MIRA
INFORM REPORT
|
Report Date : |
02.03.2007 |
IDENTIFICATION
DETAILS
|
Name : |
MAHESH RAJ CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
B – 1/6, GIDC Estate, Naroda, Ahmedabad – 382330, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.1999 |
|
|
|
|
Date of Incorporation : |
05.01.1994 |
|
|
|
|
Com. Reg. No.: |
04-21007 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U24231GJ1994PTC021007 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
AHMM01503F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer, Seller and Exporter of Dyes and Dye Intermediates. |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 125000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. Financial position is good. Payments are reported as correct and as per commitments. The company can be considered good for any normal business dealings at usual trade terms. It can be regarded as a promising business partner in a medium to long-term. |
LOCATIONS
|
Registered Office : |
B – 1/6, GIDC Estate, Naroda, Ahmedabad – 382330, Gujarat |
|
Tel. No.: |
91-79-22821370/22816307/22816370/22820437 /22843900 |
|
Fax No.: |
91-79-22821362/26859144 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
404, Parshwa Chamber, B/H, Pakvan – II, Sarkhej – Gandhinagar Highway,
Ahmedabad, Gujarat, India |
|
Tel. No.: |
91-79-26873939 / 26873700 / 26871657 |
|
Fax No.: |
91-79-26870067 |
|
|
|
|
Factory 1 : |
Plot No. 141, Phase-II, GIDC Estate, Naroda,
Ahmedabad-382330, Gujarat, India |
|
Tel. No.: |
91-79-22821370 / 22816307 |
|
Fax No.: |
91-79-22821362 / 26859144 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Mahesh D. Agarwal |
|
Designation : |
Managing Director |
|
Address : |
9, Rushil Bunglow, Judges Bunglow Road, Bodakdev, Ahmedabad – 380054,
Gujarat, India |
|
Date of Birth/Age : |
28.05.1966 |
|
Date of Appointment : |
05.01.1994 |
|
|
|
|
Name : |
Mr. Harish Chandra Saraf |
|
Designation : |
Director |
|
Address : |
Block No. 112/2674, Gujarat Housing Board, Near Rameshwar Police
Chowk, Meghaninagar, Ahmedabad |
|
Date of Birth/Age : |
12.10.1971 |
|
Date of Appointment : |
31.03.2001 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Mahesh D. Agrawal |
|
333500 |
|
Mrs. Sandhy M. Agrawal |
|
98500 |
|
TOTAL |
|
432000 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Seller and Exporter of Dyes and Dye Intermediates. |
|
|
|
|
Products : |
Dye Intermediates Reactive Dyes Acid Dyestuff Direct Dyestuff Pigment Dyestuff Disperese Dyestuff Food Color |
|
|
|
|
Exports : |
|
|
Countries : |
Taiwan, South Korea, U.S.A. and U.K. |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
Europe, U.S.A. and Germany |
|
|
|
|
Terms : |
|
|
Purchasing : |
L/C |
GENERAL
INFORMATION
|
No. of Employees : |
200 |
|
|
|
|
Bankers : |
Union Bank of India S.S.I. Branch, Ahmedabad |
|
|
|
|
Facilities : |
(Subject enjoys credit limit facility of Rs. 1.98 millions
from its bankers) |
|
|
|
|
Banking
Relations : |
Good |
|
|
|
|
Auditors : |
Parikh and Majmudar Chartered Accountants |
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
Associates : |
Ř Anand Industries, Shed No. L-101, GIDC, Odhav, Ahmedabad-382415, Gujarat, India Ř Anand Industries, Shed No.1505, GIDC, Phase-1, Naroda, Ahmedabad-382330, Gujarat, India Ř M. R. Chemicals, Plot No. B-1/6, GIDC, Plot No. B-1/6, GIDC, Estate, Phase-11, Naroda, Ahmedabad-382330, Gujarat, India Ř Mahesh Raj Colour Chem Industries, Plot No. 141, Phase-II, GIDC Estate, Naroda, Ahmedabad-382330, Gujarat, India |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
500000 |
Equity Shares |
Rs. 10/- each |
Rs. 5.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
432000 |
Equity Shares |
Rs. 10/- each |
Rs. 4.320
millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.1999 |
31.03.1998 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
4.320 |
4.320 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
27.507 |
8.590 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
31.827 |
12.910 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
8.426 |
17.833 |
|
|
2] Unsecured Loans |
|
0.225 |
3.429 |
|
|
TOTAL BORROWING |
|
8.651 |
21.262 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
40.478 |
34.172 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
11.441 |
12.019 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.016 |
0.016 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
9.883 |
22.373 |
|
|
Sundry Debtors |
|
25.840 |
23.597 |
|
|
Cash & Bank Balances |
|
4.750 |
0.698 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
6.994 |
4.948 |
|
Total
Current Assets |
|
47.467 |
51.616 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
17.670 |
26.470 |
|
|
Provisions |
|
0.800 |
3.038 |
|
Total
Current Liabilities |
|
18.470 |
29.508 |
|
|
Net Current Assets |
|
28.997 |
22.108 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.024 |
0.029 |
|
|
|
|
|
|
|
|
TOTAL |
|
40.478 |
34.172 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.1999 |
31.03.1998 |
|
|
Sales Turnover |
|
152.648 |
121.942 |
|
|
Other Income |
|
0.000 |
0.000 |
|
|
Total Income |
|
152.648 |
121.942 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
22.093 |
11.120 |
|
|
Provision for Taxation |
|
0.800 |
0.662 |
|
|
Profit/(Loss) After Tax |
|
21.293 |
10.458 |
|
|
|
|
|
|
|
|
Earnings in Foreign Currency : |
|
|
|
|
|
Total Earnings |
|
122.014 |
65.531 |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
Total Imports |
|
2.432 |
1.200 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Manufacturing Expenses |
|
9.051 |
11.872 |
|
|
Selling and Administrative Expenses |
|
9.221 |
6.902 |
|
|
Raw Material Consumed |
|
108.427 |
85.685 |
|
|
Excise duty |
|
0.046 |
2.544 |
|
|
Directors Remuneration |
|
0.270 |
0.320 |
|
|
Interest and Financial Charges |
|
2.530 |
2.972 |
|
Total Expenditure |
|
129.545 |
110.295 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.1999 |
31.03.1998 |
|
PAT / Total Income |
(%) |
|
13.94 |
8.57 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
14.47 |
9.11 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
37.50 |
17.47 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.69 |
0.86 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
0.85 |
3.93 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.56 |
1.74 |
LOCAL AGENCY
FURTHER INFORMATION
|
Name of the company |
MAHESH RAJ
CHEMICALS PRIVATE LIMITED |
|
Presented By |
Shri Mahesh D. Agrawal,
Director |
|
1) Date and description of instrument creating the change |
Deed of Hypothecation of book debts dtd. 24th March, 1995 |
|
2) Amount secured by the charge/amount owing on the securities of
charge |
Rs. 1.500 millions |
|
3) Short particular of the property charged. If the property acquired
is subject to charge, date of the acquired of the property should be given |
Present & future book debts, outstanding moneys receivables
claims, bills contracts, securities, investments, rights & assets of the
company |
|
4) Gist of the terms and conditions and extent and operation of the
charge. |
Interest : 5.5%
OBR with Minimum of 17.5% p.a. |
|
5) Name and Address and description of the person entitled to the
charge. |
Union Bank of
India S.S.I. Branch,
Ahmedabad |
|
6) Date and brief description
of instrument modifying the charge |
N.A. |
|
7) Particulars of modifications specifying the terms and conditions or
the extent of operations of the charge in which modification is made and the details
of the modification. |
N.A. |
|
Name of the company |
MAHESH RAJ
CHEMICALS PRIVATE LIMITED |
|
Presented By |
Shri Mahesh D.
Agrawal, Director |
|
1) Date and description of instrument creating the change |
Deed of Hypothecation of goods dtd. 24th March, 1995 |
|
2) Amount secured by the charge/amount owing on the securities of
charge |
Rs. 4.000 millions |
|
3) Short particular of the property charged. If the property acquired
is subject to charge, date of the acquired of the property should be given |
The company’s goods / stores i.e. raw materials semi finished and
finished products, dyes & chemicals including packing materials |
|
4) Gist of the terms and conditions and extent and operation of the
charge. |
Margin 30% Interest : 4.5%
OBR subject Minimum 16.5%
p.a. |
|
5) Name and Address and description of the person entitled to the
charge. |
Union Bank of
India S.S.I. Branch,
Ahmedabad |
|
6) Date and brief description
of instrument modifying the charge |
N.A. |
|
7) Particulars of modifications specifying the terms and conditions or
the extent of operations of the charge in which modification is made and the
details of the modification. |
N.A. |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.49 |
|
UK Pound |
1 |
Rs.85.71 |
|
Euro |
1 |
Rs.58.53 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|