MIRA INFORM REPORT

 

 

Report Date :

5th March, 2007

                                                         

IDENTIFICATION DETAILS

 

Name :

AMOY FOOD LTD.

 

 

Registered Office :

11-15 Dai Fu Street, Tai Po Industrial Estate, Tai Po, N.T., Hong Kong.

 

 

Country :

Hong Kong

 

 

Date of Incorporation :

14.08.1981

 

 

Com. Reg. No.:

101604

 

 

Legal Form :

Private Company

 

 

Line of Business :

Engaged in manufacturing & distribution of Asian sauce & frozen food.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aaa

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


 

Company Name & Address

 

AMOY FOOD LTD.

11-15 DAI FU STREET, TAI PO INDUSTRIAL ESTATE, TAI PO, N.T., HONG KONG.

TEL              : 852 26656633 / 26666013                

FAX              : 852 26656838 / 26804075

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : 14-8-1981

REGISTRATION NO.                  : 101604

REGISTERED LEGAL FORM     : PRIVATE

CHIEF EXECUTIVE                    : KAHO HIROSHI (DIRECTOR)

STAFF STRENGTH                    : 300 (IN HONG KONG)

AUTHORIZED CAPITAL            : HK$10,000 = 10,000 SHARES @ HK$1.-

PAID-UP CAPITAL                     : HK$1,000

BUSINESS LINE                        : MANUFACTURE & DISTRIBUTION OF ASIAN SAUCE & FROZEN FOOD

TURNOVER                              : JPY 1,106,807M (GROUP, YEAR ENDED 31-3-2006)

EQUITIES                                 : N/A (GROUP, YEAR ENDED 31-3-2006)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : LARGE AMOUNT

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : STABLE

OPERATIONAL TREND  : STEADY

GENERAL REPUTATION           : GOOD

EXCHANGE RATE                     : HKD 7.81339= USD1 AS OF 2007-3-5

 

Adopted abbreviations:

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

M - million        

HKD – Hong Kong Dollars

 

Rounded Rectangle: HISTORY 

 

 

 


SC is a private limited company registered under incorporation file no. 101604 on 14-8-1981.

 

SC's shareholders & directors are shown to be as follows:

 

Shareholders (as at 14-8-2006)                                                    Number of shares held

Ajinomoto Co., Inc.                                                                                 532

Ajinomoto Frozen Foods Co., Inc.                                                            468

                                                                                                           -------

                                                                                                          1,000

                                                                                                          ====

 

Directors (as at 14-8-2006)

Ito Masatoshi / TH0234431

Kaho Hiroshi / TG7457596

Shindo Daiji / TF2818973

 

The above registration information is based on SC's annual return filed at Companies Registry within the last 2 years.

 

Our current search revealed certain material change or amendment of SC has been recorded within the last 2 years & noted as follows:

 

Shares allotments on 9-5-2006:

Allottee(s)                                                                                      No. of share(s)

Ajinomoto Co., Inc.                                                                         998

 

Partial change in SC's directorship as follows:

Name(s) of resigned director(s)                                                        Resignation date

Israel Simon Claude                                                                        5-9-2005

Qin Peng                                                                                       12-1-2006

Roger Francois-Xavier                                                                      12-1-2006

Miura Tsuyoshi                                                                               1-8-2006

 

Name(s) of newly appointed director(s)                                             Appointment date

Kaho Hiroshi                                                                                  12-1-2006

Miura Tsuyoshi                                                                               12-1-2006

Shindo Daiji                                                                                    12-1-2006

Ito Masatoshi                                                                                 1-8-2006

Roger Francois-Xavier                                                                      5-9-2005

 

In Jan 2006, Ajinomoto Co., Inc., acquired SC and its group companies from Danone Asia Pte. Ltd., a subsidiary of Group Danone S.A.

 

Total number of employees:    300 (in Hong Kong).

 

Location:  Maintaining its office, warehouse & factory at the heading business address which occupies the whole block of building (with 4 storeys) at an industrial building in an industrial area.

 

Condition inside the premises during our visit :   Normal.

 

Office/factory layout :     Standard.

 

Property ownership : Current land search indicates the ownership details of the captioned premises as follows:

- Owner(s) : SC

- Date of purchase & consideration : 14-12-1995 / HK$43,070,249

- Date of mortgage & secured amount : NA

- Mortgagee : NA

 

 

Rounded Rectangle: PUBLIC FILINGS 

 

 


This section will contain the civil litigations & winding-up petitions filed against SC for the last 6 years (as stored in our database), and the mortgage/charge filed by SC for the last 2 years.  In Hong Kong, creation of such mortgages/charges by an unlimited co is not required to be registered in the public records.

 

Civil litigation/winding-up petitions :     (X) see below   (  ) see attached sheet

 

Date                      : 11-12-2006

Defendant(s)           : SC + Choi Chun Tak

Plaintiff(s)               : Yu Sing Lung

Cause of claim       : Motor claims

Claimed amount     : ANS

 

Mortgage/charge record(s) :    (X) see below    (  ) see per attached

 

Creation date                 : 20-1-2006

Charger(s)                     : SC

Chargee(s)                    : Standard Chartered Bank (HK) Ltd.

Secured amount            : ANS

Charge particulars          : Charge Over Deposits  (Deposit:  $1M)

 

Mortgage Index:

 

Year(s) in which mortgage registration(s) are filed: 2006

Year(s) in which mortgage satisfaction record(s) are filed: Nil

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


SC is a subsidiary of Ajinomoto Co., Inc., a public co. listed on TSE with stock code 2802, whose partial information is as follows:

 

Year established                   : 1909

Registered/business address : 15-1 Kyobashi, 1-chome, Chuo-ku, Tokyo 104-8315, Japan.

Business line                        : As a holding co. with diverse interests in manufacturing & supply of food products, amino acid & pharmaceuticals.

No. of employees                  : 4,002 (as at 31-3-2006)

Civil litigation & winding-up petition records: None in our database

Turnover                               : JPY 1,106,807M (year ended 31-3-2006)

 

Partial financial data of the said company:

Items                                                                 Fiscal yr 31-3-2006        Fiscal yr 31-3-2005

Current assets :                                                           JPY425,991M                JPY414,415M

Current liabilities :                                                        JPY237,840M                JPY230,810M

Fixed assets & non-current assets :                              JPY571,414M                JPY489,127M

Tangible worth/(net deficit) :                                          JPY759,565M                JPY672,732M

Turnover :                                                                 JPY1,106,807M             JPY1,073,010M

Net income/(net loss) :                                                   JPY34,912M                  JPY44,817M

 

JPY = Japanese Yen

JPY1 = HK$0.066

 

Kaho Hiroshi, director:

 

- He is by Japanese nationality

- Embarked upon his career to present field as an executive trainee  in his mid 20's

 

Currently active in SC's day-to-day operations & is responsible for its management.

 

Registered residential address: Flat B, 12/F, Tower 1, 35-37 Cloud View Road, Sky Horizon, North Point, HK.

 

Credit history check :   This refers to a check of our database whether the said person has been involved in any of the following records stored by us within the last 6 years:

                                  Civil litigation as defendants         :  None in our database

                                  Bankruptcy/winding-up petitions   :  None in our database

                                  Delinquent payment records         :  None in our database

                                  Debt collection records                :  No overdue amount owed by the said person was placed to us for collection

 

Ito Masatoshi, director:

 

- He is by Japanese nationality

- Embarked upon his career to present field in his mid 20's

- Also currently president of Food Products Company of SC's group

 

Currently residing in Japan & only visits Hong Kong for business occasionally.

 

Registered residential address: 2-75-7, Kotakecho, Nerima-Ku, Tokyo 1760004, Japan.

 

Credit history check :   This refers to a check of our database whether the said person has been involved in any of the following records stored by us within the last 6 years:

                                  Civil litigation as defendants         :  None in our database

                                  Bankruptcy/winding-up petitions   :  None in our database

                                  Delinquent payment records         :  None in our database

                                  Debt collection records                :  No overdue amount owed by the said person was placed to us for collection

 

Ownership background appraisal:

 

Rating  : 1       Obtained scores : 85                    (see explanatory notes below)

Keys    : 1 :     scores 81-100 : Excellent

             2 :     scores 61-80  : Good

             3 :     scores 46-60  : Average

             4 :     scores 21-45  : Fair

             5 :     scores 01-20  : Poor

The rating indicates the personal financial & operational strength of SC's major principals.  It is calculated from a composite of scores obtained from the following 5 factors which carry equal weight in our analysis:

Personal financial strength, credit history & trade reputation, business experience & track record, market connection and management skill.

 

 

Rounded Rectangle: BUSINESS OPERATIONS 

 

 


Business categories :

 

SC is engaged in manufacturing & distribution of Asian sauce & frozen food.

 

Items of Asian sauce available include:

 

- soy sauce, oyster sauce, hoi sin sauce, chu hou sauce, barbecue sauce, black bean & garlic sauce, satay sauce, sweet & sour sauce, Sichuan spicy noodle soup mix & spicy eggplant sauce.

 

Items of frozen food available include:

 

- shaomai, beef ball, hargow, xiao long bao, dumpling, cheong fun, wonton, char siu bun, lotus seed bun, spring roll, plain bun, prawn toast, congee, egg custard bun & noodle.

 

All products are sold under its own brand `Amoy' .

 

SC has three production factories in HK & PR China (Shenzhen & Shanghai).

 

- HK (sauce production)

Gross area:  6,000 sq.m.

Workforce:  200

 

- Shenzhen (frozen food production)

Name:  Shenzhen Amoy Food Ltd.

Gross area:  9,700 sq.m.

Workforce:  800

 

- Shanghai (sauce production)

Name:  Shanghai Amoy Food Ltd.

Gross area:  39,970 sq.m.

Workforce:  3,000

 

SC's achievement:

----------------------

An AC Nielsen survey indicates that most of SC's sauces are top sellers in their categories, with SC's soy sauce being the No.1 selling soy sauce in HK for 10 consecutive years since 1994 & in UK for 3 consecutive years since 1998; while SC's frozen food is the market leader for 5 consecutive years since 1999.

 

Principal purchases :

Major types of sourcing             : Raw materials

Local--type of suppliers             : Importers & distributors

Buying terms                           : COD & credit of 60 days

Overseas--supplying countries   : PR China, SE Asia & Europe

Buying terms                           : L/C, D/P, D/A, T/T & open acocunt of 30 days

 

Principal market :

Local--type of customers      : Chained supermarkets, restaurants & department stores

Selling terms                       : COD & credit of 14 to 30 days

Overseas--buying countries   : Europe (mainly UK), USA, Canada, SE Asia, Japan, PR China & Australia

Selling terms                       : T/T, L/C & open account of 30 days

 

 

Rounded Rectangle: RELATED COMPANIES 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: PAYMENT 

 

 


Overall payment appraisal:

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment records and our debt collection record concerning SC.

 

Trade payment experience:  SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record:   None in our database.

 

Debt collection record:    No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

 

 

 

 

Rounded Rectangle: BANKING 

 


Banking relations are maintained principally with:

 

- HSBC

- Standard Chartered Bank (HK) Ltd.

 

 

 

 

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTSDuring our report preparation, the principals could not be contacted while the staff members hesitated to release financial information without the principals' consent.

 

As per current co. search, total amount of indebtedness of SC in respect of all mortgages and charges which are required to be registered with Companies Registry as at 14-8-2006 was nil.

 

 

Rounded Rectangle: REMARKS 


 

 

SC is well-known in its line with a good base to come into large amount of credit dealings.

 

Ajinomoto Co., Inc.'s share price movements are as follows:

 

- Closed on 27-2-2007: JPY 1,482

- Year high / low: JPY 1,640/JPY 1,189

- Price earning ratio: 27.63

 

NOTE

======

On 26-4-2005, the outcome of SC's false propaganda case was announced:

 

- Under a published advertisement, SC has declared that its sauces do not contain monosodium glutamate ingredient. However, The Food & Environmental Hygiene Dept. found out that SC's sauces contained the monosodium glutamate ingredient, & prosecuted SC for false propaganda.  After the interrogation, SC is declared guilty and has to pay a fine of $30,000.

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions