MIRA INFORM REPORT

 

 

Report Date :

09.06.2007

 

IDENTIFICATION DETAILS

 

Name :

KING METALS LTD.

 

 

Registered Office :

P. O. Box 207, 10, Haavatz Street, Industrial Zone, Kiryat Gat 82101

 

 

Country :

Israel

 

 

Date of Incorporation :

20.1.2000

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Developers, manufacturers and marketers of multi-layers metal films for the engine bearings production.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name & address

 

KING METALS LTD.

P.O. Box 207

10, Haavatz Street

Industrial Zone

KIRYAT GAT 82101 ISRAEL

Telephone 972 8 688 85 50

Fax        972 8 681 18 81

 

 

HISTORY

 

A private limited company, incorporated as per file No. 51-289068-2 on the 20.1.2000.

Originally established under the name KING ENGINE BEARINGS LTD., which changed to the present name on 7.11.2005.

 

 

SHARE CAPITAL

 

Authorized share capital NIS 38,100.00 divided into - 38,100 ordinary shares of NIS 1.00 each, of which shares amounting to NIS 3,020.00 were issued.

 

 

SHAREHOLDERS

 

Subject is fully owned by KING BEARINGS INDUSTRY HOLDING LTD, itself a wholly owned subsidiary of KING LTD., a public limited liability company, shares of which are traded on the Tel Aviv Stock Exchange the Saslavsky family (57%).

 

 

DIRECTORS

 

1. Shmuel Saslavsky      - Chairman,

2. Gideon Saslavsky      - General Manager,

3. Yoram Baum             - CFO,

4. Zeev Zur,

5. Avi Zigelman.

 

 

BUSINESS

 

Developers, manufacturers and marketers of multi-layers metal films for the engine bearings production, mainly for manufacturing by the Group.

 

Subject imports raw materials for production, mainly from India.

 

Operating from premises owned by the KING Group, on an area of 10,000 sq. meters (of which 5,000 sq. meters are built), in 10 Haavatz Street, Industrial Zone, Kiryat Gat.

 

Having 122 employees serving the KING Group.

 

MEANS

 

Financial data is included in the consolidated statements of parent company, KINGLTD., which shows:

 

                                                                                                  NIS

                                                                             31.12.2006               31.03.2007

ASSETS

Current Assets

     Cash and cash equivalents                                        745,957                   864,456

     Deposits and securities                                              63,525                    62,473

     Customers                                                            9,791,559                9,106,431

     Other debtors                                                        1,108,465                   883,326

Stock                                                                 19,406,389              18,033,019

                                                                               31,115,895              28,949,705

 

Long term debits  165,754                                              172,823

Fixed assets (net)                                                    22,022,976              22,709,743

                                                                               53,304,625              51,832,271

                                                                             =========            =========

 

LIABILITIES

Current liabilities                                                       27,093,579              22,386,114

Long term liabilities                                                    5,770,260                9,302,886

Equity                                                                     20,440,786              20,143,271

                                                                               53,304,625              51,832,271

                                                                             =========            =========

 

KING LTD’s current market value US$ 5.1 million.

 

KING is an “Approved Enterprise” and as such enjoys tax benefits and State incentives.

 

Parent company invested NIS 6,155,000 in subject's manufacturing line.

 

There are 4 charges for unlimited amounts, as well as 1 charge on the sum of US$ 174,000.00, registered on the subject's assets in favor of local banks and the State of Israel.

 

 

ANNUAL SALES

 

                                                                                                KING LTD

                                                                             Consolidated Statement of Income

 

                                                                                                    NIS

                                                                                         Year ended 31.12

                                                                           2004                     2005                     2006

Sales                                                              43,321,332            47,691,291            44,675,101

 

Gross profit                                                      19,626,826            22,422,146            22,275,873

 

Operating income                                               4,018,500              6,291,513             5,606,577

 

Profit before taxes on income                              1,912,290              4,206,692             4,086,038

 

Net income                                                        2,491,505              3,167,708             3,128,286

                                                                    =========          =========          =========

 

Parent's consolidated first quarter of 2007 sales NIS 10,950,540 (9% decrease compared to the parallel period in 2006), making a gross profit of NIS 3,896,541, an operating income of NIS 97,667 and a net loss of NIS 307,697 (compared to a NIS 800,000 profit in the parallel period in 2006).

 

Subject ended 2005 with a net profit of NIS 1,704,080.

 

Subject ended 2006 with a net profit of NIS 1,824,467.

 

 

OTHER COMPANIES

 

KING LTD., controlled by the Saslavsky family (57%) and the Katzman family (12%), a holding and management company of the KING Group, who through its subsidiaries manufactures, exportes and marketes engine bearings for automobiles, light and heavy duty trucks, boats, standby power and other types of internal combustion engines. Its fully owned subsidiaries:

 

KING BEARINGS INDUSTRY HOLDING LTD., a holding company,

KING ENGINE BEARINGS MANUFACTURING AND MARKETING LTD., manufacturers, exporters and marketers of engine bearings.

KING ENGINE BEARINGS INC., USA, distributors,

KING REAL ESTATE BLUE - WHITE LTD., a real estate company.

 

 

BANKERS

 

Main account: Bank Hapoalim Ltd., Bat Yam Branch (No. 642), Bat Yam.

Also working with Bank Leumi LeIsrael Ltd.

 

 

CHARACTER AND REPUTATION

 

Nothing unfavorable learned.

 

Parent company, KING LTD., is a veteran company (incorporated in 1960), well known and leading in its branch. 90% of sales are for export, worldwide.

 

Metal prices in Israel increased significantly in the last couple of years as part of the global trend, which affected the sales figures of companies operating in these related areas. In 2006 steel prices rose by 25% to 35% relative to 2005 prices.

 

According to the Chairman of the Metal and Electricity sectors at the Manufacturers’ Association, overall sales of the various metal related sectors in 2005 increased by 13% in real terms comparing to 2004, reaching NIS 57 billion. Sales to the local market increased by 16% form 2004, summing up to NIS 34.7 billion. The metal products branch in particular noted an impressive 21.8% increase up to NIS 21.5 billion, comparing to NIS 17.6 billion in 2004. Basic metal sales amounted to NIS 4.2 billion, a 17.8% increase.

 

Total sales (export and to the local market) grew futher in 2006. Industrial exports in 2006 totaled over US$ 5 billion (metal sector accounted for US$ 1.75 billion).

 

Investment in machinery and equipment rose by 15% comparing to 2005.

 

The Metal and Electricity sectors forecasted sales in 2007 are NIS 75 billion, representing a growing trend the 4th year in a raw.

 

The recovery contributed to the growth in the manufacturing activity and the number of employees in those sectors after several years of downsizing. After the increase in 2004, 2,100 new employees were added to the branches in 2006, bringing the total number of employees in these industries to over 100,000.

 

 

SUMMARY

 

Good for trade engagements.

 

Maximum unsecured credit recommended US$ 300,000.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions