MIRA INFORM REPORT

 

 

Report Date :

25.06.2007

 

IDENTIFICATION DETAILS

 

Name :

PEARSON PANKE LIMITED

 

 

Registered Office :

1-3 Hale Grove Gardens, London, NW7 3LR

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.09.2005

 

 

Date of Incorporation :

23/12/1981

 

 

Com. Reg. No.:

01605589

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Import, export, design, manufacture and distribution of machine tools and spares.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Company Identification Details

 

Subject Reported on            PEARSON PANKE LIMITED

Address                                1-3 HALE GROVE GARDENS, LONDON, NW7 3LR.

Telephone                           02089593232

Facsimile                             02089595613

 

 

Creditline Recommendations

 

Monthly Credit Guide           GBP 34,000

Risk Category                       LOW RISK

 

 

Official Company Data

 

 

Legal Form                          Private Limited

Registration Number            01605589

VAT Number                        GB586941193

Date of Incorporation           23/12/1981

Registered Office                 1-3 HALE GROVE GARDENS, LONDON, NW7 3LR.

Date of Last Annual

Return to Registry                09/03/2007

Registered Objectives          TO CARRY ON BUSINESS AS DEALERS IN MACHINES AND OTHER TOOLS

Accounts                              The last filed accounts at Companies House are those to 30/09/2005

Accounting Reference

Date                                     30/09

 

 

Operations

 

 

Activities                              Importers The import, export, design, manufacture and distribution of machine tools

                                            and spares.

Nace Code                           5114

Premises                              Owned,Shop,Factory,Warehouse

Staff Employed                    10

Import Countries                  GERMANYSWITZERLANDITALY

Export Countries                  EUROPE

Bankers                                BARCLAYS BANK PLC.

Address                                 212 REGENT ST.

Sort Code                             207174

Auditors                               Nicholas Cliffe & Co Ltd

Branches                              1-3 HALE GROVE GARDENS, LONDON, NW7 3LR.

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Summary of Mortgages, Charges and

Satisfactions

 

 

Total Number of Mortgages/Charges Registered                                             2

Number Outstanding                                                                                        1

Number Partially Satisfied                                                                               0

Number Satisfied                                                                                             1

                                                                                                                         

Date of Latest Mortgage Created                                                                     21/08/1996

 

 

Details of most recent Mortgages,

Charges and Satisfactions

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

03/09/1996

21/08/1996

Deed Of Charge Over Credit Balances

395

Barclays Bank Plc

 

04/05/1982

29/04/1982

Letter Of Charge

N/A

Swiss Bank Corporation

 

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

Other Filings and Notices

 

Date

Source

Description

08/05/2003

Companies House Gazette

Change among the directors of a company

19/05/2001

Companies House Gazette

Change among the directors of a company

12/05/1994

Companies House Gazette

Change among the directors of a company

18/02/1988

Companies House Gazette

Documents delivered by a company under section 241 (annual accounts)

09/09/1986

Companies House Gazette

Change among the directors of a company

 

 

Company Secretary

 

 

Secretary                             PATRICIA BARBARA KANTER

Address                                 18 REDINGTON ROAD, LONDON, NW3 7RG.

Country of Origin                  UNITED KINGDOM

Date of Birth                         06/12/1942

Appointment Date                 20/05/1991

Other Directorships               PEARSPANKE GROUP LIMITED(THE), PEARSON PANKE EQUIPMENT

                                             LIMITED, PEARSPANKE FINANCE LIMITED

 

 

Directors

 

 

Director                                JOHN ROCHESTER KNIGHT

Address                                 3 THE BRACKENS, BUSH HILL PARK, ENFIELD, MIDDLESEX, EN1 2JY.

Country of Origin                  UNITED KINGDOM

Date of Birth                         06/10/1942

Appointment Date                 06/04/1994


Director                               
MR ERNST EDUARD MICHAELIS

Address                                 22 GARTHLAND DRIVE, ARKLEY, BARNET, HERTFORDSHIRE, EN5 3AZ.

Country of Origin                  UNITED KINGDOM

Date of Birth                         22/10/1926

Appointment Date                 20/05/1991

Other Directorships               PEARSPANKE GROUP LIMITED(THE), PEARSON PANKE EQUIPMENT

                                             LIMITED, PEARSPANKE FINANCE LIMITED


Director                               
MR STEPHEN GERALD PANKE

Address                                 96 NORTH ROAD, LONDON, N6 4AA.

Country of Origin                  UNITED KINGDOM

Date of Birth                         12/09/1947

Appointment Date                 20/05/1991

Other Directorships               THE MANUFACTURING TECHNOLOGIES ASSOCIATION, PEARSPANKE

                                             GROUP LIMITED(THE), PEARSON PANKE EQUIPMENT LIMITED, 

                                             PEARSPANKE FINANCE LIMITED


Director                               
PATRICIA BARBARA KANTER

Address                                 18 REDINGTON ROAD, LONDON, NW3 7RG.

Country of Origin                  UNITED KINGDOM

Date of Birth                         06/12/1942

Appointment Date                 20/05/1991

Other Directorships               PEARSPANKE GROUP LIMITED(THE), PEARSON PANKE EQUIPMENT

                                             LIMITED, PEARSPANKE FINANCE LIMITED


Director                               
MR RALPH THOMAS KANTER

Address                                 18 REDINGTON ROAD, LONDON, NW3 7RG..

Country of Origin                  UNITED KINGDOM

Date of Birth                         24/10/1937

Appointment Date                 20/05/1991

Other Directorships               PEARSPANKE GROUP LIMITED(THE), MICROGEN PLC, THE CRIME

                                             CONCERN TRUST LIMITED, STANMORE IMPLANTS WORLDWIDE

                                             LIMITED, NEWCHURCH LIMITED, PARKEXCHANGE LIMITED, CARDSAVE

                                             HOLDINGS LIMITED, CARDSAVE EBT LIMITED, BANANA ON A BIKE LIMITED

 

 

Share Capital

 

 

Shares                                 Ordinary GBP 1.00

Issued Number                     1,000

Principal Shareholder         999 Pearspanke Group Ltd

                                            1 Stephen Gerald Panke

                                            1 Pearspanke Group Ltd

 

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

Holding Company

 

PEARSPANKE GROUP LIMITED(THE)

 

Payment Analysis

 

 

(No Payment Analysis Data is Available)

 

 

Financial Data

 

 

Profit & Loss Accounts are not available for companies categorised as small companies under the companies act.

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks                         52                     52                     52                     52

Accounts Date                              30/09/2005        30/09/2004        30/09/2003         30/09/2002

Currency                                      GBP                 GBP                 GBP                  GBP

TOTAL FIXED ASSETS                 20                     5                       6                       7

Tangible Assets                             20                     5                       6                       7

TOTAL CURRENT ASSETS            1324                 1208                 1584                  1117

Trade debtors                                 1000                 927                   1378                  1031

Stocks                                                                  35                                              57

Other Current Assets                      324                   246                   206                   29

Cash                                             324                   246                   206                   29

TOTAL ASSETS                            1344                 1213                 1590                  1124

TOTAL CURRENT LIABILITIES      1202                 1129                 1563                  998

Trade creditors                               1202                 1129                 1563                  998

WORKING CAPITAL                      122                   79                     21                     119

NET ASSETS/(LIABILITIES)           142                   84                     27                     126

SHARE CAPITAL + RESERVES     142                   84                     27                     126

Share Cap + Sundry Res                1                      1                       1                       1

Profit and Loss account                  141                   83                     26                     125

SHAREHOLDERS FUNDS              142                   84                     27                     126

CAPITAL EMPLOYED                    142                   84                     27                     126

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks                         52                     52                     52                     52

Accounts Date                              30/09/2005        30/09/2004        30/09/2003         30/09/2002

Currency                                      GBP                 GBP                 GBP                  GBP

Liquid Assets                                1324                 1173                 1584                  1060

Net Working Capital                     122                   79                     21                     119

Tangible Net Worth(T.N.W)          142                   84                     27                     126

Equity                                           142                   84                     27                     126

Number of Years Trading             24                     23                     22                     21

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date                              30/09/2005        30/09/2004        30/09/2003         30/09/2002

Current Ratio                                1.1                    1.1                    1                       1.1

Quick Ratio                                  1.1                    1                       1                       1.1

T.N.W/Total Assets%                     10.6                  6.9                    1.7                    11.2

Equity Gearing%                           11.8                  7.4                    1.7                    12.6

 

 

 

Key Industry Sector Trends

 

 

Year                                               2007                 2006                 2005                 2004

Sample Size                                  81                    7663                 12678               12367

Pre-Tax Profit Margin                    10.6                  11.6                  9.3                    8.7

Current Ratio                                 1.8                   1.6                    1.5                    1.5

Borrowing Ratio                            (68.3)                66.1                  70                     62.3

Return on Capital                          10.1                  69                     62.3                  62.7

Creditors Days                               124                   223                   320                   141

 

 

Above figures relate to companies in 1992 Standard Industry Classification (Nace) sector : Wholesale on a fee or contract basis

 

 

Financial Summary

 

 

Auditors Qualification

The company has taken advantage of exemptions under the Companies Act such that the accounts have not been audited or examined.

 

 

No Turnover

The company's balance sheet total is less than GBP 2,800,001 and therefore this is a small company as defined by the Companies Act. It is not required to disclose turnover but it is likely to be less than GBP 5,600,000.

 

 

No Pre-Tax Profit

The Company is exempt from the requirement to file a Profit Loss Account. We note that the difference on the Shareholders Funds shown on the Balance Sheet is GBP 58,000 increase. This suggests that the Company may have made a post-tax profit of GBP 58,000.

 

 

Working Capital

The company's working capital has increased by 54 % in the period.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions