MIRA INFORM REPORT

 

 

Report Date :

15.06.2007

 

IDENTIFICATION DETAILS

 

Name :

UIC UDYOG LIMITED

 

 

Formerly Known As :

UIC WIRES LIMITED

 

 

Registered Office :

Swaika Center, 4A, Pollock Street, Kolkata - 700 001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

21.12.1995

 

 

Com. Reg. No.:

21-76114

 

 

CIN No.:

[Company Identification No.]

U27109WB1995PLC076114

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALU01275B

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Manufacturer of Iron and Steel products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Swaika Center, 4A, Pollock Street, Kolkata - 700 001, West Bengal, India

Tel. No.:

91-33-2235 3628 / 2280 8811

Fax No.:

91-33-2280 9492

E-Mail :

uicl@giascl01.vsnl.net.in

ja_saha@yahoo.co.in

Website :

http://www.uicwires.com

 

 

Corporate Office :

'Anandalok', 227, AJC Bose Road, Kolkata - 700 020, West Bengal, India

Tel. No.:

91-33-2280 8811/ 8812 / 8813 / 2280 9490

Fax No.:

91-33-2280 9492

 

 

Factory 1 :

Industrial Growth Center, Phase - III, Kalyani, Nadia, West Bengal, India

Tel. No.:

91-33-2582 0069 / 6332

Fax No.:

91-33-2582 0070

 

 

DIRECTORS

 

Name :

Mr. Bhanwar Lal Jajodia

Designation :

Chairman and Managing Director

Address :

CF – 286, Sector – I, Salt laki City, Kolkata – 700064, West Bengal, India

Date of Birth/Age :

22.12.1949

Date of Appointment :

21.12.1995

Election Commission Identity Card No.: 

WB/20/139/735244

 

 

Name :

Mr. Mahendra Kumar Jajodia

Designation :

Whole Time Director

Address :

CF – 286, Sector – I, Salt laki City, Kolkata – 700064, West Bengal, India

Date of Birth/Age :

21.08.1966

Date of Appointment :

13.04.1998

Election Commission Identity Card No.: 

WB/20/139/735235

 

 

Name :

Mr. Kishore Kanjee

Designation :

Director

Address :

5/1B, Sevok Baidya Street, Kolkata – 700029, West Bengal, India

Date of Birth/Age :

18.04.1953

Date of Appointment :

29.02.2000

Election Commission Identity Card No.: 

AEVPK7708N

 

 

Name :

Mr. Samir Kumar Rhosh

Designation :

Whole Time Director

Address :

Building No. 24, Flat No. 1, 98 Christopher Road, Kolkata – 700046, West Bengal, India

Date of Birth/Age :

22.07.1948

Date of Appointment :

01.04.2002

 

 

Name :

Mr. Ram Chandra Bajaj

Designation :

Whole Time Director

Address :

CG 242, Sector – 1, Salt lake City, Kolkata – 700091, West Bengal, India

Date of Birth/Age :

02.07.1952

Date of Appointment :

01.04.2002

 

 

Name :

Mr. Jayanta Saha

Designation :

Director

Address :

P C Ghosh Road, Nabadwip, Nodia – 741302, West Bengal, India

Date of Birth/Age :

30.11.1961

Date of Appointment :

01.08.2001

 

 

Name :

Mr. Mayank Agarwal

Designation :

Director

Address :

Flat No. 3 C & 3E, Ideal Tower, 57 D A Road, Kolkata – 700023, west Bengal, India

Date of Birth/Age :

21.10.1979

Date of Appointment :

01.07.2004

 

 

KEY EXECUTIVE

 

Name :

Mr. S. D. Basu

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Bhanwar Lal Jajodia

 

220700

Mahendra Kumar Jajodia

 

100

Madhu Devi Jajodia

 

134600

Mahesh Poddar

 

100

Madan Lal Jajodia

 

60000

Prity Agarwal

 

4500

UIC Industries Limited

 

3400000

Orbital Suppliers Private Limited

 

570000

Standard Dealoom Private Limited

 

720000

Sagar Tracon Private Limited

 

640000

Sigma Dealoom Private Limited

 

610000

Target Merchandise Private Limited

 

470000

Neelgiri Commercial Private Limited

 

680000

Nikher Merchandise Private Limited

 

530000

Madhya Tradelink Private Limited

 

850000

Kasturi Dealers Private Limited

 

900000

Sperm Dealcom Private Limited

 

50000

Blue Chip Financial Consultants Private Limited

 

50000

Eldot Commotrade Private Limited

 

100000

Calcutta Fintrade Private Limited

 

200000

Hemangi Plastics Private Limited

 

100000

Aristo Traders Private Limited

 

80000

Jindal Commercial Private Limited

 

100000

Balaji Tradelink Private Limited

 

150000

Nahata Holdings and Consultants Private Limited

 

100000

Sakuntala Distributors Private Limited

 

100000

Nissan Vinimay Private Limited

 

50000

Millia Tracon Private Limited

 

70000

 

 

 

Equity Share Breakup

 

 

Category

 

Percentage of Holding

Bodies corporate

 

82.06

Directors of relatives of directors

 

17.94

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Iron and Steel products.

 

 

GENERAL INFORMATION

 

Bankers :

State Bank of India

Commercial Branch, Alipore, 24/1/1, Alipore Road, Kolkata – 700027, West Bengal, India 

 

Industrial Development Bank of India Limited

44, Shakespeare Sarani, Kolkata – 700017, West Bengal, India

 

 

Facilities :

--

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Krishna Kumar Chhaparia

Chartered Accountants

Address :

8 Camac Street, 6th Floor, Kolkata – 700017, West Bengal, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs. 10/- each

Rs. 150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4424162

Equity Shares

Rs. 10/- each

Rs. 44.242 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

44.242

110.000

2] Share Application Money

 

135.000

0.000

3] Reserves & Surplus

 

185.899

77.579

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

365.141

187.579

LOAN FUNDS

 

 

 

1] Secured Loans

 

362.042

178.678

2] Unsecured Loans

 

0.000

82.550

TOTAL BORROWING

 

362.042

261.228

DEFERRED TAX LIABILITIES

 

3.903

3.881

 

 

 

 

TOTAL

 

731.086

452.688

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

269.833

193.878

Capital work-in-progress

 

0.631

0.000

 

 

 

 

INVESTMENT

 

13.515

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

194.754

148.004

 

Sundry Debtors

 

213.040

153.731

 

Cash & Bank Balances

 

9.203

8.810

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

98.531

28.758

Total Current Assets

 

515.528

339.303

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

50.634

74.547

 

Provisions

 

17.805

5.968

Total Current Liabilities

 

68.439

80.515

Net Current Assets

 

447.089

258.788

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.018

0.022

 

 

 

 

TOTAL

 

731.086

452.688

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2006

31.03.2005

Sales Turnover

 

1049.354

981.181

Other Income

 

0.066

0.296

Total Income

 

1049.420

981.477

 

 

 

 

Profit/(Loss) Before Tax

 

43.716

42.646

Provision for Taxation

 

12.568

13.685

Profit/(Loss) After Tax

 

31.148

28.961

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

 

851.630

826.556

 

Consumption of stores and spares parts

 

21.829

22.642

 

Increase/(Decrease) in Finished Goods

 

[9.323]

[36.961]

 

Salaries, Wages, Bonus, etc.

 

16.828

17.106

 

Managerial Remuneration

 

1.829

1.578

 

Payment to Auditors

 

0.127

0.108

 

Interest

 

24.457

21.832

 

Insurance Expenses

 

2.085

1.732

 

Power & Fuel

 

43.266

36.748

 

Depreciation & Amortization

 

19.287

17.371

 

Other Expenditure

 

33.689

30.120

Total Expenditure

 

1005.704

938.832

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2006

31.03.2005

PAT / Total Income

(%)

 

2.97

2.95

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

4.17

4.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

5.57

8.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.12

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.18

1.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

7.53

4.21

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Bankers Charges Report as per Registry

 

Name of the company

UIC WIRES LIMITED

Presented By

Mr. S. D. Basu  - Company Secretary

1) Date and description of instrument creating the change

Agreement of Hypothecation of goods and assets dated 14.09.2004 grant of Individual limits within the overall limit dated 14.09.2004

 

As modified on 27.12.2004 for Rs. 184.200 Millions

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 168.000 Millions

 

Nature of facility

Limit Rs in Millions

Cash credit

108.000

Letter of Credit

25.000

Bank Guarantee

35.000

Overall limit

168.000

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All present and future goods book dents and all other movable assets of the borrower inflicting documents of title to the goods, outstanding moneys receivables including receivables by way of cash assistance and cash incentives under the cash inventive scheme or any other scheme claims including claims by way of refund of customs / excise duties under the duty drawback credit scheme or any other scheme bills, invoices documents contracts insurance polices, guarantees, engagements, securities investments and rights and the present machinery listed in the schedule to the agreement and all future machinery belonging to or in the possession or under control of the borrower wherever lying stored and kept and whether in possession of the borrower or of the bank or of any third party whether in India or elsewhere thought the world by way of first charge.  

4) Gist of the terms and conditions and extent and operation of the charge.

The borrower shall not to or allow anything which may prejudice the security and shall comply with the terms and conditions of the agreements.

 

The Bank reserves the rights to charge the interest,  commission, discount, costs and charges at such rate as may be determined by the Bank from time to time according to banking norms and RBI Guidelines, the present rate of interest for Cash Credit SBAR i.e. @ 10.25 % p.a. with monthly rests subject to change to SBAR from time to time.

 

Margin :

25 % of Raw Materials, Stocks – in –process and Finished Goods

10 % of Letter of Credit an Bank Guarantee and 30 % of Book debts / Receivables 180 days for Government organizations and for other 90 days

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Commercial Branch, Alipore

24/1/1, Alipore Road, Kolkata – 700027, West Bengal, India 

6) Date  and brief description of instrument modifying the charge

Supplemental Agreement of Hypothecation of Goods and Asses for Increase in the overall limit dated 28.02.2005.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

By this modification, the overall limit is enhanced form Rs. 184.200 millions to Rs. 193.200 Millions with details of credit facilities as specified below :

 

Nature of facility

Rs in Millions

Cash Credit

108.000

Letter of Credit

25.000

Bank Guarantee

35.000

Stand by line of credit

16.200

Stand by line of credit

9.000

Total

193.200

 

Interest :

For cash Credit : SBAR @ 10.25 % p.a. with monthly rests, subject to change of SBAR form time to time.

 

For stand by line of Credit : @ 1 % above SBAR @ 10.25 % p.a. effective rate @ 11.25 % p.a.

 

Margin :

25 % of Raw material, Stock in Process, finished goods 10 % of letter of credit

30 % Book debts / Receivables

180 days for Government Organisation and for others 90 days.

 

All other terms and conditions continue to remain as before in full force and effect.

 

 

This form is for

Creation of charge

Corporate identity number of the company

U27109WB1995PLC076114

Name of the company

UIC UDYOG LIMITED

Address of the registered office or of the principal place of  business in India of the company

Swaika Center, 4A, Pollock Street, Kolkata - 700 001, West Bengal, India

Type of charge

Book debts

Movable Property

Particular of charge holder

Industrial Development Bank of India Limited

44, Shakespeare Sarani

Kolkata – 700017, West Bengal, India

s.chatterjee@idbi.co.in 

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation executed by UIC Wires Limited in favour of Industrial Development Bank of India Limited Copy of the Deed of Hypothecation is attached.

Date of instrument Creating the charge

18.01.2007

Amount secured by the charge

Rs. 100.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

The Rate of Interest is BPLR – 0.75 % subject to minimum of 11 % payable monthly.

 

Terms of repayment :

The validity period for working capital facility is 12 months.

 

Margin :

The margins are as follows :

 

Raw Materials [Domestics / Imported]

25 %

Finished goods

25 %

Stocks in process

25 %

Receivables [Cover Period]

30 %

 

Government Organisation 180 days and for others 120 days 

 

Extent and operation of the chare

The charge operates as security for the due repayment by the Company to the Lender of its working capital loan of Rs. 100 Millions together with the interest at the agreed rates, liquidated damages, premia on repayment, costs, chares and expenses and all other monies as stipulated and in the manner set out in the Loan Agreement.

 

Other :

The Company shall duly observe and perform all the terms and conditions of the Loan Agreement.

Short particulars of the property charged

The whole of the movable properties of the Company including its movable plant and machinery, machinery spares, tools and accessories and other movables both present and future whether installed or not and whether now lying loose or in cases and also the stocks of raw materials, semi finished and finished goods, consumable stores, book debts and such other movables.  

 

 

AS PER WEBSITE

 

Message from the CMD

In the last five years since they started operations in 1999, the company has come a long way. They have carved a niche for their selves in the market with a who's who list of clients in India and abroad.

This was possible by marketing products to very exacting specifications consistently and standing by their delivery commitment regularly. Their ISO 9001-2000 certification bears ample testimony to their untiring commitment to quality and service.

Their fully automated plant at kalyani is one of the largest and technically advanced wire manufacturing units in the country with facilities to prevent pollution. Operations are ably supported by computerized offices with technical and sales data available online through internet. this coupled with performance enhancing environment that they have created for their workforce has resulted in their success.

Over the years their highly trained and committed workforce has made possible a substantial increase in their turnover. They intend to double their export volume in the current fiscal. Nop mean achievement this, when seen in the broader perspective of globalisation and demand for quality that is internationally acceptable.

At UIC Wires they have always looked at progress with a human face. Not only is it important for them to be commercially successful but also to be a responsible corporate citizen, never neglecting the environment that sustains the society at large.

In Conclusion, let me say with words of W Bagehot-

" The greatest pleasure in life is doing what people say you cannot do "

Profile

UIC WIRES LIMITED is an ISO: 9001 : 2000 certified Business House in Steel Wire Industry having State-Of-the-art  Multi-Product Plant at Kalyani, West Bengal, India. The automated Plant is one of the largest of its kind in India. Kalyani is an industrial-cum-academic hub only 48 Kms away from Kolkata and NSC Bose International airport. It is well connected with Kolkata by express Highway, national highway No. 34 and G.T. Road. Kalyani has excellenbt environment for industrial development backed by city based intellegensia, proactive work force, Un-interrupted water and power supply and rail - road network for speedy freight movement. 

the Company is dealing in a diverse product mix with the sole mission of customer delight. All clients are treated as partners for synergic relationship. They always share technical and commercial planning with their clients for better effectiveness.

The Company has dedicated & trained team aiming towards "Zero-Defect" through Kaizen. Modern & automated Plant & Machinery monitored by fully functional laboratories are constantly thriving for excellence. Their Products are licensed by Bureau of Indian Standards and conform to ASTM, BS, DIN and JIS specifications. They also customise their products and services as per client's specification.  The Organisation has a flat structure to facilitate both way communication. The HRD cell remains active to upgrade & hone the skills of all team members. The Company is closely linked with the reputed Engineering, Technical & Management institutes for necessary training and development.

UIC WIRES LIMITED has implemented comprehensive computerization of its Offices and Plant for smooth operations. Communication between Offices and Plant is mostly paperless via electronic media.  ISO 9001:2000  Quality Management System is strictly applied to reap its full benefits. 

UIC WIRES LIMITED is an environment conscious & socially responsible Organisation. It has fully functional Effluent Treatment Plant to ensure a clean environment. It is actively involved in social forestry,  women's literacy, charitable hospitals etc. The Company believes in overall development of the society. 

However, the journey has just began. They require everybody's support in their quest for excellency. Profit has never been the sole motive of UIC WIRES LIMITED. They value & respect commitment & service to their clients. The Company always honours its commitment to all stakeholders and society as a whole.

Product

 

Application

Product

WIRES FOR

PRESTRESSED

CONCRETE INDUSTRY

(Plain and Indented)

P.C. Single Wire As Drawn/Indented

P.C. Single Wire Stress Relieved (Normal Relaxation)

P.C. Strand 3-Ply Stress Relieved (Normal Relaxation)

P.C. Strand 7-Ply Stress Relieved (Normal Relaxation)

 

Application

Product

WIRES FOR CABLE

AND CONDUCTOR

INDUSTRY

Flat Cable Armour

Round Cable Armour Wire

 

Application

Product

WIRES FOR BEARING

INDUSTRY

Ball Bearing Wire

Ball Bearing Quality Br. Bars

 

Application

Product

WIRES FOR FASTNER

INDUSTRY

Wire for High Tensile Bolts

Low carbon Wires for Rivets, Screws, Nuts, etc.

 

 

Application

Product

WIRES FOR CYCLE

AND TWO WHEELER

INDUSTRY

Bright Spoke Wire

Galvanised Spoke Wire

Chain Rivet Wire

Flat Bush Wire for Cycle & Moped Chains

Cycle Accessories Wire

Nipple Wire

 

Application

Product

WIRES FOR ROLLER

CHAIN INDUSTRY

Flat Bush / Roller Wire for Industrial Chains

Rivet Wire

 

Application

Product

WIRES FOR SPRING

INDUSTRY

Patented & drawn Spring Steel Wire

Tiller Spring Wire

Shutter Spring Wire

Hair Pin Wire

 

Client

UIC WIRES LIMITED has embraced the culture of open door policy since inception. ISO : 9001 : 2000 certification amply demonstrates their commitment towards quality & service tailor made for their valued customers all over the globe. Through kaizen, they are toiling towards the coveted goal of "Zero defect."

They are proud of our customers in SAARC Nations & Middle East. Their export volume is growing steadily since 1999 which shows their increasing reputation. On a regular basis, they are getting invitation for trade shows from Europe and enquires from all over the World. Their present aim is to double their export volume in coming financial year.


UIC WIRES LIMITED commenced commercial production in 1999. Within this period, it is one of the leading manufacturers of Steel Wires catering to the needs of Asian Development Bank projects, Indian railways, Central Electricity Board - Mauritius, Central Irrigation Dept., Bangladesh railways, Bangladesh Power Development Corporation, Andhra Pradesh Power Transmission Corporation, Rajasthan Rajya Vidyut Prasaran Nigam Limited, Uttaranchal Power Corporation, GRIDCO, Tamil Nadu Electricity Board, Kamataka Power Transmission Corporation, Punjab State Electricity Board, West Bengal State Electricity Board, West Bengal Rural Energy Development Corporation etc to name A FEW. the Company is serving both the Government as well as Privet Sector in India & abroad up to their specification and delight.                       

 

                                                                                                                       

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.97

UK Pound

1

Rs.80.73

Euro

1

Rs.54.56

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions