MIRA INFORM REPORT

 

 

Report Date :

25.06.2007

 

 

IDENTIFICATION DETAILS

 

Name :

JAPAN REBUILT CO LTD

 

 

Registered Office :

532-2 Kodai Sakai Osaka-Pref 590-0151

 

 

Country :

Japan

 

 

Financials (as on) :

31.08.2006

 

 

Date of Incorporation :

Sept 1992

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturing and processing of rebuilt parts for automobiles

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 79 millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

--

 

 


name

 

JAPAN REBUILT CO LTD

 

 

REGD NAME

 

Japan Rebuilt KK

 

 

MAIN OFFICE

 

532-2 Kodai Sakai Osaka-Pref 590-0151 JAPAN

Tel        : 072-294-7711

Fax       : 072-294-8811

URL      : http://www.japanrebuilt.jp

E-Mail address: info@japanrebuilty.jp

 

 

ACTIVITIES

 

Mfg, processing of rebuilt parts for automobiles

 

 

BRANCHES

 

Osaka

 

 

FACTORY(IES)

 

Kishiwada (Osaka)

 

 

OFFICERS

 

KATSUHIRO TANAKA, PRES

Kazuhiro Takaoka, dir

Katsunori Tanaka, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 4,200 M

PAYMENTS      REGULAR                     CAPITAL           Yen 90 M

TREND             STEADY                       WORTH            Yen 650 M

STARTED         1992                             EMPLOYES      170

 

 

COMMENT

 

MFG OF REBUILT PARTS FOR AUTOMOBILES.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR CREDIT ENGAGEMENTS: US$100,000 / D/A 60 DAYS.

                       

MAX CREDIT LIMIT: YEN 79 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

           

The subject company was established by Katsuhiro Tanaka in order to make most of his experience in the subject line of business.  Specializes in rebuilding & recycling of automobile engines and parts.  Clients are local auto parts dealers, car dealers, other.

 

 

FINANCIAL INFORMATION

           

Financials are only partially disclosed and in rounded-off numbers.

 

The sales volume for Aug/2006 fiscal term amounted to Yen 4,200 million, a 5% up from Yen 4,000 million in the previous term.  Robust production of automobiles spurred the sales, particularly in China and S/E Asia.  The net profit was posted at unchanged numbers of Yen 100 million.

 

For the current term ending Aug 2007 the net profit is projected at Yen 108 million, on a 7% rise in turnover, to Yen 4,500 million.  Sales are expected to continue growing.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 79 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:            Sept 1992

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    7,200 shares

Issued:                          1,800 shares

Sum:                            Yen 90 million

Major shareholders (%): Katsuhiro Tanaka (majority owned)

No. of shareholders:       7

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Rebuilds, recycles automobile engine parts & components (--100%).

 

 

 

(Rebuilt items):

Drive shaft, new & rebuilt CV joints; A/T mission, torque converters, M/T mission; Power steering rack & pinion, electric rack & pinion, gear box, pumps; Engines, cylinder head; starters, alternators, A/C compressors, digital meters; Turbo chargers, injection pumps, throttle chamber, carburetor, engine computers, etc.

 

Clients: [Car dealers, auto parts dealers] SPK, Turbo Techno Service, System Auto Parts, Daiichi Parts Shokai, Kinki Seido, other.  

 

No. of accounts: 500

 

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Tatsumiya Kogyo, Mizuho Automobile Ind, Taiyo Corp, Toyotsu Recycle Corp, Koyo Turbo, other.

 

Payment record: Regular

 

Location: Business area in Sakai City, Osaka-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Mizuho Bank (Sakai-Higashi)

Osaka Shinkin Bank (Sugimoto)

 

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

Terms Ending:

 

31/08/2007

31/08/2006

31/08/2005

31/08/2004

Annual Sales

 

4,500

4,200

4,000

4,000

Recur. Profit

(*)

..

..

137

231

Net Profit

 

108

100

100

105

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

650

550

450

Capital, Paid-Up

 

 

90

90

90

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

7.14

5.00

0.00

5.26

       Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

2.40

2.38

2.50

2.63

 

Note: Financials are only partially disclosed.

Forecast (or estimated) for the 31/08/2007 fiscal term.

(*) Pretax profits disclosed from the Taxation Office.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions