MIRA INFORM REPORT

 

 

Report Date :

1st March, 2007

                                                         

 

IDENTIFICATION DETAILS

 

Name :

JTB CARGO INC

 

 

Registered Office :

Shuwa Kayabacho Bldg, 3-4-2 Nihombashi-Kayabacho Chuoku Tokyo 103-0025, Japan

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007 (Estimated)

 

 

Date of Incorporation :

October 1969

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Freight forwarder: sea/land/air transport, customs agent, moving & removing services, pet transportation, other.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 320.3 Million

 

 

Status :

Fair

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

Company Name

 

JTB CARGO INC

 

 

REGD NAME

 

KK JTB Cargo

 

 

MAIN OFFICE

 

Shuwa Kayabacho Bldg, 3-4-2 Nihombashi-Kayabacho Chuoku Tokyo 103-0025 JAPAN

Tel                    : 03-5695-8300    

Fax                   : 03-5695-8398

URL                  : http://www.jtbcargo.co.jp

E-Mail address  : info@jtbcargo.co.jp

 

 

ACTIVITIES

 

Sea/Land/Air freight forwarder

 

 

BRANCHES

 

Osaka, Narita, Nagoya, Tochigi; USA

 

 

OFFICERS

 

TOSHIO MATSUGU, PRES

Masanori Nakajima, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 9,695 M

PAYMENTS      REGULAR                     CAPITAL           Yen 400 M

TREND             STEADY                       WORTH            Yen 1,150 M

STARTED         1969                             EMPLOYES      85

COMMENT

 

FREIGHT FORWARDER, WHOLLY OWNED BY JTB CORP.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 320.3 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

 

The subject company was established by JTB Corp as an air cargo forwarder and gradually expanded operations to cover ocean transport, moving/removing services, other. Branch offices at Narita Airport, Kansai Airport and Nagoya.  Also JTB Air Cargo International Inc in USA.  Clients are major mfrs, business firms, nationwide.

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2006 fiscal term amounted to Yen 9,695 million, a 1% down from Yen 9,789 million in the previous term.  The net profit was decreased to Yen 67 million from Yen 154 million a year ago.

 

For the current term ending Mar 2007 the net profit is projected at Yen 100 million, on a 1% rise in turnover, to Yen 9,800 million.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 320.3 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered : Oct 1969

Legal Status                  : Limited Company (Kabushiki Kaisha)

Authorized                     : 3.2 million shares

Issued                           : 800,000 shares

Sum                             : Yen 400 million

 

 

Major shareholders (%)

 

JTB Corp*(100)

 

*.. Travel Agent, Tokyo, founded 1963, capital Yen 2,300 million, turnover Yen 1,332,960     million, net profit Yen 2,609 million, employees 150, pres Takashi Sasaki

 

Nothing detrimental is known as to the commercial morality of executives.

 

OPERATION

 

Activities: Freight forwarder (100%): sea/land/air transport, customs agent, moving & removing services, pet transportation, other.

 

 

Clients

 

[Mfrs, business firms] Fujitsu Ltd, Toshiba Corp, Nissan Motors, NEC, Toray Dow-Corning, other.

 

 

No. of accounts

 

1,000

 

 

Domestic areas of activities

 

Nationwide

 

 

Suppliers

 

[Airlines, shipping lines, agents] JAL International, ANA, Tsubasa Service, Nippon Cargo Airlines, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

Mizuho Bank (Yurakucho)

SMBC (Shimbashi)

Relations: Satisfactory

 

 

FINANCES

 

 (In Million Yen)

        Terms Ending:

31/03/2007

31/03/2006

31/03/2005

Annual Sales

 

9,800

9,695

9,789

Recur. Profit

 

 

139

231

Net Profit

 

100

67

154

Total Assets

 

 

2,550

2,391

Current Assets

 

 

2,213

2,085

Current Liabs

 

 

1,135

944

Net Worth

 

 

1,150

1,135

Capital, Paid-Up

 

 

400

400

Div.P.Share(¥)

 

 

 

 

<Analytical Data>

(%)

(%)

(%)

       S.Growth Rate

1.08

-0.96

-2.05

       Current Ratio

 

..

194.98

220.87

       N.Worth Ratio

..

45.10

47.47

       R.Profit/Sales

 

..

1.43

2.36

       N.Profit/Sales

1.02

0.69

1.57

       Return On Equity

..

5.83

13.57

 

Note: Forecast (or estimated) for the 31/03/2007 fiscal term.


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions