MIRA INFORM REPORT

 

 

Report Date :

14.06.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. SUMBER SEJAHTERASENTOSA

 

 

Registered Office :

Jalan Songoyudan No. 85, Surabaya 60162, East Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1980

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Distribution of agriculture products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$  505,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Correct Name of company

 

P.T. SUMBER SEJAHTERASENTOSA

 

 

Address

 

Head Office

Jalan Songoyudan No. 85

Surabaya 60162

East Java

Indonesia

Phones - (62-31) 3537708, 3531252

Fax    - (62-31) 3550376

Land Area         - 2,000 sq. meters

Office Space      - 1,200 sq. meters

Region              - Commercial

Status               - Owned

 

 

Date of Incorporation

 

a. 1980’s UD. SUMBER SEJAHTERA

b. 16 March 1987 as P.T. SUMBER SEJAHTERASENTOSA

 

                                  

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg. No.

 

The Ministry of Law and Human Rights

No. C2-7778.HT.01.01.TH.1988

Dated 30 August 1988

 

 

Company Status

 

National Private Company

 

           

Permit by the Government Department

 

The Department of Finance

Not Available

 

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            - Rp.  200,000,000.-

Issued Capital                                  - Rp.    60,000,000.-

Paid up Capital                                - Rp.    60,000,000.-

 

Shareholders/Owners

a. Mr. Gatot Tjahjadikarta                  - Rp.  22,500,000.-

    Address :  Jl. Cipinang Prumpung RT.013/RW.014

                     Jakarta Timur

                     Indonesia

b. Mr. Hadiyanto Tjahjadikarta           - Rp.  22,500,000.-

    Address :  Jl. Raya Bekasi Tiomur No. 48

                     Jakarta Timur

                     Indonesia

b. Mr. Singgih Sutjahjo                      - Rp.  15,000,000

    Address :  Jl. Kapasan No. 55-A

                     Surabaya, East Java

                     Indonesia

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:       

Trading and Distribution of agriculture products

 

 

Production Capacity

 

None

 

 

Total Investment

 

a. Owned Capital       - Rp. 8.0 billion

b. Loan Capital          - Rp.   --  billion

c. Total Investment    - Rp. 8.0 billion

 

 

Started Operation

 

1980 when it was named  UD. SUMBER SEJAHTERA

 

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

32 persons

 

 

Marketing Area

 

Domestic (Local)    - 100%

 

 

Main Customers

 

  1. Traditional markets
  2. Food and Beverages Industries
  3. Etc.

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. DAKAI IMPEX

b. P.T. ALAM INDORAMA

c. C.V. BUMI DJAJA

d. P.T. ADI SAMPOERNO

e. C.V. PUTRA NUSA

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers   :                                      

a.   P.T. Bank CENTRAL ASIA Tbk.

      Surabaya Branch

      Surabaya, East Java

      Indonesia

b.   P.T. Bank Negara Indonesia Tbk.

      Surabaya Branch

      Surabaya, East Java

      Indonesia

 

Auditor :

Internal Auditor

           

Litigation :                                      

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :             

2004 – Rp. 28.0 billion

2005 – Rp. 32.0 billion

2006 – Rp. 36.0 billion

 

Net Profit (Loss) :        

2004 – Rp. 1.6 billion

2005 – Rp. 1.9 billion

2006 – Rp. 2.2 billion

           

Payment Manner :                          

Average

 

Financial Comments :                    

Fairly Strong

 

 

KEY EXECUTIVES

 

Board of Management :                

President Director    - Mr. Gatot Tjahjadikarta

Director                    - Mr. Budi Susanto

 

Board of Commissioner :              

President Commissioner    - Mr. Hadiyanto Tjahjadikarta

Commissioner                    - Mr. Singgih Sutjahjo

 

Signatories :                                 

President Director (Mr. Gatot Tjahjadikarta) or Director (Mr. Budi Susanto) which must be approved by the shareholder meeting

 

 

CAPABILITIES

 

Management Capability :             

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Below Average

 

 

Credit Recommendation

 

Credit can be proceeded normally

 

 

Proposed Credit Limit 

 

Moderate amount

 

 

Maximum Credit Limit

 

US$  505,000 on the 90 days of the payment

 

 

OVERALL PERFOMANCE

     

Formerly the company named by UD. SUMBER SEJAHTERA, which was established in 1980’s by Mr. Gatot Tjahjadikarta and his young brother, Mr. Hadiyanto Tjahjadikarta, both are Indonesian businessmen of Chinese descent. In 1987 name of the company was changed to PT. SUMBER SEJAHTERA SENTOSA (PT. SS) with an authorized capital of Rp. 200,000,000.- and an issued capital of Rp. 60,000,000.-  which was fully paid up. Founders and shareholders of the company are Mr. Gatot Tjahjadikarta and Mr. Singgih Sutjahjo, We observed that majority shares of the company are owned by Mr. Gatot Tjahjadikarta. The company’s notarial deed has obtained approval of the Department of Law and Human Rights under No. C2-7778.HT.01.01.TH 1988, dated August 30, 1988. There is no change to the company’s capital or shareholders composition until now.

 

PT. SS have been operating its business since 1988’s in line of trading and importer of agricultural products, such as ground-nut, peanut, soybean, garlic, white pepper, coriander and others. Mr. Budi Susanto, Director of PT. SS explained that large part of the company’s products are imported from China and India. Formerly, the company sold its products in East Java and its surrounding area. The company’s business operation is developing as slowly. In 1990’s, the company’s market net is not only in East Java, but also in Bali, Lombok, Central Java and West Java. PT. SS is not selling import products only, but also local products as pepper and peanut. Their main customer are merchants in traditional market, supermarket inside and outside the country and also traditional food and beverages industry. We observed that the company’s business operation is running well and growing slowly in the last of five years.

 

We have noticed that the demand for agricultural products had increased some 10% to 11% per annum in the last five years in line with the growth of industrial manufacturing in the country and international market. In the coming years, the growth rate of demand is estimated at about 6% to 7% per annum. The present market situation for agricultural products is very competitive for a large number of similar companies operating in the country. Meanwhile, competition is quite heavy in the export import of agricultural products with many companies now doing business in this field in Indonesia. We consider P.T. SS to be in a quite favorable position for having already got hold of a steady clientele in the country.

 

The company is neither public listed nor bond issued company. Therefore, the company has no obligation to publish financial statement publicly. We have checked to Department of Trade and Industry and found that no financial statement has been reported.

 

The management of P.T. SS is very reclusive towards outsiders and rejected to disclose its financial condition. However, we estimated that total sales turnover of the company in 2004 amounted to Rp. 28.0 billion went up to Rp. 32.0 billion in 2005 and rose again to Rp. 36.0 billion in 2006  and projected to rising by 10% in 2007.  The operation of the company in 2006 is estimated to have gained a profit of Rp. 2.2 billion with an estimated networth of Rp. 12.0 billion.

 

So far, we have never heard of P.T. SS  having been black listed by Bank Indonesia (Central Bank) and registered in district court for detrimental cases. The company has a punctual payment habit within 1 to 3 months.

     

The management is led by Mr. Budi Susanto (43), but, the primemover is Mr. Gatot Tjahjadikarta (58) with 25 years experiences in agricultural trading and importation. The management well-experienced and run by professional managers who maintain wide relation with agricultural products collectors and farmers in various Indonesian agricultural centers. The company also maintains wide relation with overseas business persons.  So far, we have never heard of the management of the company having been involved in business malpractices.

 

P.T.  SS appraised quite feasible for normal business transaction. Considering economic condition in the country remains unstable, we recommend to have an adequate collateral from the shareholders in dealing with any new loans.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions