MIRA INFORM REPORT

 

 

Report Date :

28.06.2007

 

IDENTIFICATION DETAILS

 

Name :

P.T. SINAR INTIBERKAH SENTOSA

 

 

Registered Office :

C/O P.T. Sinar Intiberkah Sejahtera, Komplek Multatuli Indah Block E No. 21-22, Medan 20151, North Sumatera

 

 

Country :

Indonesia

 

 

Date of Incorporation :

2 June 2004

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Distribution and Supply of Boiler and Pressure Vessel (Planned)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Name of Company

 

P.T. SINAR INTIBERKAH SENTOSA

 

 

Address

 

Head Office

c/o P.T. SINAR INTIBERKAH SEJAHTERA

Komplek Multatuli Indah Block E No. 21-22

Medan 20151

North Sumatera

Indonesia

Phone               - (62-61) 4510 386

Fax.                  - (62-61) 4510 380

Mobile Phone    - 0811-605702 (Mr. Ir. Suwandy Yutraya)

Building Area     - Commercial Building

Office Space      - 600 sq. meters

Region              - Industrial Zone

Status               - Rent

 

 

Date of Incorporation

 

2 June 2004

 

                                  

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg. No.

 

The Ministry of Justice and Human Rights

No. C-11173 HT.01.01.TH.2005

Dated 25 April 2005

 

 

Company Status 

 

Private Company

 

           

Permit by the Government Department

 

The Directorate General of Tax 

NPWP No. 02.200.234.9-121.000

 

 

Related Company

 

P.T. SINAR INTIBERKAH SEJAHTERA (Steel Fabrication, Contracting of Refinery)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp. 100,000,000.-

Issued Capital                                   : Rp.   25,000,000.-

Paid up Capital                                  : Rp.   25,000,000.-

 

Shareholders/Owners :

a. Mr. Ir. Suwandy Yutraya                  - Rp. 23,750,000.-

   Address : Jl. Warna No. 47

                   Medan, North Sumatera

                   Indonesia

b. Mr. Muhammad Arifin                 - Rp.   1,250,000.-

   Address : Gang Pinang Lingkungan III

                   Medan, North Sumatera

                   Indonesia

 

   

BUSINESS ACTIVITIES

                             

Lines of Business:       

Trading, Distribution and Supply of Boiler and Pressure Vessel (Planned)

 

 

Agent for

 

THERMAZ Boiler of India 

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

2008 (Planned)

 

 

Brand Name

 

THERMAZ Boiler and Vessel

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

1 person                                          

 

 

Marketing Area

 

Domestic    - 100%

 

 

Main Customer

 

Industrial Manufacturing (Planned)

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. PRASADA SAMYA MUKTI

b. P.T. BOUSTEAD MAXITHERM INDUSTRIES

c. P.T. GRAND KARTECH

d. P.T. SARANA RAPIPAK

e. P.T. TRIMITRA WISESA ABADI

f. Etc.,

 

 

Business Trend

 

No Comment

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank CENTRAL ASIA Tbk

    Medan Main Branch

    North Sumatera

    Indonesia

b. P.T. Bank MANDIRI Tbk

    Medan Main Branch

    North Sumatera

    Jakarta Pusat

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

None

 

Net Profit (Loss) :

None

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                     - Mr. Ir. Suwandy Yutraya

 

Board of Commissioners :

Commissioner                           - Mr. Muhammad Arifin

                                                           

Signatories :

Director (Mr. Ir. Suwandy Yutraya) which must be approved by Supervisory Board.

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

 

Business Morality

 

Satisfactory

 

 

Credit Risk

 

High

 

 

Credit Recommendation

 

Credit is not recommended

 

 

Proposed Credit Limit 

 

C.O.D.

 

 

Maximum Credit Limit

 

We suggest to stop any new proposed loan to the company

 

 

OVERALL PERFOMANCE

 

P.T. SINAR INTIBERKAH SENTOSA (P.T. SIS) was incorporated on June 02, 2004 in Medan, North Sumatera with an authorized capital of Rp. 100,000,000.- issued capital of Rp. 25,000,000.- entirely paid up. Founder and shareholder of the company are Mr. Ir. Suwandy Yutraya, an Indonesian businessman of Chinese origin and Mr. Muhammad Arifin, an indigenous businessman. The deed of amendment was made by Mr. Eddy Simin, SH., a public notary in Medan under Company Registration Number C-11173 HT.01.01.TH.2005, dated April 25, 2005.

 

We observe that majority business stakes is controlled by Mr. Ir. Suwandy Yutraya. He is also majority business stakes owner of P.T. SINAR INTIBERKAH SEJAHTERA dealing with steel fabrication, contracting of refinery.

 

P.T. SIS planned to del with trading, distribution and supply of boiler and pressure vessels. The other merchandise goods are boiler, burner, replacement part, modification, cleaning setting and services. Mr. Ir. Suwandy Yutraya, the director and owner of the company disclosed that the company will be imported the products from THERMAZ Boiler of India. He explained the P.T. SIS has been negotiation with principle from India to sells the product for Indonesian market. The whole products will be supplied to industrial manufacturing especially operating in Medan, North Sumatera, Riau Province and surroundings. Mr. Ir. Suwandy Yutraya explained the operation of P.T. SIS will be commercial operation in the early of 2008.

 

We refrain from informing business prospect of P.T. SIS because of having yet to be in commercial operation to date. Generally outlook, the demand for industrial boilers had kept on rising by 10% to 12% per annum until mid 1997 in line with the rapid growth of industrial sectors as users, but later declined under the impact of economic crisis battering Indonesia since mid 1997. The crisis caused the imported basic materials and operation cost to sky rocket amids the sluggish purchasing power. The business position of the company is still favorable for the management has built fixed customers and wide marketing network in the country.

 

In view of having yet to be in commercial operation, the company’s financial condition is as much as the company’s issued capital worth Rp. 25,000,000. We find that the company’s financial condition still depends on the financial condition of its shareholders being supported by the businessmen behind it.

 

The management of P.T. SIS is led by Mr. Ir. Suwandy Yutraya (46) with 12 years of experience in steel fabrication contracting of refinery. He is also as president director of P.T. SINAR INTIBERKAH SEJAHTERA. The management will eventually be handled by professinal managers having wide relation with overseas and national private businessmen as well as with the government sectors. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

In view of P.T. SINAR INTIBERKAH SENTOSA having yet to be in commercial operation, we recommend that a high degree of prudence be observed in business transactions and an adequate collateral from its shareholders be acquired in extending a new loan to the company. 

 

                                                                                                                      


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions