MIRA INFORM REPORT

 

 

Report Date :

15.06.2007

 

IDENTIFICATION DETAILS

 

Name :

PROVISIONES SAMANO S.A

 

 

Registered Office :

Calle 1, Zona de Transferencia Manzana 1, Colonia Ejidos del  Moral, elegación Iztapalapa,

 

 

Country :

Mexico

 

 

Financials (as on) :

31.12.2004

 

 

Date of Incorporation :

07.11.1984

 

 

Legal Form :

Joint-Stock Company

 

 

Line of Business :

Import and wholesale trade of mass consumer products, such as beans, chilies, canned goods, among other items.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


IDENTIFICATION

 

CORRECT COMPANY NAME    : PROVISIONES SAMANO S.A.

TAXPAYER REGISTRATION                   : RFC PSA841115P76    OPERATING STATUS: Active

MAIN ADDRESS                                   : Calle 1, Zona de Transferencia Mz.1, Colonia Ejidos del  Moral,

                                                              elegación Iztapalapa,

CITY/PROVINCE/STATE                        : México D.F.

COUNTRY                                             : MEXICO

TELEPHONE                                         : (5255)5694.2332

FAX                                                      : (5255)5694.6168

 

 

SUMMARY                         

 

Incorporation                                          : 1984  Operating Status : Active

Last Capital                                           : Ps$840,000.= Pesos

Shareholders' Equity                              : Ps$21,971,448.= Pesos (Al 31.12.2004)

Annual Sales                                         : 88,279,739.00 Pesos

Finantial Situation                                  : SATISFACTORY

Employees                                            : 18

 

 

QUALIFICATION

 

RATING : B2: ELIGIBLE FOR MODERATE CREDITS

PAYMENTS : P2: PAYMENTS USUALLY PROMPT

 

 

LEGAL BACKGROUNDS  

 

LEGAL STATUS                                                : Joint-Stock Company

DATE OF INCORPORATION                   : 07NOV1984

REGISTERED IN                                   : México DF

NOTARY OFFICE                                  : No.93, Pedro Porcayo Vergara.

DURATION                                            : 99 years

REGISTRATION                         : Deed 15583, Volume 333.

CURRENT PAID-IN CAPITAL                  : Ps$840,000.= Pesos

SHAREHOLDERS' EQUITY                    : Ps$21,971,448.= Pesos (As of 31.12.2004)

CURRENT EXCHANGE RATE                 : Ps$10.91 per 1.00 US Dollar

 

 

DIRECTORS / EXECUTIVES / SHAREHOLDERS

  

FULL NAMES / COMPANY NAME                                  TITLE                             OWNERSHIP %

 

SAMANO SAINZ MAZA, ALFREDO                                General Manager                       70%

ROJAS HOYO, VICTOR MANUEL                                   Accountant                            

LOPEZ HERRERO, FRANCISCO                                    Shareholder                               10%

DOMINGUEZ ESCANCIANO, FERNANDO           Shareholder                               10%

DOMINGUEZ SANCHEZ, MARIA BEGOÑA        Shareholder                               10%


WHO IS WHO ?

 

SAMANO SAINZ MAZA, ALFREDO

 

NATIONALITY                : Spaniard                        

BORN                           : 21JUL1947

DOC. OF IDENT.           : C.E. FM2 119241                 

 

 

BUSINESS       

 

MAIN ACTIVITY                         : Import and wholesale trade of mass consumer products, such as

                                                              beans, chilies, canned goods, among other items.

IMPORT                                                : Yes Food products from Australia, Canada, China, India and USA.

EXPORT                                               : No

 

% CASH SALES/METHOD                     : 1%

% CREDIT SALES/TERMS                     : 99% Terms of 30 days.

% DOMESTIC PURCHASES                  : 30%

% FOREIGN PURCHASES                    : 70%

SELLING TERRITORY                            : 100% in the Mexican market.

 

EMPLOYEES                                        : 18

 

FACILITIES .-

 

Premises                                              : Rented            

Use                                                      : Administrative office, commercial office, store and warehouse.

 

Remarks and other Premises .-

 

Formerly, they operated from Bodega F-38, Central de Abastos, Iztapalapa, Distrito Federal, C.P. 09040, Mexico, in real estate owned by the company , same which is rented to third parties at current.

 

 

FINANCIAL INFORMATION

 

We interviewed Mr. Alfredo Samano, General Manager. He confirmed us some information and/or updated other; however he has flatly refused to provide updated balance sheet and/or figures without offering explanation.

  

Tried to get such information from official and other local business sources but our efforts have proven negative.

  

As reference we are providing in this report the Balance Sheet of the company dated December 31st., 2004, expressed in Pesos (Ps$). Latest available figures in our database.

 


BALANCE SHEET DATE            :          31DEC2004 

   TYPE OF BALANCE SHEET  :                Annual

   BALANCE SHEET OF             :             12 months

   CURRENCY                                       :                 Pesos

   EXCHANGE RATE PER US$  :                 11.17

  

ASSETS

 

      TOTAL CURRENT                :         38,205,631.00

      FIXED                                 :              985,609.00

   TOTAL ASSETS                     :         39,191,240.00    

   LIABILITIES

      TOTAL CURRENT                :        17,219,792.00

   TOTAL EQUITY                      :         21,971,448.00

   TOTAL LIABILITIES                 :         39,191,240.00   

 

 

   SALES                                  :           88,279,739.00

   PROFIT (LOSS)                      :           12,989,156.00

 

  

LIQUIDITY RATIO                       :                       2.22      (Current Assets/Current Liabilities)

DEBT-TO-EQUITY RATIO           :                   127.59%   (Shareholders'equity/Current Liabilities)

PROFITABILITY MARGIN           :                     14.71%   (Profits/Sales)

WORKING CAPITAL                  :           20,985,839.00    (Current Assets - Current Liabilities)

 

 

FINANCIAL SITUATION  : SATISFACTORY

 

Based on the last Financial Statement, Subject's Financial Position is considered satisfactory. Liquidity ratio is adequate and is over average.  Working capital is good and allows company to meet payments promptly. Relation between shareholders' equity and obligations is acceptable. Economic results have been satisfactory.

 

 INSURANCE .-

  

Company                                                          Validity

 

CIA. DE SEGUROS ATLAS SA                          Yearly   

 

 

PAYMENTS RECORD

 

TRADE REFERENCES .-

 

Line of Credit Monthly Average    _ Terms(days))  Performance?  Time    Products/Services            Supplie

 1 Ps$        800,000.= Ps$    200,000.= I/30 days     Prompt       20years   Seeds, beans                Domestic

 2               No specified         No specified Ch/Cash  Prompt      10years   Seeds, rice, beans.       Domestic

 

 

COMMENTS .-

 

Apart, we consulted with a third company but they have not responded yet our referente requests.

 

LIST OF DOMESTIC SUPPLIERS

 

Suppliers listed Alphabetically.  There is not relationship as for the order above

  


Supplier                                                                                    Telephone

 

AGRICOLA SIEMEL LTD.                                         

ASIAN COOMODITIES CORP.                                      

CHILLIES SPORT HOUSE LTD.                                    

FISHCO AS IMPORT & EXPORT                                    

LEADING STAR TRADING COMPANY                                 

MEXICANA DE VIVERES SA DE CV                              (52-55)56940731

MIRIANI AUSTRALIA CO.                                        

SPICE CO. LTD.                                               

SURTIDORA ABARROTERA SA DE CV                          (52-55)56940752

VIVERES AZTECAS SA DE CV                                      (52-55)56940026

WESTERN TRADING COMPANY                                      

WORKEL SEEDS LTD.                                            

 

LIST OF FOREIGN SUPPLIERS .-

 

Suppliers listed Alphabetically.  There is not relationship as for the order above

 

    Supplier                                                        Country

 

AGRICOLA SIEMEL LTD.                                                    

ASIAN COOMODITIES CORP.                            CHINA                     

CHILLIES SPORT HOUSE LTD.                          INDIA                    

FISHCO AS IMPORT & EXPORT                        CANADA                   

LEADING STAR TRADING COMPANY                                            

MIRIANI AUSTRALIA CO.                                   AUSTRALIA                

SPICE CO. LTD.                                                          

WESTERN TRADING COMPANY                                                 

WORKEL SEEDS LTD.                                      CANADA                    

 

CREDIT RISK CENTRAL .-

 

No negative were found.

 

CREDIT HISTORY .-

 

Report of year 2005 also showed a good payment performance of the company.

 

 

BANKING INFORMATION

 

BANKERS

 

    Bank                                                 Contact                                     Account #                     DC

    BANCO NACIONAL DE MEXICO       Luis Alfonso Aldana                     1858251                        X 

 

Subject works accounts with this bank, which refused to provide further particulars under confidentiality policy.

  


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions