MIRA
INFORM REPORT
|
Report Date : |
28.02.2007 |
IDENTIFICATION
DETAILS
|
Name : |
TOOLEX ENGINEERING PRIVATE LIMITED |
|
|
|
|
Registered Office : |
C-9, MIDC, Gokul Shirgaon, Kolhapur-416234, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
09.01.2003 |
|
|
|
|
Com. Reg. No.: |
11-17570 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U29299PN2003PTC017570 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
KLPT01677E |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCT7993H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
To manufacture, process, assemble, export, import, buy, sell, resell, repair,
alter, improve, advice, consult, design, engineer and enter technical know
how or deal in Mechanical, electrical, electronic medical equipments,
printing machinery and equipments, products and machineries including
agriculture, automobile, tools, appliances, machinery and goods, components,
accessories and spare parts including automotive parts tools and all types of
Engineering and Mechanical spare parts. To takeover the existing Partnership Firm Toolex Engineering situated at C-9, MIDC, Gokul Shirgaon,
Kolhapur with all assets and liabilities, thereafter said firm should
dissolve. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having satisfactory
track. Directors are reported as experienced and respectable businessmen.
Trade relations are reported as fair. Business is active. Payments are
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
C-9, MIDC, Gokul Shirgaon, Kolhapur-416234, Maharashtra, India |
|
Tel. No.: |
91-231-2672272 |
|
Fax No.: |
91-231-2671476 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Suryaji M. Jadhav |
|
Designation : |
Director |
|
Address : |
510/B/12 E Ward, Opposite Datta Mandir, Kadamwadi Road, Kolhapur-416003,
Maharashtra |
|
Date of Birth/Age : |
15.07.1940 |
|
Date of Appointment : |
09.01.2003 |
|
|
|
|
Name : |
Mr. Sarang S. Jadhav |
|
Designation : |
Director |
|
Address : |
510/B/12 E Ward, Opposite Datta Mandir, Kadamwadi Road, Kolhapur-416003,
Maharashtra |
|
Date of Birth/Age : |
06.06.1972 |
|
Date of Appointment : |
09.01.2003 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
|
Mr. Suryaji M. Jadhav |
1000 |
|
Mr. Sarang S. Jadhav |
1000 |
|
Mrs. Sangita Jadhav |
1000 |
BUSINESS DETAILS
|
Line of Business : |
To manufacture, process, assemble, export, import, buy, sell, resell,
repair, alter, improve, advice, consult, design, engineer and enter technical
know how or deal in Mechanical, electrical, electronic medical equipments,
printing machinery and equipments, products and machineries including
agriculture, automobile, tools, appliances, machinery and goods, components,
accessories and spare parts including automotive parts tools and all types of
Engineering and Mechanical spare parts. To takeover the existing Partnership Firm Toolex Engineering situated at C-9, MIDC, Gokul Shirgaon,
Kolhapur with all assets and liabilities, thereafter said firm should dissolve. |
GENERAL
INFORMATION
|
Bankers : |
v The United Western Bank Limited, Rajarampuri Branch, Kolhapur v The United Western Bank Limited, Vasco Branch, Vasco |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
A.K. Umrani Chartered Accountants |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
100000 |
Equity Shares |
Rs.10/- each |
Rs.1.000 millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
31000 |
Equity Shares |
Rs.10/- each |
Rs.0.310
millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.310 |
0.310 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.410 |
0.181 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
0.720 |
0.491 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
3.463 |
2.915 |
|
|
2] Unsecured Loans |
|
1.876 |
1.361 |
|
|
TOTAL BORROWING |
|
5.339 |
4.276 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
6.059 |
4.767 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
3.811 |
3.702 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Stock in Trade |
|
0.858 |
0.423 |
|
|
Sundry Debtors |
|
5.216 |
2.096 |
|
|
Cash & Bank Balances |
|
0.028 |
0.260 |
|
|
Other Current Assets |
|
0.049 |
0.364 |
|
|
Loans & Advances |
|
1.390 |
0.007 |
|
Total
Current Assets |
|
6.289 |
3.150 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
|
2.085 |
|
|
Provisions |
|
|
|
|
Total
Current Liabilities |
|
4.041 |
2.085 |
|
|
Net Current Assets |
|
2.248 |
1.065 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
6.059 |
4.767 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
|
|
Total Income |
|
16.466 |
11.948 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.373 |
0.282 |
|
|
Provision for Taxation |
|
0.137 |
0.101 |
|
|
Profit/(Loss) After Tax |
|
0.236 |
0.181 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Interest |
|
0.247 |
0.048 |
|
|
Depreciation & Amortization |
|
0.952 |
0.585 |
|
|
Other Expenditure |
|
14.894 |
11.033 |
|
Total Expenditure |
|
16.093 |
11.666 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
|
1.43 |
1.51 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
2.26 |
2.36 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
3.69 |
4.11 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.52 |
0.57 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
13.03 |
12.95 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.56 |
1.51 |
LOCAL AGENCY
FURTHER INFORMATION
Form 8 Particular for creation or modification of charges
|
Name of the company |
Toolex Engineers Private Limited |
|
Presented By |
Mr.
S. M. Jadhav, Chairman |
|
1) Date and description of instrument creating the change |
Agreement of hypothecation dated 06.08.2003 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs.2.700 millions granted to Toolex Systems, Goa. |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Plant and machinery, situated at Plot No. C-9, MIDC, Gokul Shirgaon, Kolhapur |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Cash Credit Limit Rs.0.500 millions sanctioned to Toolex Systems, Goa Company’s property being plant and machinery valuing Rs.0.991 millions is hypothecated as a Collateral security. |
|
5) Name and Address and description of the person entitled to the charge. |
The United Western Bank Limited, Vasco Branch Vasco |
|
6) Date and brief description of instrument modifying the charge |
Change has been modified as per agreement dated 15.09.2003 |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
Limit has been enhanced from Rs.2.700 millions to Rs.3.200 millions cash credit limit from 1.500 millions to 2.000 millions Term Loan Rs.1.200 millions Total Limit : Rs.3.200 millions |
|
Name of the company |
Toolex Engineers Private Limited |
|
Presented By |
Mr.
Sarang S. Jadhav, Director |
|
1) Date and description of instrument creating the change |
Agreement of hypothecation dated 23.03.2004 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Loan granted to Tollex Engineers Private Limited as follows : Term Loan Rs.2.400 millions Cash Credit : Rs.0.200 millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Term Loan – Hypothecation ofplant and machinery, factory land and building at C-9, MIDC, Gokul Shirgaon. For cash credit – Stock and Debtors |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Term Loan Limit –Rs.2.400 millions Cash Credit – Rs.0.200 millions Hypothecation of Plant and Machinery, factory land and building, for term loan, stock and debtors for cash credit. |
|
5) Name and Address and description of the person entitled to the charge. |
The United Western Bank Limited, Rajarampuri Branch, Kolhapur |
|
6) Date and brief description of instrument modifying the charge |
N.A. |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
N.A. |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.28 |
|
UK Pound |
1 |
Rs.86.62 |
|
Euro |
1 |
Rs.58.32 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions