MIRA INFORM REPORT

 

 

Report Date :

08.06.2007

 

IDENTIFICATION DETAILS

 

Name :

P.D. OMAR KHAYYAM

 

 

Registered Office :

Jalan Antara No. 5-7, Jakarta Pusat, 10710

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1975

 

 

Legal Form :

Sole Proprietary Company

 

 

Line of Business :

Trading and Distribution of Motorcycle and Motorcar Spare Parts.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 131,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Name of Company

 

P.D. OMAR KHAYYAM

 

 

Address

 

Head Office

Jalan Antara No. 5-7

Jakarta Pusat, 10710

Indonesia

Phone               - (62-21) 3808513, 3857705

Fax.                  - (62-21) 3813662

Building Area     - 3 storey

Office Space      - 600 sq. meters

Region              - Commercial Building

Status               - Owned

 

 

Date of Incorporation

 

1975

 

                                  

Legal Form

 

Sole Proprietary Company

           

 

Company Reg. No.

 

The Ministry of Justice and Human Rights

Not Required

 

 

Company Status 

 

Private Company

 

           

Permit by the Government Department

 

Not Available

 

 

Related Company

 

P.T. BALI PERMAI CRAFINDO (General Trading)

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital                                   : Rp. 500 million

 

Owner :

Mr. Mahesh Thakurdas Nanwani

 

   

BUSINESS ACTIVITIES

                     

Lines of Business:       

Trading and Distribution of Motorcycle and Motorcar Spare Parts

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

1975

 

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

12 persons                                       

 

 

Marketing Area

 

Domestic    - 100%

 

 

Main Customer

 

Motorcycle and car services station, spare parts distributors and dealers

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. DENSO CENTRA

b. P.T. AMANDA RUANG MOTOR

c. ANEKA JAYA MOTOR

d. P.T. HASTA BERSAMA PRIMAJAYA

e. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank INTERNATIONAL INDONESIA Tbk

    Jalan Ir. H. Juanda No. 37-38

    Jakarta Pusat

    Indonesia

 

b. The Hongkong and Shanghai Banking Corp. Ltd.

    World Trade Center

    Jalan Jend. Sudirman Kav. 29-31

    Jakarta Selatan, 12930

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp.   9.0 billion

2005 – Rp.   9.5 billion

2006 – Rp. 10.0 billion

 

Net Profit (Loss) :

2004 – Rp. 0.4 billion

2005 – Rp. 0.5 billion

2006 – Rp. 0.6 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director             - Mr. Mahesh Thakurdas Nanwani

 

Board of Commissioners :

None

                                                           

Signatories :

Director (Mr. Mahesh Thakurdas Nanwani) in only the authorized person to sign the loan on behalf of the company

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 131,000.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

P.D. OMAR KHAYYAM (P.T. OK) was established in 1975 with a status of sole proprietary company. The founder and owner is the late Mr. Thaku Lachiram, a businessman of Indian extraction, died in July 2004. The ownership of the company is continued by his heirs (son), Mr. Mahesh Thakurdas Nanwani. Being as Sole Proprietary Company, the amount of its authorized capital was not mentioned at the time of its establishment. In our estimate, the company has own capital of about Rp. 500 million and it will be rising in line with the progress of its business operation. We see that Mr. Mahesh Thakurdas Nanwani’s family is the majority business stake owner of P.T. BALI PERMAI CRAFINDO dealing with general trading.

 

P.D. OK has been in operation since 1975 dealing with trading and distribution of spare part products of two-wheels motor vehicles (scooter), three-wheels motor vehicles (bajaj) and cars. The spare part products being traded by the company comprise circlips, spring roll pins, gear ranks, free wheels, sprockets, chain covers, chain wheels, hoseclips, cork sheets, cylinder linear, piston rings and others. Mr. Mahesh Thakurdas Nanwani, the director of the company disclosed that all of the merchandise products are imported from India. In addition, the merchandise products are sold to various repair shops repairing scooters, bajajs and cars in Jakarta, Bandung, Surabaya, Medan and other big cities in the country. We see that P.D. OK operation has been growing in the last three years. Economic crisis and sharp Rupiah depreciation against US$ and other hard foreign currencies have brought bad impact to the company’s operation because the operation cost highly increased while the demand for the products dropped down.

     

In general, the demand for automotive and motorcycle component is in line with the progress achieved by Indonesian automotive manufacturing industry. We observe that motorcar and motorcycles assembling industries have kept on increasing in the last five years. However, the competition is very tight because motorcar and motorcycles assembled in the People Republic of Chinese and South Korea are sold for cheaper compared with Japanese ones. The development of motorcar and motorcycle industry in the country can be seen from the Indonesian growth of motorcycle sales as follow :

 

Sales of Motorcars & Motorcycles in Indonesia

 

Y e a r

Motorcar (units)

Motorcycle (units)

1996

337,399

1,408,553

1997

392,185

1,845,297

1998

  58,312

   516,930

1999

  94,023

   568,979

2000

298,665

   976,108

2001

299,629

1,545,693

2002

317,457

2,430,000

2003

354,333

2,814,054  

2004

472,190

3,887,675

2005

456,822

3,830,847

                              Source : Processed from various sources by BI and AISI

 

Until this time P.D. OK has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2004 amounted to Rp. 9.0 billion increased to Rp. 9.5 billion in 2005 and to Rp. 10.0 billion in 2006. The operation in 2006 yielded an estimated net profit at least Rp. 0.6 billion and the company has an estimated total networth at Rp. 2.5 billion. It is projected that total sales turnover of the company will increase at least 8% in 2007. We observe that P.D. OK is supported by financially fairly strong behind it. So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.D. OK is led by Mr. Mahesh Thakurdas Nanwani (41) with 18 years of experience in trading and distribution of motorcycle and motorcar spare parts. The management of the company is handled by professional managers having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.D. OMAR KHAYYAM is fairly good for business transaction. However, in view of the unstable economic condition in the country, we recommend to treat prudently in extending a loan to the company.

 

 

 

                                                                                                                      


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions