MIRA INFORM REPORT

 

 

Report Date :

19.06.2007

 

IDENTIFICATION DETAILS

 

Name :

Glencore Grain B.V.

 

 

Registered Office :

Coolsingel 139, 3012 Ag  Rotterdam

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2004

 

 

Date of Incorporation :

09/04/1980

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trade and distribution of all types of goods and raw product.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 


name & address

 

Glencore Grain B.V.

Coolsingel 139

3012 AG  ROTTERDAM

Tel.:+31 (0)10-4044400

Fax.:+31 (0)10-4129635

 

 

Legal status

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

09/04/1980 as Ltd.

 

 

Trade register

 

24138640

 

 

Capital 

 

nominal                               EUR                                    82.350.000,--

issued and paid up               EUR                                    16.518.150,--

 

 

Management

 

C.J. Mahoney, born 02/01/1959, Bazarstraat 18, 2518 AJ DEN HAAG

Ernest Christian Barend Mostert, born 18/08/1964, Statenlaan 79, 2582 GE `S-GRAVENHAGE

Andreas P. Hubmann, born 11/10/1966, Frühberg 48,  BAAR - SWITZERLAND

 

 

Activity

 

Trade and distribution of all types of goods and raw product.

           

 

Staff

 

No employees

 

 

 

Real estate

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances

 

See balance sheet

 

The last available balance sheet is attached.

 

A more recent balance sheet is not available.

 

           

Remarks

 

Subsidiary company of

 

-Finges Investment B.V.,

Coolsingel 139, 3012 AG  ROTTERDAM

 

The shareholders  equity was as of:

31/12/2004     Euro        242.353

31/12/2003     Euro        238.844

31/12/2002     Euro        240.781

 

The working capital was as of:

31/12/2004     Euro        242.353

31/12/2003     Euro        238.844

31/12/2002     Euro        240.781

 

Subject matter is part of the Swiss Glencore concern, which had a turnover of USD 91.000.000.000,- in 2005 with a group capital of USD 6.400.000.000,-.

 

Despite of legal obligation one did not file the balance 2005 yet. There is no declaration of liability for subject matter.

 

 

Banks    

 

ABN-AMRO NV, Rotterdam

Fortis Bank, Rotterdam

 

 

Mode of payment

 

On average 15 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          


 

The following financial data is retrieved from the corporate balance sheet of :

 

Glencore Grain B.V.

Coolsingel 139, 3012 AG  ROTTERDAM

Trade register                         24138640

-----------------------------------------------------------------------------------

Glencore Grain B.V. ***   BALANCE SHEET   ***

Corporate in                  Euro(x 1)          Euro(x 1)

                              ---31-12-2003---  ------31-12-2004---

 

Intangible assets                    0                  0

Tangible assets                      0                  0

Financial assets                     0                  0

Miscellaneous fixed assets           0                  0

 Total fixed assets                    0                  0

 

Stock                                0                  0

Receivables                          2.270              2.385

Shares                               0                  0

Liquid assets                      238.109            241.299

Miscellaneous current assets         0                  0

 Total current assets                240.379            243.684

 

Shareholders  equity               238.844            242.353

Provisions                           0                  0

Long-term liabilities                0                  0

Current liabilities                  1.535              1.331

Minority interests                   0                  0

Miscellaneous liabilities            0                  0

 Total liabilities                   240.379            243.684


-----------------------------------------------------------------------------------

Glencore Grain B.V.            ***   FINANCIAL RATIOS   ***

                               -----2003-----     -----2004-----

 

EQUITY         %

Equity gearing                    99,4               99,5

Equity/outside capital         15559,9            18208,3

 

LIQUIDITY

Current ratio                    156,6              183,1

Acid test                        156,6              183,1

 

RATES OF RETURN %

Total assets                         0                  0

Shareholders  equity                 0                  0

 

Pre tax margin  %                    0                  0

Turnover rate                        0                  0

                                  (x 1)              (x 1)

                  -------------------- --------------------

Working capital                    238.844            242.353

Shareholders  equity + Equalization acc.              238.844     242.353

-----------------------------------------------------------------------------------

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions