MIRA
INFORM REPORT
|
Report Date : |
08.06.2007 |
IDENTIFICATION DETAILS
|
Name : |
SANJAY ENGINEERS AND FABRICATORS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
28 Ram Vihar, |
|
|
|
|
Country : |
Inida. |
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
26.11.1997 |
|
|
|
|
Com. Reg. No.: |
55-090887 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MRTS02422A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAHCS5971N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and exporter of transmission and micro wave towers,
Structural Steel Fabricators and Erectors. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 39260 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track record. Directors are reported as experience and respectable businessmen.
Trade relations are reported as fair. Business is active. Payments are
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
28 Ram Vihar, |
|
Website : |
www.sanjayfabricators.com (under construction) |
|
|
|
|
Administrative Office : |
KC – 50, Kavi Nagar, |
|
Tel. No.: |
91-120-2751572, 4374814, 2751445 |
|
Fax No.: |
91-120-2711429, 4374813 |
|
Mobile No.: |
91-9811207532 |
DIRECTORS
|
Name : |
Mr. |
|
Designation : |
Director |
|
Address : |
KC – 50, Kavi Nagar, |
|
Date of Appointment : |
26.11.1997 |
|
|
|
|
Name : |
Ms. Vineeta Mittal |
|
Designation : |
Director |
|
Address : |
KC – 50, Kavi Nagar, |
|
Date of Appointment : |
26.11.1997 |
|
|
|
|
Name : |
Ms. Kusum Lata |
|
Designation : |
Director |
|
Address : |
KC – 50, Kavi Nagar, |
|
Date of Appointment : |
26.11.1997 |
|
|
|
|
Name : |
Mr. Sanjay Singhal |
|
Designation : |
Director |
|
Address : |
KC – 50, Kavi Nagar, |
|
Date of Appointment : |
26.11.1997 |
KEY EXECUTIVES
|
Name : |
Mr. Prashant Agarwal |
|
Designation : |
Company Secretary |
|
Address : |
510/9, Jagriti Vihar, |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Mr. |
25,970 |
32.26 |
|
Ms. Vineeta Mittal |
21,210 |
26.35 |
|
Ma. Kuaum Lata |
22,800 |
28.32 |
|
Mr. Sanjay Singhal |
10,520 |
13.07 |
|
Total |
80,500 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and exporter of transmission and micro wave towers,
Structural Steel Fabricators and Erectors. |
|
Exports : |
|
|
Countries : |
Europe, |
GENERAL INFORMATION
|
Bankers : |
|
|
|
|
|
Facilities : |
Cash credit: Rs.
60.000 Million from Yes Bank Limited. It is secured by depositng of title deeds
situated at plot no. C 7 in industrial estate, surjoo, Muzzafarnagar,
Uttarpradesh. |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
M/s Rishi Kapoor and Company Chartered Accountants (Mr. Rishi Kapoor, Proprietor) |
|
Address : |
9 & 10, 1st Floor, RDC, Opposite Telephone Exchange,
Raj Nagar, |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1,00,000 |
Equity |
Rs. 100/- Each |
Rs. 10.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
80,500 |
Equity |
Rs. 100/- Each |
Rs. 8.050
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
1] Share Capital |
8.050 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1.715 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
|
|
NETWORTH |
9.815 |
0.100 |
|
|
LOAN FUNDS |
|
|
|
|
1] Secured Loans |
8.218 |
0.000 |
|
|
2] Unsecured Loans |
2.275 |
0.000 |
|
|
TOTAL BORROWING |
10.493 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
|
|
|
|
|
|
|
TOTAL |
20.308 |
0.100 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
3.921 |
0.079 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
Inventories |
5.533
|
0.000 |
|
|
Sundry Debtors |
11.657
|
0.000 |
|
|
Cash & Bank Balances |
2.076
|
0.317 |
|
|
Other Current Assets |
3.544
|
0.000 |
|
|
Loans & Advances |
2.506
|
0.000 |
|
Total
Current Assets |
25.312
|
0.317 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
8.963
|
0.326 |
|
|
Total
Current Liabilities |
8.963
|
0.326 |
|
|
Net Current Assets |
16.353
|
(0.009) |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.034 |
0.030 |
|
|
|
|
|
|
|
TOTAL |
20.308 |
0.100 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2005 |
31.03.2004 |
|
|
Sales Turnover |
112.849 |
0.000 |
|
|
Other Income |
10.490 |
0.053 |
|
|
Total Income |
123.339 |
0.053 |
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
2.647 |
0.003 |
|
|
Provision for Taxation |
0.960 |
0.000 |
|
|
Profit/(Loss) After Tax |
1.687 |
0.003 |
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
Cost of Goods Sold |
|
|
|
|
Manufacturing Expenses |
|
|
|
|
Administrative Expenses |
|
|
|
|
Raw Material Consumed |
|
|
|
|
Purchases made for re-sale |
|
|
|
|
Consumption of stores and spares parts |
|
|
|
|
Other Expenditure |
118.901 |
0.050 |
|
|
Salaries, Wages, Bonus, etc. |
|
|
|
|
Managerial Remuneration |
|
|
|
|
Payment to Auditors |
|
|
|
|
Interest |
|
|
|
|
Insurance Expenses |
|
|
|
|
Power & Fuel |
|
|
|
|
Depreciation & Amortization |
0.247 |
0.000 |
|
|
Increase/(Decrease) in Finished Goods |
5.533 |
0.000 |
|
Total Expenditure |
124.681 |
0.050 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
1.37
|
5.66 |
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.35
|
-- |
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.76
|
0.70 |
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
17.19
|
3.00 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.07
|
-- |
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.82
|
0.97 |
LOCAL AGENCY FURTHER INFORMATION
History:
Incorporated on Nov. 26, 1997 the subject is
engaged in the business of manufacturers and exporters of transmission and micro
wave towers, structural steel fabricators and erectors.
Fixed Assets:
- Land
- Factory building
- Office building
- Furniture and fixtures
- Plant an machinery
- Generator set
- Tools and equipment
- Tube well
- Weight bridge
- Office equipment
- Air conditioner
- Bi-cycle
- Scooter
- Computer
- Building under construction
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.98 |
|
|
1 |
Rs.80.98 |
|
Euro |
1 |
Rs.54.99 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|