIOUS QUARTER.

 

GENERAL WHOLESALE TRADE POSTED THE LARGEST SALES DECREASE OF 16.6%, FOLLOWED BY THE SECTORS OF PETROLEUM AND PETROLEUM PRODUCTS OF 15.7% AND HOUSEHOLD EQUIPMENT AND FURNITURE OF 13.2%.

 

SECTORS OF INDUSTRIAL AND CONSTRUCTION MACHINERY AND ELECTRONIC COMPONENTS REGISTERED GROWTHS OF 17.0% AND 12.3%, RESPECTIVELY.

 

FOREIGN WHOLESALE TRADE INDEX  

 

ON A QUARTER-TO-QUARTER BASIS, OVERALL FOREIGN WHOLESALE TRADE CONTRACTED BY 7.9% IN 4Q 2006 AFTER TWO QUARTERS OF POSITIVE GROWTH. FOREIGN SALES WENT DOWN BY 1.6%, EXCLUDING PETROLEUM.

 

THE SECTORS OF PETROLEUM AND PETROLEUM PRODUCTS AND ELECTRONIC COMPONENTS MARKED LOWER OVERSEAS SALE OF 14.2% AND 11.6% RESPECTIVELY IN 4Q 2006 OVER 3Q 2006.

 

RETAIL TRADE    

 

IN GENERAL, RETAIL SALES GREW BY 7.9% IN 4Q 2006, UP FROM THE 5.2% IN THE PREVIOUS QUARTER. THIS BROUGHT FULL YEAR GROWTH FOR 2006 TO 6.9%, DOWN FROM 9.0% IN 2005. EXCLUDING MOTOR VEHICLE SALES, RETAIL SALES ROSE 4.1%, SLOWING FROM THE 7.2% GAIN IN THE PREVIOUS YEAR.

 

MOST RETAIL SECTORS REPORTED BRISK BUSINESS IN DEC. 2006. SALES OF RECREATIONAL GOODS, DEPARTMENT STORES, WEARING APPAREL AND FOOTWEAR, FURNITURE AND HOUSEHOLD EQUIPMENT, WATCHES AND JEWELLERY CLIMBED BY 36.6% TO 44.2% IN DEC. 2006 COMPARED TO THE PREVIOUS MONTH.

 

LIKEWISE, RETAILERS OF OPTICAL GOODS AND BOOKS, TELECOMMUNICATIONS APPARATUS AND COMPUTERS, FOOD AND BEVERAGES, MEDICAL GOODS AND TOILETRIES AND SUPERMARKETS ENJOYED GROWTH BETWEEN 12.7% TO 26.0%.

 

OUTLOOK

 

FOR WHOLESALE TRADE, A NET WEIGHTED BALANCE OF 11% OF FIRMS ANTICIPATES BUSINESS TO BE LESS BRISK FOR COMING MONTHS. THOSE DEALING IN JEWELLERY AND WATCHES, INDUSTRIAL MACHINERY AND EQUIPMENT, TELECOMMUNICATIONS EQUIPMENT AND ELECTRONIC COMPONENTS ARE AMONG THOSE WHO FORESEE SLOWER BUSINESS IN THE COMING MONTHS.

 

FOR RETAILERS, A NET WEIGHTED BALANCE OF 8%, FORECAST THE BUSINESS CONDITIONS TO IMPROVE IN THE NEXT SIX MONTHS. DEPARTMENT STORES OWNERS AND RETAILERS OF FURNITURE AND FURNISHINGS ARE OPTIMISTIC ABOUT THE BUSINESS PROSPECTS.

 

EXTRACTED FROM: MINISTRY OF TRADE AND INDUSTRY, SINGAPORE

                      SINGAPORE DEPARTMENT OF STATISTICS

                      TODAY 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions