MIRA INFORM REPORT

 

 

Report Date :

25.06.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. PRIMA SENTRA MEGAH

 

 

Registered Office :

Wisma Hayam Wuruk, 12th Floor, Jalan Hayam Wuruk No. 8, Jakarta Pusat, 10120

 

 

Country :

Indonesia

 

 

Date of Incorporation :

10 January 2000

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Distribution of Styrene Butadiene Rubber (SBR) and Tire Cord

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 2,400,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Correct Name of Company

 

P.T. PRIMA SENTRA MEGAH

 

 

Address

 

Head Office

Wisma Hayam Wuruk, 12th Floor

Jalan Hayam Wuruk No. 8

Jakarta Pusat, 10120

Indonesia

Phone               - (62-21) 231 1528 (Hunting)

Fax.                  - (62-21) 345 3475

Building Area     - 26 storey

Office Space      - 620 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Date of Incorporation

 

a. 10 January 2000 as P.T. GT MEGAH PRIMA

b. 20 December 2004 as P.T. PRIMA SENTRA MEGAH

 

                                  

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg. No.

 

The Ministry of Justice and Human Rights

No. C-00844.HT.01.04.TH.2005

Dated 11 January 2005

 

 

Company Status 

 

Private Company

 

           

Permit by the Government Department

 

The Directorate of Tax 

NPWP No. 1.960.285.3-025

 

 

Related Company

 

The GAJAH TUNGGAL Group

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp. 250,000,000.-

Issued Capital                                   : Rp. 250,000,000.-

Paid up Capital                                  : Rp. 250,000,000.-

 

Shareholders/Owners :

a. P.T. GAJAH TUNGGAL Tbk                          - Rp. 247,500,000.-

   Address : Wisma Hayam Wuruk, 10th Floor

                   Jalan Hayam Wuruk No. 8

                   Jakarta Pusat, 10120

b. P.T. TUNAS SEPADAN INVESTAMA - Rp.     2,500,000.-

   Address : Wisma Hayam Wuruk, 10th Floor

                   Jalan Jayam Wuruk No. 8

                   Jakarta Pusat, 10120

 

   

BUSINESS ACTIVITIES

                              

Lines of Business:       

Trading and Distribution of Styrene Butadiene Rubber (SBR) and Tire Cord

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

March 2000

 

 

Brand Name

 

SBR

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

25 persons                                       

 

 

Marketing Area

 

Domestic    - 85%

Export         - 15%                            

 

 

Main Customer

 

a. P.T. GAJAH TUNGGAL Tbk

b. P.T. POLYCHEM INDONESIA Tbk

c. P.T. BANDO INDONESIA

d. P.T. INOUE RUBBER INDONESIA

e. P.T. NITTO RUBBER INDONESIA

e. Others

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

P.T. BRANTA MULIA TEIJIN INDONESIA (Tire Cord Industry)

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. The Hongkong and Shanghai Banking Corp. Ltd.

    World Trade Center

    Jalan Jend. Sudirman Kav. 29-31

    Jakarta Selatan, 12930

    Indonesia

b. P.T. Bank MANDIRI Tbk

    Jalan Lapangan Stasiun 1

    Jakarta Barat

    Indonesia

   

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 174.0 billion

2005 – Rp. 180.0 billion

2006 – Rp. 185.0 billion

 

Net Profit (Loss) :

2004 – Rp. 6.9 billion

2005 – Rp. 7.2 billion

2006 – Rp. 7.4 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                     - Mrs. Mulyati Gozali

 

Board of Commissioner :

Commissioner                           - Mr. Kisyuwono

                                                           

Signatories :

Director (Mrs. Mulyati Gozali) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

 

Business Morality

 

Satisfactory

 

Credit Risk

 

Above Average

 

 

Credit Recommendation

 

Credit should be extended under guarantee

 

 

Proposed Credit Limit

 

C.O.D. To small amount

 

 

Maximum Credit Limit

 

US$ 2,400,000.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

The company was initially named P.T. GT MEGAH PRIMA, it was established in January 2000 with an authorized capital of Rp. 250,000,000 fully issued and paid up. The founding shareholders of the company are P.T. GAJAH TUNGGAL Tbk and P.T. TUNAS SEPADAN INVESTAMA. The articles of association of the company have frequently been revised. In December 2004, the company renamed to P.T. PRIMA SENTRA MEGAH (P.T. PSM). We have since never heard of any changes having occurred in the articles of association of the company to date. The deed of amendment was made by Mrs. Fenny Tjitra, SH., a public notary in Jakarta under Company Registration Number C-00844.HT.01.04.TH.2005, dated January 11, 2005.

 

The majority shares of P.T. PSM are controlled by P.T. GAJAH TUNGGAL Tbk (P.T. GT), a publicly listed company dealing with tire industry, styrene butadiene rubber industry, of which the majority shares are controlled by GARIBALDI VENTURE LTD. There is strong indication that Mr. Sjamsul Nursalim controls business interest of the GARIBALDI VENTURE FUND LTD. P.T. GT is the parent company of the GAJAH TUNGGAL Group, a large sized national private company group at present facing financial difficulties in line with several members of the group being registered as bad debtors. The GAJAH TUNGGAL was established by Mr. Sjamsul Nursalim, the first class fugitive of the attorney general on the abuse case of Bank Indonesia Liquidity Fund (BLBI) being absorbed by its bank P.T. Bank DAGANG NASIONAL INDONESIA (liquidated) and P.T. GT.

 

However, on 26 April 2004 the IBRA issued the released and discharge statement to the bad obligor Mr. Sjamsul Nursalim. Having been closed down on 30 April 2004, the whole assets of the company were shifted to P.T. (Persero) PERUSAHAAN PENGELOLA ASET (P.T. PPA). Besides, in July 2004 the Attorney General issued a statement to stop the investigation on Mr. Sjamsul Nursalim.

 

P.T. PSM has been operating since 2000 in the field of trading, supplies and distribution of styrene butadiene rubber (SBR) and tire cord. The company is as distributor of parent company P.T. GAJAH TUNGGAL Tbk dan tire cord produced by sister company P.T. POLYCHEM INDONESIA Tbk (ex P.T. GT PETROCHEM INDUSTRIES Tbk). P.T. GAJAH TUNGGAL Tbk is the biggest producers of tire manufacturing, styrene butadiene rubber industry. Meanwhile P.T. POLYCHEM INDONESIA Tbk is a large producer of nylon tire cord manufacturing. Since end 2004, P.T. GAJAH TUNGGAL Tbk  took over fixed assets of nylon tire cord division of P.T. POLYCHEM INDONESIA Tbk worth Rp. 1,044 billion and a fixed assets of P.T. SENTRA SINTETIKAJAYA dealing with styrene butadiene rubber industry worth Rp. 643.7 billion. The taking over of the fixed assets above was deemed as the settlement of P.T. SENTRA SINTETIKAJAYA’s debt to P.T. GAJAH TUNGGAL Tbk. By the taking over, P.T. SENTRA SINTETIKAJAYA has no business activities and just as a paper company since end 2004.

 

The product is largely for SBR and nylon tire cord requirement of its parent company P.T. GAJAH TUNGGAL Tbk. (in tire manufacturing), P.T. BANDO INDONESIA (industrial and automotive belts industry), P.T. NITTO RUBBER INDONESIA (motorcycle tires industry), P.T. INOUE RUBBER INDONESIA (automotive rubber parts industry). And the rest for other tire and rubber product industries at home and a small part is exported to China, Malaysia, Pakistan, India and other countries. We observe that the operation of P.T. PSM has been growing in the last five years.

 

Generally outlook, the demand for styrene butadiene rubber has kept on rising within the last five years. Indonesian Tires Industry Association (APBI) data show that production of tires has been rising in the last five years. Competition is very tight due to a large number of similar company which import the same products and marketed locally. The development of tires industry in the country can be seen below :

 

Years

4 Wheel Vehicles

2 Wheel Vehicles

Total

2001

22.807

14.637

37.44

2002

26.416

15.157

41.573

2003

30.076

16.935

47.011

2004

35.371

18.610

53.981

2005

41.310

22.035

63.345

2006

45.600

24.000

69.600

                     Source : Indonesian Tire Industry Association (APBI)

 

Until this time P.T. PSM has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2004 amounted to Rp. 174.0 billion increased to Rp. 180.0 billion in 2005 and to Rp. 185.0 billion in 2006. The operation in 2006 yielded an estimated net profit at least Rp. 7.4 billion and the company has an estimated total networth at Rp. 30.0 billion. It is projected that total sales turnover of the company will increase at least 8% in 2007. We observe that P.T. PSM is supported by financially fairly strong behind it.

 

The management of P.T. PSM is led by Mrs. Mulyati Gozali (54) with 25 years of experience in trading, supplies and distribution of nylon tire cord and styrene butadiene rubber. The management of the company is handled by professional managers having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is fairly good. But his husband Mr. Sjamsul Nursalim had been a top wanted by Attornery General Office for suspect in abusing Central Bank Liquidity Loan (BLBI) being absorbed by his bank P.T. Bank DAGANG NASIONAL INDONESIA (liquidated by the government) and a part of the loan also being absorbed by P.T. GAJAH TUNGGAL Tbk. But, on 26 April 2004 IBRA issued its release and discharge statement stating that Mr. Sjamsul Nursalim has paid up all his obligation. Apart from that in July 2004 Indonesian Supreme Court also issued a letter of discontinuing the investigation (SP3) against Mr. Sjamsul Nursalim.

 

P.T. PRMA SENTRA MEGAH is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

                                                                                                                      


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions