MIRA INFORM REPORT

 

 

Report Date :

1st March, 2007

                                                         

IDENTIFICATION DETAILS

 

Name :

EUROPRESSVIT - S.R.L.

 

 

Registered Office :

Via Veneto,       10, 20090 – Buccinasco  (MI)  -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

01.02.1968

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Ø       Production of bolts, nuts, screws, nails, rivets etc.

Ø       Wholesale of furniture, electric household appliances, radios, TV sets, tape-recorders etc.

Ø       Wholesale of iron articles and other metal articles

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

113.600 - Eur

 

 

Status :

Moderate

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

Company Name & Address

 

Europressvit - S.r.l.

 

Via

Veneto,

10

 

20090

- Buccinasco

(MI)

-IT-

 

 

SUMMARY

 

 

Fiscal Code                                : 00730090156

Legal Form                                 : Limited liability company

Start of Activities                         : 01/02/1968

Patrimonial Consistence              : 400.000 Eur

Turnover Range                           : 6.500.000/7.750.000 Eur

Number of Employees                 : from 26 to 35

 

CREDIT ANALYSIS

 

CREDIT OPINION               : 113.600 - Eur

Score                                 : 3. Risk medium

Creditworthness Rate        : 39% (Modest)

                                            The financial situation is not very balanced-Credit is possible but

                                            following the future developments.

 

  n.b.: The Creditworthness Rate shows, in percentage, the ratio between the suggested credit opinion and the credit amount that the firm could get if the financial situation would be completely positive.

 

 

ACTIVITY

 

Production of bolts, nuts, screws, nails, rivets etc.

Wholesale of furniture, electric household appliances, radios, TV sets, tape-recorders etc.

Wholesale of iron articles and other metal articles.

 

 

LEGAL DATA

 

Legal Form                                                        : Limited liability company

Fiscal Code                                                       : 00730090156

 

Foreign Trade Reg. no.                                       : MI019626 since 09/12/1991

 

Foreign Trade Reg. no.                                       : 19626 of Milano since 09/12/1991

 

Chamber of Commerce no.                                 : 754373 of Milano since 05/02/1968

 

Firms' Register                                                  : MI146-134966 since 19/02/1996

 

V.A.T. Code                                                      : 00730090156

 

Court                                                                : 134966 of Milano

 

Foundation Date                                                : 01/02/1968

Establishment Date                                            : 01/02/1968

Start of Activities                                                : 01/02/1968

Legal Duration Date                                            : 31/12/2050

Nominal Capital                                                 : 286.000           Eur

Subscribed Capital                                             : 286.000           Eur

Paid up Capital                                                  : 286.000           Eur

 

 

MEMBERS

 

Dolezsal

Davide Amedeo

 

Born in Milano

on 13/06/1967

- Fiscal Code : DLZDDM67H13F205D

 

Residence :

Via

G. Di Vittorio

, 30

- 20090

Buccinasco

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

08/11/2004

 

 

 

No Protests registered.

 

 

COMPANIES CONNECTED TO MEMBERS *

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

DOLEZSAL

DAVIDE AMEDEO Company Style

Legal Seat

Fiscal Code

Position

Firm Status

NEWVIT SRL

Buccinasco (MI) - IT -

10147660152

Liquidator

Ceased

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

REDAELLI TECNA S.P.A.

Milano - IT -

06247740159

4.488 .Eur

1,58

DOLEZSAL MARIO

BUCCINASCO - IT -

DLZMRA36C06F205N

173.953 .Eur

61,24

Dolezsal Davide Amedeo

Buccinasco - IT -

DLZDDM67H13F205D

34.597 .Eur

12,18

Filinox Sa

 

 

71.012 .Eur

25,00

 

 

DIRECT PARTICIPATIONS

 

The Company under review has no participations in other Companies.

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 06/04/1992

in :

 

 

 

 

 

Via

Veneto

, 10

- 20090 -

Buccinasco

(MI)

- IT -

 

 

 

 

PHONE

: 02/48844875

 

 

 

 

FAX

: 02/48844910

 

 

 

 

Employees

: 33

 

 

 

 

Assistants

: 1

 

 

 

 

Fittings and Equipment

for a value of 555.500

Eur

 

 

 

 

Stocks

for a value of 2.390.000

Eur

 

 

 

 

Furniture and fittings

for a value of 18.075

Eur

 

 

 

 

Cars

for a value of 77.468

Eur

 

 

 

 

Vehicles

for a value of 12.911

Eur

 

The firm operates abroad as importer / exporter. .

To purchase foreign products the firm uses the following channels :

- its own sales net-work

 

- direct orders to foreign companies

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- importers

 

- its own agents

 

- direct orders from foreign companies

 

Export is mainly towards:

- Gran Bretagna

 

- Grecia

 

- Irlanda

 

- Ungheria

 

- Polonia

 

- Francia

 

- Islanda

 

- Cipro

 

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Ex-Members / Ex-Positions

 

DOLEZSAL MARIO

 

 

Born in MILANO

on 06/03/1936

- Fiscal Code : DLZMRA36C06F205N

 

Fiscal residence :

VIA VENETO 10

- 20094

BUCCINASCO

(MI)

- IT -

 

Position

Sole Director

 

Lapi

Angelo

 

on 26/01/1947

- Fiscal Code : LPANGL47A26L328C

 

Residence :

Corso

CONCORDIA

, 8

- 20100

Milano

(MI)

- IT -

 

Position

Permanent Auditor

 

Canova

Claudio

 

Born in Trieste

on 27/07/1928

- Fiscal Code : CNVCLD28L27L424A

 

Residence :

Viale

Piave

, 35

- 20100

Milano

(MI)

- IT -

 

Position

Temporary Auditor

 

Dolezsal

Davide Amedeo

 

Born in Milano

on 13/06/1967

- Fiscal Code : DLZDDM67H13F205D

 

Residence :

Via

G. Di Vittorio

, 30

- 20090

Buccinasco

(MI)

- IT -

 

Position

Procurator

 

PAYMENTS ANALYSIS

 

The average term of debts to suplliers is normal compared with that

of the sector.

 

PAYMENTS SCORE : ZZZZZ - No insolvency

 

CREDIT REVOLVING

 

During last Year, the subject of inquiry has not been monitored by our company.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

None reported in the name of the Firm.

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

Company's starting of activities dates back to 1968.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 0,84% in 2005 keeping the turnover steady during the last two years.

The operating result in 2005 was positive (5,27%) falling within the field's average.

Short-term debts volume if compared to net worth, as it comes out from the total indebtedness (14,1) falling as opposed to the year before.

Remarkable financial indebtedness; payments average period is slightly high too (143,46 gg.) however still within the sector's average.

Liquidity is good (1,05)

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

7.220.334

filed balance sheet

Profit (Loss) for the period

3.057

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

7.032.324

filed balance sheet

Profit (Loss) for the period

5.903

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2003

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

6.372.744

filed balance sheet

Profit (Loss) for the period

10.348

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2002

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

6.106.880

filed balance sheet

Profit (Loss) for the period

9.005

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2001

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

6.385.742

filed balance sheet

Profit (Loss) for the period

-18.604

filed balance sheet

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2004 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2005

2004

BALANCE SHEET ACCOUNTS

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

760.272

838.807

. Intangible assets

 

 

60.434

60.567

. Tangible fixed assets

 

 

698.197

776.599

. . Land and buildings

 

 

 

 

. . Plants, Equipm.and Machinery

 

 

555.647

608.201

. Long-term Investments

 

 

1.641

1.641

. . Financial loans

 

 

1.641

1.641

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

5.371.042

5.268.655

. Stock

 

 

2.390.128

2.322.028

. Credits

 

 

2.980.555

2.946.584

. . Credits to clients

 

 

2.505.360

2.492.230

. . Other credits

 

 

475.195

454.354

. Short-term financial assets

 

 

 

 

. Liquid assets

 

 

359

43

ACCRUED INCOME-DEFERR. ASSETS

 

 

9.097

19.612

TOTAL ASSETS

 

 

6.140.411

6.127.074

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

361.022

357.963

. Company's capital

 

 

286.000

286.000

. Reserves

 

 

71.965

66.060

. Reserves company's own shares

 

 

 

 

. Retained profits (losses)

 

 

 

 

. Profit (loss)

 

 

3.057

5.903

PROVISION CHARGES ACCOUNTS

 

 

7.000

 

STAFF TERM INDEMNITY

 

 

496.909

476.921

DEBTS

 

 

5.218.229

5.228.068

. Financial M/L terms

 

 

126.626

127.626

. . Financial M/L term banks

 

 

 

 

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

126.626

127.626

. Financial short-term debts

 

 

2.529.610

2.553.122

. . Financial short-term banks

 

 

2.529.387

2.550.179

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

223

2.943

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

2.198.770

2.179.956

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

363.223

367.364

ACCRUED COSTS DEFERR. LIABILITIES

 

 

57.251

64.122

TOTAL LIABILITIES

 

 

6.140.411

6.127.074

.

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

OUTPUT VALUE

 

 

7.327.582

7.149.153

. Revenues from sales/services

 

 

7.220.334

7.032.324

. Change of stock (products)

 

 

79.647

81.082

OPERATING EXPENSES

 

 

7.003.590

6.813.853

. Purchasing expenses

 

 

4.569.121

4.427.643

. Change of stock (raw material)

 

 

11.546

-8.647

. Expenses from services

 

 

749.101

669.482

. Expenses from leasing

 

 

199.112

212.248

. General expenses/sundry charges

 

 

75.675

73.422

. Staff expenses

 

 

1.251.733

1.300.890

. Depreciation/Devaluation costs

 

 

147.302

138.815

FINANCIAL REVENUES (CHARGES)

 

 

-208.592

-202.068

. Financial charges

 

 

-209.348

-202.188

. Financial revenues

 

 

756

120

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

1.124

-7.791

PROFIT (LOSS) FOR THE PERIOD

 

 

116.524

125.441

TAX

 

 

113.467

119.538

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

3.057

5.903

 


 

RATIOS

 

 

Item

O.V.

O.V.

as at 31/12/2005

as at 31/12/2004

Sector Average

Fixed assets ratio

Units

=> 1

l

1,29

1,14

1,50

Net Short-term indebtedness

Units

- 1

l

14,10

14,24

2,85

Current ratio

Units

=> 1

l

1,05

1,03

1,21

Acid Test Ratio-Liquidity Ratio

Units'

=> 1

l

0,58

0,57

0,93

Return on Sales

%

 

l

2,08

2,05

4,75

Average stock waiting period

dd

 

l

119,16

118,83

42,40

Credits to clients average term

dd

 

l

124,88

127,54

133,34

Debts to suppliers average term

dd

 

l

143,46

147,78

160,00

Net financial revenues/ charges incidence

%

 

l

- 2,88

- 2,87

- 1,10

Labour cost incidence

%

 

l

17,33

18,49

24,63

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

CREDIT OPINION DETERMINATION

 

The credit opinion determination is divided into two phases :

1) Risk analysis (Score).

2) Reliability score identification.

 

 

RELIABILITY SCORE

 

Considering also subject's structural and behavioural characteristics its credit margin rate (from 0 to 100%) is equal to 39%, in respect of a sector average of 56%.

 

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

113.600 .Eur.

 

 

REMARKS

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

 

SOURCES

 

- Our historical data

- Public Administration

- Reporters

- Newspapers

- Users

- Statistics Bodies

- Financial Project Editions

 

N.B.: Data from the Public Administration present in the report are updated since the last available edition.

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

SECTOR DATA

 

The values are calculated on a base of 3.726 significant companies.

The companies cash their credits on an average of 133 dd.

The average duration of suppliers debts is about 160 dd.

The sector's profitability is on an average of 4,75%.

The labour cost affects the turnover in the measure of 24,63%.

Goods are held in stock in a range of 42 dd.

The difference between the sales volume and the resources used to realize it is about 1,15.

The employees costs represent the 25,37% of the production costs.

 

STATISTICAL DETRIMENTAL DATA

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions