MIRA INFORM REPORT

 

 

Report Date :

13.06.2007

 

IDENTIFICATION DETAILS

 

Name :

M AND M AUTO INDUSTRIES LIMITED

 

 

Formerly Known As :

VARUN AUTO AND ALLIED INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

1/3 KM Stone, Khandsa Road, Gurgaon-122001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

02.12.1994

 

 

Com. Reg. No.:

05-32462

 

 

CIN No.:

[Company Identification No.]

U34101HR1994PLC032462

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKM01833G

 

 

Legal Form :

Closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturers, Importers and Exporters of Parts and Accessories for Motor Vehicles and their Engines.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 350000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

1/3 KM Stone, Khandsa Road, Gurgaon-122001, Haryana, India

Tel. No.:

91-124-4030224/ 5030224

Fax No.:

91-124-4030229/ 5030229/ 5030227

E-Mail :

corporate@mandmsprings.com

Website :

http://www.mandmsprings.com

 

 

DIRECTORS

 

Name :

Mr. Manoj Singhal

Designation :

Managing Director

Address :

1-1721, Chittranjan Park, New Delhi-110019

Date of Birth/Age :

05.11.1955

Date of Appointment :

02.12.1994

 

 

Name :

Mrs. Malti Syngle

Designation :

Director

Address :

1-1721, Chittranjan Park, New Delhi-110019

Date of Birth/Age :

29.05.1922

Date of Appointment :

15.09.2000

 

 

Name :

Mr. Mahesh Munjal

Designation :

Director

Address :

B-35, Barewal Awana, Behind Magnet Resort, Off Ferozepur Road, New Octroi Post, Ludhiana-141012, Punjab

Date of Birth/Age :

28.02.1954

Date of Appointment :

13.04.2002

 

 

Name :

Mr. P A S Rao

Designation :

Director

Address :

12 D, MIG DDA Flats, SaraiJulena, New Delhi-110025

Date of Birth/Age :

20.12.1933

Date of Appointment :

02.12.1994

 

 

Name :

Mr. Dhiraj Dhar Gupta

Designation :

Director

Address :

Padam Niwas, 1, Underhill Lane, Civil Line, Delhi-110054

Date of Birth/Age :

09.07.1950

Date of Appointment :

01.03.2003

 

 

Name :

Mr. Rattan Lal Jajoo

Designation :

Director

 

 

Name :

Mr. Mohinder Kumar Jajoo

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Tyagi

Designation :

Company Secretary

Address :

811, Sector 10A, Gurgaon-122001, Haryana

Date of Birth/Age :

30.06.1971

Date of Appointment :

01.07.2003

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Mr. Manoj Singhal

148285

Mrs. Malti Syngle

21540

Mr. Opinder Singh

475

MNS Global Finance Limited

181350

Mrs. Renuka Munjal

100

Mr. Mahesh C Munjal

100

Mr. Dhiraj D Gupta

10000

Mrs. Chitra Gupta

5000

Mrs. Ratika Jain

100

Mrs. Man Mohini Rastogi

100

Mrs. Ruchi Rastogi

100

Total

367150

 

As on 31.03.2006

 

Names of Shareholders

 

Percentage of Holding

Bodies corporate

 

49.96

Directors or their relatives

 

49.83

Other top 50 shareholders

 

0.21

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Importers and Exporters of Parts and Accessories for Motor Vehicles and their Engines.

 

 

Products :

v      Steel Springs

v      Spokes

v      Manufacturing of Auto Parts

v      Manufacturing of Springs for shockers and Circlips

 

PRODUCTION STATUS

 

Particulars

Unit

 

Installed Capacity

Actual Production

Steel Springs

MT

 

17000

4744.365

GENERAL INFORMATION

 

Suppliers :

v      Sterling Abrasives Limited

v      Baweja Packaging

 

 

Customers :

v      Hero Honda Motors Limited

v      Gabriel India Limited

v      Suzuki Motor Corporation

v      Faiveley Transport India Limited

v      Majestic Auto Limited

v      Ucal Fuel Systems Limited

v      Munjal Showa Limited

v      Indian Railways

v      Rico Auto Industries Limited

v      UZ Daewoo Auto Company Uzbekistan

v      FCC Rico Limited

v      Ferper Springs Srl. Italy

v      Endurance Systems India Limited

v      Bosch Rexroth DSI Sas, France

 

 

No. of Employees :

 

 

 

Bankers :

v      State Bank of India, Chandni Chowk, New Delhi-110006, India

v      ABN Amro Bank N.V., Barakhamba Road, New Delhi

 

 

Financial Institutions :

Hero Honda Finlease Limited, 34, Community Centre Basant Lokvasant Lok, Vasan Vihar, New Delhi-110057, India

 

 

Facilities :

Secured Loans :

(Rs. In millions)

Term Loan

 

From Banks :

 

From State Bank of India

39.765

Foreign Currency Term Loan

25.980

Term Loan

 

Corporate Loan

20.000

 

 

ABN Amro Bank

0.473

 

 

From Others :

 

Hero Honda Finlease Limited

6.908

Sundram Finance Limited

0.723

Haryana State Industrial Development Corporation Limited

21.928

Total

115.778

 

 

Working Capital Limits

 

Cash Credit from State Bank of IndiaDelhi

11.338

Cash Credit from State Bank of India - Gurgaon

2.246

Total

13.583

Grand Total

129.361

 

Unsecured Loans :

 

Sales tax deferment from the State Government of Haryana

9.623

From Directors

3.110

Total

12.733

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Vinod Sahni & Associates,

Chartered Accountants

Address :

P-70, Basement, Chittaranjan Park, New Delhi-110019

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

800000

Equity Shares

Rs.100/- each

Rs.80.000 millions

200000

Preference Shares

Rs.100/- each

Rs.20.000 millions

 

Total

 

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

375427

Equity Shares

Rs.100/- each

Rs.37.543 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

37.543

36.715

35.215

2] Share Application Money

7.400

2.150

6.100

3] Reserves & Surplus

42.994

33.569

22.366

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

87.937

72.434

63.681

LOAN FUNDS

 

 

 

1] Secured Loans

136.855

129.361

92.729

2] Unsecured Loans

12.181

12.733

9.846

TOTAL BORROWING

149.036

142.094

102.575

DEFERRED TAX LIABILITIES

14.776

16.216

14.596

 

 

 

 

TOTAL

251.749

230.744

180.852

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

194.198

158.504

112.859

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

40.046

37.254

34.550

 

Sundry Debtors

45.984

52.716

52.347

 

Cash & Bank Balances

4.434

2.818

3.742

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

18.761

9.811

9.052

Total Current Assets

109.225

102.599

99.691

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

40.550

23.668

29.153

 

Provisions

11.718

7.212

3.309

Total Current Liabilities

52.268

30.880

32.462

Net Current Assets

56.957

71.719

67.229

 

 

 

 

MISCELLANEOUS EXPENSES

0.517

0.521

0.764

PREOPERATIVE EXPENSES

0.077

0.000

0.000

 

 

 

 

TOTAL

251.749

230.744

180.852

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

374.879

370.106

324.377

Other Income

2.317

4.949

0.795

Total Income

377.196

375.055

325.172

 

 

 

 

Profit/(Loss) Before Tax

14.928

14.419

13.021

Provision for Taxation

0.000

5.451

2.941

Profit/(Loss) After Tax

14.928

8.968

10.080

 

 

 

 

Imports :

 

 

 

 

Raw Materials

NA

0.219

NA

 

Capital Goods

NA

11.486

NA

 

Others

NA

1.218

NA

Total Imports

NA

12.923

NA

 

 

 

 

Expenditures :

 

 

 

 

Administrative Expenses

NA

21.893

17.523

 

Raw Material Consumed

156.113

289.335

248.795

 

Consumption of stores and spares parts

8.223

NA

NA

 

Increase/(Decrease) in Finished Goods

(0.513)

NA

NA

 

Salaries, Wages, Bonus, etc.

19.054

19.459

16.698

 

Managerial Remuneration

30.000

NA

NA

 

Payment to Auditors

0.088

NA

NA

 

Interest

9.632

NA

NA

 

Insurance Expenses

3.519

NA

NA

 

Power & Fuel

6.746

NA

NA

 

Depreciation & Amortization

13.338

NA

NA

 

Other Expenditure

116.068

17.559

516.189

Total Expenditure

362.268

348.246

301.615

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

3.96

2.39

3.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.96

3.84

4.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.92

5.52

6.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.20

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.29

2.39

2.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.09

3.32

3.07

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8 Particular for creation or modification of charges 

 

Corporation identity number or foreign company registrations number of the company 

U34101HR1994PLC032462

Name of the company

M AND M AUTO INDUSTRIES LIMITED

Address

1/3 KM Stone, Khandsa Road, Gurgaon-122001, Haryana, India

This Form is for

Modification of charge

Type of Charges

Immovable property

Book debts

Movable property

Particular of the charge holder 

State Bank of India, Chandni Chowk, New Delhi-110006, India

Nature or description of the instrument creating charge  

Arrangement letter dated 23.03.2007, Form C-1 agreement of loan for overall limits, form C-2 agreement of hypothecation of goods and assets, form C-5 letter regarding grant of individual limits within the overall limit

Date of the instrument creating charge

24.03.2007

Amount Secure by the charge

Rs.235.100 millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of interest

For working capital – 0.75% above SBAR (SB-1) present effective rate 13.00% p.a. for term loan and corporate loan – SBAR present effective rate 12.25% p.a. and for SLCTL 1% above SBAR present effective rate 13.25% p.a. interest to all loan accounts are changeable at monthly intervals/ rests.

 

Terms of repayment

As per agreement

 

Margin

Raw materials – 20%

Stock in process – 30,

Finished goods – 20,

Domestic receivables (cover period 90 days) : fro customers Hero Honda, Yamah and Munjal Showa – 20%

For other customers – 30%

Receivables : Export (cover period 120 days ) – 30%

Letter of credit/ Bank Guarantee – 20%

 

Extent and operation of the charge

Limit sanctioned as under :

Fund based limit Rs.145.100 millions

Non fund base : Rs.50.000 millions

SLC credit limit : Rs.20.000 millions

SLC TL : Rs.20.000 millions

Total limit Rs.235.100 millions

 

Equitable mortgage of 1/3 Km. stone Khandsa road, Gurgaon by deposit of title deeds in respect of company’s immovable property situated at Village Khandsa, Tehsil and District Gurgaon at Khata No.570/713, Khsra No.1371/602-603/3/0-17, and Khewat No.392, Khata No.618, Khasra No.1370/602-603/2.

Modification charge

Charge identification number of the charge to be modified

80029896

Particulars of the Property charged  

First charge on entire current assets present and future including raw materials, semi finished goods and finished goods, including goods in transit, book debts and other current assets of the company and first charge on all the fixed assets presented future including EM of company’s factory land and building, equitable mortgage by deposit of title deeds in respect of company’s immovable property land and building situated at 1/3, Km. Stone Khndsa Road, Gurgaon, Haryana.

 

Name of the company

M AND M AUTO INDUSTRIES LIMITED

Presented By

Mr. Manoj Singhal, Director

1) Date and description of instrument creating the change

Home loan agreement dated 30.05.2005

 

2) Amount secured by the charge/amount owing on the securities of charge

Rs.12.057 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

First charge on company’s property at 0035, Block -65, Espace, Nirvane Country, Gurgaon, Haryana

4) Gist of the terms and conditions and extent and operation of the charge.

Loan of Rs.12.057 millions repayable in 240 installments each of Rs.0.935 millions at 7% p.a. floating rate loan

5) Name and Address and description of the person entitled to the charge.

ABN Amro Bank N.V., Barakhamba Road, New Delhi

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.

 

Fixed Assets :

 

v      Land

v      Refrigerator

v      Furniture and fixture

v      Jigs fixture and other

v      Crate and Bins

v      Electrical Installation

v      Electrical Fittings

v      Testing Equipments

v      Computer Systems

v      Air Conditioner

v      Desert and Water Cooler

v      Fans

v      Fire Equipments

v      Trucks

v      Cars

v      Motor Cycles and Scooters

v      Cycles

v      Mopeo

v      Typewriter

v      Building

v      Plant and Machinery

v      Mobile instrument

v      Miscellaneous assets

 

Contingent Liabilities :

(Rs. In millions)

Contingent liabilities not provided for :

2004-05

2003-04

Bank guarantee for sales tax

3.766

7.473

Guarantee against letter of credit

1.281

Nil

 

 

Website Details :

 

INTRODUCTION

 

v      Subject was established in 1991

v      Precision metallic coil springs manufacturing company

v      Added product synergies with tubular & sheet metal pressed components

v      Start up manufacturing capacity of 645 MT. to present level of 17,000+ MT.
Further upgradation in progress

v      Plant covered area 35,000 Sq.ft.- Over all area 45,000 Sq.ft..

v      Direct employment 330

v      Initial turnover in 1991 of US$ 0.9 million to US$ 8.3 million in 2007. Continuing to climb at a healthy rate

v      Supplies to world class OEMs and renowned brands

v      Prestigious international system certifications for design & manufacturing of metallic coil springs ISO-9001-2000 & ISO/TS-16949-2002

 

They continue their quest for quality-technology and human skills upgradation


MANAGEMENT

The Company is professionally managed by a Board of Directors, who are eminent personalities in business & industry as C.E.O., supported by a team of qualified & experienced professionals, looking after various areas of operations, in a well structured organisation.

 

The Company lays highest emphasis on developement of human resources, commitment to Safety - Health & Enviornment, infotech applications, modernisation of systems and technology, total quality management, zero defect manufacturing and achieving customer delight, as CUSTOMER'S FRIEND THROUGH EXCELLENCE.


INFRASTRUCTURE


The Company has complete infrastructure for manufacturing of Precision Metallic Coil Springs, with fully equipped Coiling, grinding, Stress Relieving, Press Sections, Material handling, Packaging & Packing, Quality Assurance, Utilities and back up of 100% in-house power generation, with efficient Logistics and ERP support.

 

PLANT CAPACITY


From initial installed capacity of 645 M.T. over a decade back, the company has reached the present capacity of 17000 M.T. per annum

 

PRODUCT RANGE


The company manufactures complete range of Precision Metallic Coil Springs like Compression, Extension, Torsion, Tension, Wire Forms & Flat Springs for a wide range of applications, in various sizes ranging from 1.0 to 16.0 mm Wire Dia.

 

QUALITY POLICY


Their quality policy is based on "Excellence Through Quality", zero defect supply chain, resulting in Total Customer Satisfaction.

 

They believe in continuous upgradation of human skills through training and motivation, providing conductive environment for teamwork, error free performance, upgradation of equipments, process technology, material inputs and systems.

 

Their endeavour is to create total quality culture and be globally best in Precision Metallic Coil springs manufacturing and supply systems.

 

THE ENVIRONMENT CULTURE


Subject plays a good corporate citizen's role. The company is committed to business and social responsibility, to create a safe, healthy work place and a clean environment for its employees, as well as the surrounding community. The Company with its global vision, strives, for latest international standards in plant design, equipment selection, maintenance and operations to suit human necessity. Subject endeavours to comply with all H.S.E. laws & regulations (local/state/central/ international).

 

Subject firmly, believes that commitment to Health, Safety & Environment is an integral part of the company philosophy. Further, all employees are trustees, responsible and accountable individually, as well as collectively for compliance. Subject provides information & guidance on occupational health, safety and environmental issues, to its employees, regulatory agencies and community at large, for overall benefit of the society.

 

Subject periodically audits occupational health, safety, environmental systems & practices, takes preventive & improvemental steps, educates its employees on Health, Safety & Environment, in continuity.

 

HUMAN INSTITUTION


Subject believes in creating a vibrant human institution. Continuous upgradation of skills at all levels is a regular learning process.

 

Every employee is encouraged to think innovatively and deliver the best. Highest emphasis is given to human productivity, motivation & team work.

 

HIGH PRECISION MACHINERY


Subject possess world-class machinery in all section. These comprise:

 

• German automatic spring coilers in the coiling section, Italian automatic spring end grinders in the grinding section and more.

 

 

MARKET PERFORMANCE


The Company's turnover during the first year of operation was Rs. 13.7 million (US$ 0.9 million), the Company has seen phenomenal growth in over a decade of operations with turnover touching RS 374.90 million (US$ 8.3 million) by end of Financial year 2005-2006 and planned to cross Rs 456.0 million (US$ 10.10 million) by end of financial year 2006-2007

 

MARKET PROFILE


Company with initial market thrust as O.E.M. to two wheeler manufactures, have strategically expanded its market base, offering complete solutions for Precision Metallic Coil Springs for Automobiles,Railways, White Goods, Textile Machinery, Electrical Switchgear, Computers, other Industrial Segments & Global markets.

 

 

Press Note 

 

Subject is India's premier Precision Metallic Coil Springs manufacturing Company with global vision, having cold coiled product range of 1.0 to 16 mm wire dia. Plant is strategically based at the Industrial hub of India, Gurgaon, Haryana, in close proximity  to Indira Gandhi International Airport, New Delhi, the capital of India . The Company started its operation in 1991 as dedicated ancillary to Hero Honda Group with 645 MT per annum capacity and US$ 0.9 Million (INR 13.7 Million) turnover in the first year. Subject made phenomenal progress reaching the installed capacity of 17200 MT with a turnover of US$ 8.3 Million (INR 374.9 Million) for year ending of March 2006.

 

The Company has added tubular & Sheet Metal Components for a wide range of applications. A state of art manufacturing facility has been established for this product spectrum (Tubular 0.8 to 3 mm wall thickness, Sheet Metal 0.8 to 5 mm thickness).


Subject, apart from establishing a very good name in the Automotive sector as OEM suppliers to Internationallly reputed brands, successfully entered other marketing segments like Defence, Railways, Aircrafts, White Goods. Textile Machinery & Engineering Industries. The Company is poised to achieve a turnover of over US$ 17 (INR 763 Million ) by end of next financial year 2007-08. 


As part of systems upgradation process, Subject have achieved ISO 9001:2000 & ISO/TS 16949:2002 Systems Certification from IATF accredited, Sai Global Certification Services Pty. Ltd., Sydney, Australia for Design and Manufacture of Metallic Coil Springs

The Company continues its ongoing effort on revamping and modernizing of the Plant & Technology, continuous upgrading of human skills, which ensure error free product quality, productivity and enhancement in production levels. At the same time, full emphasis is given for improvement of systems, work culture, environment, human health & safety, introduction of information technology in all operational areas.The company is creating customer delight in tune with its motto “CUSTOMER’S FRIEND THROUGH EXCELLENCE”.

 

MANESAR PROJECT

 

The Company is setting up state of art precision metallic coil spring manufacturing plant with latest technologies and equipments,to cater to growing OEM markets in the Automobile sector. It will be operational in 3rd quarter of 2007.

 

Products

 

Subject manufactures a complete range of Precision Metallic Coil springs, in Wire Ø 1.0 to 16.0 mm, such as

 

Compression Spring

Extension/Tension Spring

Torsion Spring | Wire Form

Spiral Spring

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.93

UK Pound

1

Rs.80.76

Euro

1

Rs.54.46

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions