MIRA INFORM REPORT

 

 

Report Date :

16.06.2007

 

IDENTIFICATION DETAILS

 

Name :

DOWA HOLDINGS CO LTD

 

 

Registered Office :

Akihabara UDX Bldg, 4-14-1 Sotokanda Chiyodaku Tokyo 101-8617

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

Mar 1937

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Holding firm of nonferrous metals manufacturing

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

Yen 12803.5 millions

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

--

 

 


name

 

DOWA HOLDINGS CO LTD

 

 

REGD NAME

 

Dowa Holdings KK

 

 

MAIN OFFICE

 

Akihabara UDX Bldg, 4-14-1 Sotokanda Chiyodaku Tokyo 101-8617 JAPAN

Tel        : 03-6847-1100    

Fax       : 03-6847-1210

URL      : http://www.dowa.co.jp/

E-Mail address: info@dowa.co.jp

 

 

ACTIVITIES

 

Holding firm of nonferrous metals mfg

 

 

BRANCHES

 

Osaka, Fukuoka, Nagoya

 

 

FACTORY(IES)

 

Shiojiri, Mooka, Okayama, Yokohama, Hamamatsu, Toyota, Toyohashi, other.

 

 

OVERSEAS

 

Mexico, Vancouver, Shanghai

(Associated): Dowa Int’l Corp (New York), Dowa THT America (Ohio), Minera Tizapa (Mexico), Nichiben Magnetics (Singapore), Dongwoo Heat Treating (Korea), Dowa Advanced Materials (Shanghai)

 

 

CHIEF EXEC

 

HIROKAZU YOSHIKAWA, CH & CEO

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 458,701 M

PAYMENTS      REGULAR                     CAPITAL           Yen 36,436 M

TREND             STEADY                       WORTH            Yen 141,276 M

STARTED         1937                             EMPLOYES      3,920

 

 

COMMENT

 

HOLDING COMPANY OF NONFERROUS METALS MFG OPERATIONS.  FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 12,803.5 MILLION, 30 DAYS NORMAL TERMS.

 

 

HIGHLIGHTS

 

The subject company was established originally as Dowa Kogyo KK for mfg nonferrous metals and in Oct 2006 became Holding Company of Dowa group firms & operations.  Specializes in mfg, with smelting, nonferrous metals, environmental management & recycling electronics materials, metal-processing, and heat treatment businesses.

           

Has 5 principle business segments (operating companies in parenthesis):

Nonferrous Metals Segment (Dowa Metals & Mining);

Environmental Management & Recycling Segment (Dowa Eco-System);

Electronic Materials Segment (Dowa Electronics Materials);

Metal Processing Segment (Dowa Metaltech);

Heat Treatment Segment (Dowa Thermotech)

 

(Brief History)

 

Established originally in 1989 by Denzaburo Fujita for producing nonferrous metals, such as zing, iron alloys, aluminum and nickel.  Incorporated in 1937 as Dowa Mining KK the firm expanded into semiconductor materials fabrication.  In 2000, introduced in-house company system, nonferrous metals smelting & refining, environmental services & recycling, electrical & electronic materials, heat treatment, etc.  In Oct 2006, changed the corporate title to Holding Company.

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2007 fiscal term amounted to Yen 458,701 million, a 45% rise from Yen 316,388 million in the previous term.  Robust demand from China and other emerging economies pushed up the nonferrous metals prices to historical highs.  Nonferrous metal firms recorded sharply higher profits for the term.  By divisions, nonferrous metals up 63% to Yen 276,601 million; environmental Management up 27% to Yen 74,719 million; Electronics up 11% to Yen 56,335 million; metal processing up 14% to Yen 4,567 million; heat treatment up 9% to Yen 3,591 million.  Sharply up in all segments.  The recurring profit was posted at Yen 49,717 million (up 49.9%) and the net profit at Yen 26,337 million (up 81.2%), compared with Yen 33,177 million recurring profit and Yen 14,532 million net profit, respectively, a year ago.

           

For the current term ending Mar 2008 the recurring profit is projected at Yen 41,000 million and the net profit at Yen 20,000 million, on a 10.6% fall in turnover, to Yen 410,000 million.  The projection is based on anticipated decline in major metal prices, and the foreign exchange rate of Yen 118 to the US Dollar.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 12,803.5 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:            Mar 1937

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    795,073,000 shares

Issued:                          303,790,809 shares

Sum:                            Yen 36,436 million

Major shareholders (%): Japan Trustee Services Bank T (11.9), Master Trust Bank of Japan T (7.3), Fujita Kanko

                                    (4.5), Mizuho Corporate Bank (2.4), ECSB (Marubeni) (2.3), Resona Bank (2.2),

                                    Nipponkoa Ins (1.9),Nippon Life Ins (1.6), Goldman Sachs Int’l 470 (1.5), State Street

                                    Bank & Trust (1.4); foreign owners (30.3)

No. of shareholders:       14,195

Listed on the S/Exchange (s) of: Tokyo, Osaka, Nagoya, Sapporo, Fukuoka

Managements:               Hirokazu Yoshikawa, ch; Masaki Kohno, pres; Kazumasa Suezawa, v pres; Yuji Saeki,

                                    dir, Satoru Mihara, dir, Yoshito Koga, dir

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

Related companies

 

Dowa Metals & Mining, Dowa Eco-System, Dowa Electronics, Dowa Metaltech, other (Tot 37 as of Sept/06)

           

 

OPERATION

           

Activities: Manufactures nonferrous metals with smelting operations:

 

(Sales breakdown by segments):

 

Nonferrous Metals Segment (45%): gold, silver, copper, zinc, lead, zinc alloy, indium, platinum, and other nonferrous metals;

Environmental Management & Recycling Segment (13%): waste treatment, soil remediation, metal recycling, consulting, final waste treatment & disposal facilities, and freight transport;

Electronic Materials Segment (12%): high-purity gallium for compound semiconductor mfg, compound semiconductors for electronic and optical devices, LEDs for transmission & medical sensors, metal powders for data storage tape & other electronic materials;

Metal Processing Segment (17%): mfg of copper, brass, copper alloy strips and other copper strip products, strip plating, brass bars & forged parts;

Heat Treatment Segment (7%): heat treatment, surface treatment, surface modification treatment, and the design, mfg, sale and maintenance of facilities for heat treatment;

Others (6%): civil engineering, construction, real estate leasing, geothermal business.

 

Clients: [Metal dealers, mfrs, wholesalers] Marubeni Corp, Tanaka Kikinzoku Kogyo, Fujikura Ltd, Fuji Photo Film, Yazaki Corp, other.

 

No. of accounts: 2,000

 

Domestic areas of activities: Nationwide

 

Suppliers: [Wholesalers, mfrs] Sumitomo Corp, Marubeni Corp, Mitsui & Co, Mitsubishi Corp, other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Mizuho Corporate Bank (H/O)

Resona Bank (Tokyo)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2007

31/03/2006

INCOME STATEMENT

 

 

 

  Annual Sales

 

458,701

316,388

 

  Cost of Sales

383,136

253,389

 

      GROSS PROFIT

75,564

62,998

 

  Selling & Adm Costs

26,830

26,101

 

      OPERATING PROFIT

48,733

36,897

 

  Non-Operating P/L

984

-3,720

 

      RECURRING PROFIT

49,717

33,177

 

      NET PROFIT

26,337

14,532

BALANCE SHEET

 

 

 

 

  Cash

 

4,814

5,815

 

  Receivables

 

75,722

46,414

 

  Inventory

 

81,160

69,706

 

  Securities, Marketable

 

 

 

  Other Current Assets

9,614

18,324

 

      TOTAL CURRENT ASSETS

171,310

140,259

 

  Property & Equipment

97,492

92,907

 

  Intangibles

 

2,425

2,275

 

  Investments, Other Fixed Assets

81,072

73,874

 

      TOTAL ASSETS

352,299

309,315

 

  Payables

 

37,537

29,397

 

  Short-Term Bank Loans

55,551

41,965

 

 

 

 

 

 

  Other Current Liabs

44,366

37,233

 

      TOTAL CURRENT LIABS

137,454

108,595

 

  Debentures

 

10,021

10,028

 

  Long-Term Bank Loans

39,178

44,652

 

  Reserve for Retirement Allw

13,265

13,009

 

  Other Debts

 

11,104

11,876

 

      TOTAL LIABILITIES

211,022

188,160

 

      MINORITY INTERESTS

 

3,833

 

Common stock

36,436

36,436

 

Additional paid-in capital

26,368

26,368

 

Retained earnings

57,052

35,079

 

Evaluation p/l on investments/securities

19,177

22,112

 

Others

 

2,579

(426)

 

Treasury stock, at cost

(336)

(2,249)

 

      TOTAL S/HOLDERS` EQUITY

141,276

117,320

 

      TOTAL EQUITIES

352,299

309,315

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2007

31/03/2006

 

Cash Flows from Operating Activities

 

13,700

17,783

 

Cash Flows from Investment Activities

-24,387

-15,616

 

Cash Flows from Financing Activities

9,634

-1,758

 

Cash, Bank Deposits at the Term End

 

4,792

5,813

ANALYTICAL RATIOS            Terms ending:

31/03/2007

31/03/2006

 

 

Net Worth (S/Holders' Equity)

141,276

117,320

 

 

Current Ratio (%)

124.63

129.16

 

 

Net Worth Ratio (%)

40.10

37.93

 

 

Recurring Profit Ratio (%)

10.84

10.49

 

 

Net Profit Ratio (%)

5.74

4.59

 

 

Return On Equity (%)

18.64

12.39

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions