MIRA INFORM REPORT

 

 

Report Date :

20.06.2007

 

IDENTIFICATION DETAILS

 

Name :

Samkit Diamonds BVBA

 

 

Registered Office :

Van Eycklei 53, 2018 Antwerpen, Belgie

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

30/03/2005

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trade in rough diamonds, gem stones and jewelry.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


name & address

 

Samkit Diamonds BVBA

Van Eycklei 53

2018 ANTWERPEN, BELGIE

Tel.:+32 (0)3-2816951

 

 

Legal status

 

Private limited company

 

 

Founded

 

30/03/2005 as BVBA

 

 

Trade register

 

99167076

 

 

Capital 

 

nominal                         EUR     18.600,--

issued and paid up         EUR     18.600,--

 

 

Management

 

SAVANI Paras S.

 

 

Activity

 

Trade in rough diamonds, gem stones and jewelry.

 

                                          

Staff

 

1 employee.

 

 

 

 

 

 

Turnover

 

Net turnover:

2005  Euro                           70.186

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances

 

See balance sheet

 

                                          

Remarks

 

Previous name of the company:

-Krupa Dimon BVBA

 

Net result:

2005 Euro         457

 

The shareholders  equity was as of:

31/12/2005     Euro        19.057

 

The working capital was as of:

31/12/2005     Euro        19.057

 

The balance sheet 2005 holds 9 months.

 

The address you have provided is not completely correct.

 

 

Banks

 

ABN-AMRO NV

 

 

VAT-nr.  

 

BE873167076

 

 

Mode of payment

 

No complaints have been registered

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Samkit Diamonds BVBA

Van Eycklei 53, 2018   ANTWERPEN, BELGIE

Trade register                    99167076

----------------------------------------------------------------------------

Samkit Diamonds BVBA ***   BALANCE SHEET   ***

Corporate in                              Euro(x 1)

                              --------   ------31-12-2005---

 

Intangible assets                0                0

Tangible assets                  0                0

Financial assets                 0                0

Miscellaneous fixed assets       0                0

 Total fixed assets                0                0

 

Stock                            0               72.823

Receivables                      0               48.187

Shares                           0                0

Liquid assets                    0               13.029

Miscellaneous current assets     0                0

 Total current assets              0              134.039

 

Shareholders  equity             0               19.057

Provisions                       0                0

Long-term liabilities            0                0

Current liabilities              0              114.982

Minority interests               0                0

Miscellaneous liabilities        0                0

 Total liabilities                 0              134.039


 

----------------------------------------------------------------------------

Samkit Diamonds BVBA ***   PROFIT & LOSS ACCOUNT   ***

Corporate in                              Euro(x 1)

                              --------   ------31-12-2005---

 

Turnover                         0               70.186

Other income                     0                0

Total expenses                   0               66.179

Operating profit                   0                4.007

 

Balance financial P/L            0               -3.310

Net profit/loss 1]                 0              697

 

Taxation                         0              240

Share in P/L of subsidiaries     0                0

Net profit/loss 2]                 0              457

 

Balance extraordinary P/L        0                0

Taxation                         0                0

Extraordinary P/L 2]               0                0

 

Res. sub. companies 2]           0                0

Minority interests               0                0

Miscellaneous P/L                0                0

Net result                         0              457

 

----------------------------------------------------------------------------

Legend :                         1] = Before tax

                                 2] = After tax   


 

----------------------------------------------------------------------------

Samkit Diamonds BVBA           ***   FINANCIAL RATIOS   ***

                             ----------     -----2005-----

 

EQUITY         %

Equity gearing                   0             14,2

Equity/outside capital           0             16,6

 

LIQUIDITY

Current ratio                    0              1,2

Acid test                        0              0,5

 

RATES OF RETURN %

Total assets                     0              0,5

Shareholders  equity             0              3,7

 

Pre tax margin  %                0                1

Turnover rate                    0             52,4

                                              (x 1)

                       -------------------- --------------------

Working capital                  0               19.057

Shareholders  equity + Equalization acc.         0   19.057

----------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions