MIRA INFORM REPORT

 

 

Report Date :

03.03.2007

 

IDENTIFICATION DETAILS

 

Name :

SRF LIMITED

 

 

Registered Office :

A – 16, Aruna Asaf Ali Marg, Qutab Industrial Area, New Delhi - 110067

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

09.01.1970

 

 

Com. Reg. No.:

55-5197

 

 

CIN No.:

L18101DL1970PLC005197

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges

 

 

Line of Business :

Manufacturers and Marketers of synthetic filament yarn including industrial yarn/tyre cord, nylon tyre cord fabric/industrial yarn fabric, fishnet twine, engineering plastic, nylon moulding powder, leather auxiliaries, (organic chemicals) (dry weight), fluorocarbon refrigerant gases, hydrochloric acid (anhydrous), gypsum (by product), hydrochloric acid (by product), halon, chloromethanes and spectacle lenses of other materials (plastics) castings.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 23500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are well-known industrialists having good means of their own. Their trade relations are reported as fair. Financial position of the company is satisfactory. Business is active. The company's payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

A – 16, Aruna Asaf Ali Marg, Qutab Industrial Area, New Delhi – 110067, India

Tel. No.:

91-11-23318155/23319554/23738486 - 95

Fax No.:

91-11-23324052/28818793

E-Mail :

srf.corp@srf.sprintrpg.ems.vsnl.net.in

Website :

http://www.srf-limited.com

 

 

Corporate Office :

Block – C, Sector – 45, Gurgaon [Haryana] - 122003

 

 

IT Business:

"Amar Sindur", 4th Floor, No. 43, Pantheon Road, Egmore, Chennai - 600 008, Tamilnadu

 

 

Divisonal Offices:

International Division

C-8, Commercial Complex, Safdarjung Development Area, New Delhi 110 016

 

Industrial Synthetics Division

Manali Industrial Area, Chennai – 600 068, Tamilnadu

 

Industrial Fabrics Division:

Viralimalai, Podukottai District – 621 316, Tamilnadu - 621 316

 

polyester film business

C-8, Commercial Complex, Safdarjung Development Area, New Delhi – 110 016

 

PHARAMA CHEMICALS BUSINESS

3rd Floor, Sanskrit Bhawan, A – 10, Aruna Asaf Ali Marg, Qutub Institutional Area, New Delhi – 110 067.

 

 

Factory:

TECHNICAL TEXTILES Business

 

·         Manali Industrial Area, District Chingleput, Tamilnadu

·         Industrial Area, Malanpur, Bhind District, Madhya Pradesh

·         Plot No. 1, SIPCOT Industrial Area Complex, Gummidipoondi, District Thiruvallur, Tamilnadu 

 

Industrial  Fabrics Business 

Viralimalai, Podukottai District – 621 316, Tamilnadu

 

Chemicals Business / PHARMA CHEMICALS BUSINESS  

Village Jhiwana, Tehsil Tijara, District Alwar – 301 019, Rajasthan

 

polyester film business

Plot No. C – 18, C 21-30, Indore Special Economic Zone, Pitampur, District Dhar, Madhya Pradesh

 

FLUORO CHEMICALS BUSINESS/ CHEMICAL BUSINESS

Village & PO – Jiwana, Tehsil – Tijara, District – Alwar (Rajashtan) – 301 018

 

PACKAGING FILMS BUSINESS;

 

SEZ Indore, Sector – 3, Pithampur, District Dhar (Madhay Pradesh)

Plot No. 12, Rampura, Ramnagar Road, Kashipur, District – Udham Singh Nagar, Uttaranchal.

Plot No. C – 1-8, C 21 – 30, Indore Special Economic Zone, Pitam Pur, Dhar, Indore

 

DIRECTORS

 

Name :

Mr. Dr. Bharat Ram

Designation :

Chairman Emeritus

 

 

Name :

Mr. Arun Bharat Ram

Designation :

Chairman & Senior Managing Director

 

 

Name :

Mr. Ashish Bharat Ram

Designation :

President & executive Director

 

 

Name :

Mr. S. P. Agarwala

Designation :

Director

 

 

Name :

Mr. K. Ravichandra

Designation :

Director (Safety & Environment)

 

 

Name :

Mr. V. R. Mehta

Designation :

Director

 

 

Name :

Mr. M. V. Subbiah

Designation :

Director

 

 

Name :

Mr. Satish K. Kaura

Designation :

Director

 

 

Name :

Mr. Vinayak Chatterjee

Designation :

Director

 

 

Name :

Mr. Subodh Bharagava

Designation :

Director

 

 

Name :

Dr. Omkar Goswami

Designation :

Director

 

KEY EXECUTIVES

 

Name :

Mr. Anoop K. Joshi

Designation :

Company Secretary

 

 

Name :

Mr. Kartikeya Bharat Ram

Designation :

President & Executive Director

 

 

Name :

Mr. N. Ramanathan

Designation :

President (TQM)

Date of Birth/Age :

55 years

Qualification :

B.E. (MECH), PGDBM

Experience :

32 years

Date of Appointment :

01.04.1989

 

 

Name :

Mr. W. M. De'Souza

Designation :

President & Chief Executive Officer (Industrial Synthetics Business)

 

 

Name :

Mr. S. Y. G. Narayanan

Designation :

Senior Vice President (Legal, Shares & Secretarial)

 

 

Name :

Mr. Sushil Ramola

Designation :

Senior Vice President & Chief Executive Officer (Information Technology Business)

 

 

Name :

Mr. Rajdeep Anand

Designation :

Senior Vice President & Chief Executive Officer (Chemicals Business)

 

 

Name :

Mr. T. Sanyal

Designation :

Senior Vice President & Chief Executive Officer (Industrial Fabrics Business)

 

 

Name :

Mr. Roop Salotra

Designation :

Vice President & COO (Chemicals Business)

 

 

Name :

Mr. Sushil Kapoor

Designation :

Senior General Manager & COO (Industrial Synthetics Business)

 

 

Name :

Mr. Suresh Dutt Tripathi

Designation :

Senior General Manager (Human Resources)

 

 

Name :

Mr. Ravi K. Sinha

Designation :

Chief Executive Officer & Group Head

Date of Birth/Age :

54 years

Qualification :

B.Sc. (Eng)., PGDMS

Experience :

34 years

Date of Appointment :

01.01.1977

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters

25421638

39.40

Mutual Funds & UTI

6519845

10.10

Banks, Financial Institution, Insurance Companies

5625979

8.72

Foreign Institutional Investors

10437425

16.18

Private Corporate Bodies

4316859

6.69

Indian Public

11004906

17.05

NRIs/OCBs

196410

0.30

Other (including shares in transit)

1003027

1.55

TOTAL

64526089

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Marketers of synthetic filament yarn including industrial yarn/tyre cord, nylon tyre cord fabric/industrial yarn fabric, fishnet twine, engineering plastic, nylon moulding powder, leather auxiliaries, (organic chemicals) (dry weight), fluorocarbon refrigerant gases, hydrochloric acid (anhydrous), gypsum (by product), hydrochloric acid (by product), halon, chloromethanes and spectacle lenses of other materials (plastics) castings.

 

 

Products :

PRODUCTS

ITC Code No.

Tyre Cord Fabric

59.02

Synthetic Filament Yarn

54.02

Halogenated Derivatives of Hydrocarbons

29.03

 

PRODUCTION STATUS

 

Particulars

Unit

Registered Capacity

Installed Capacity

Actual Production

Synthetic Filament Yarn including Industrial Yarn/ Tyre Cord

MT

25000

34800

2447.86

Nylon Tyre Cord Fabric/ Industrial Yarn Fabric

MT

46180

39730

35237.41

Fluorocarbon Refrigerant Gases

MT

25000

25000

12790.51

Hydrofluoric Acid (Anhydrous)

MT

7500

8300

10.89

Gypsum (By Product)

MT

25500

33300

23987.67

Hydrochloric Acid (By Product)

MT

67500

70000

57757.18

Chloromethane

MT

22500

32000

17669.83

Packaging Films

MT

25650

25650

21062.12

 

GENERAL INFORMATION

 

No. of Employees :

4000

 

 

Bankers :

ICICI Bank Limited, New Delhi 

State Bank of India, New Delhi

State Bank of Patiala, New Delhi

The Hongkong & Shanghai Banking Corporation Limited, New Delhi

Citibank N.A., New Delhi

Punjab National Bank, New Delhi

 

 

Facilities :

 

As on 31.03.2006

[Rupees in Millions]

SECURED LOANS :

 

Short Term Loans from Banks

903.345

Long Term Loans from :

 

- Banks

4866.316

- Others

255.000

 

 

UNSECURED LOANS :

 

Fixed Deposits

13.768

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Thakur, Vaidyanath Aiyar & Company

Chartered Accountants

Address:

212, Deen Dayal Marg, New Delhi  - 110002

Tel. No.:

91-22-23236958-60/23237772

Fax No.:

91-22-23230831

E-Mail :

tvand@vsnl.com

 

 

Associates:

SRF Properties Limited

SRF Polymers Limited

Bhairav Farms Private Limited

Narmada Farms Private Limited

 

 

Subsidiaries:

SRF Overseas Limited

SRF Americas Inc

SRF International (BVI) Limited

SRF International (Mauritius) Limited

SRF Technologies Inc

SRF Properties Limited

SRF Transnational Holdings Limited

 

 

Membership:

Confederation of Indian Industry

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

120,000,000

Equity Shares

Rs.10/- each

Rs.1,200.000 millions

1000000

Preference Shares

Rs.100/- each

Rs.100.000 millions

1200000

Cumulative Convertible Preference Shares

Rs.50/- each

Rs.60.000 millions

20000000

Cumulative Preference Shares

Rs.100/- each

Rs.2,000.000 millions

 

 

TOTAL:

Rs. 3.360 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

70471411

Equity Shares

Rs.10/- each

Rs.704.714 millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

64526089

Equity Shares

Rs.10/- each

Rs. 645.261 millions

Add :

Amount Paid on Forfeited Shares

 

Rs. 10.151 millions

Add :

Share Capital Suspense

 

Rs. 0.054 million

Add :

Part cash received against share warrant issued [to promoters]

 

Rs. 28.688

 

 

TOTAL:

Rs. 684.154 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

684.154

655.466

655.466

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5312.145

4228.884

3752.705

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5996.299

4884.350

4408.171

LOAN FUNDS

 

 

 

1] Secured Loans

6024.661

4033.957

2242.279

2] Unsecured Loans

13.768

233.812

135.155

TOTAL BORROWING

6038.429

4267.769

2377.434

DEFERRED TAX LIABILITIES

1080.541

1018.036

895.905

 

 

 

 

TOTAL

13115.269

10170.155

7681.510

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8517.363

7139.961

5008.692

Capital work-in-progress

2455.001

1147.883

671.854

 

 

 

 

INVESTMENT

960.737

984.987

1039.920

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1573.018
1762.635

894.893

 

Sundry Debtors

1200.665
909.562

935.869

 

Cash & Bank Balances

84.275
90.792

548.881

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

922.807
781.962

501.461

Total Current Assets

3780.765

3544.951

2881.104

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

2181.380
2257.314

1670.958

 

Provisions

417.217
390.313

249.102

Total Current Liabilities

2598.597

2647.627

1920.060

Net Current Assets

1182.168

897.324

961.044

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

13115.269

10170.155

7681.510

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

13040.115

10779.427

8432.072

 

 

 

 

Profit/(Loss) Before Tax

1584.284

843.110

724.979

Provision for Taxation

 

242.591

308.872

Profit/(Loss) After Tax

1047.724

600.519

416.107

 

 

 

 

Export Value

3288.586

1505.792

1179.322

 

 

 

 

Import Value

4181.535

4043.334

2038.282

 

 

 

 

Total Expenditure

11455.831

9936.317

7707.093

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2006

[1st Qtr.]

30.09.2006

(2nd Qtr.)

31.12.2006

(3rd Qtr.)

Sales Turnover

 4572.000

 4751.200

 4503.600

Other Income

 22.600

 35.300

 23.500

Total Income

 4594.600

 4786.500

 4527.100

Total Expenditure

 3139.500

 3161.600

 3168.100

Operating Profit

 1455.100

 1624.900

 1359.000

Interest

 83.600

 90.500

 80.600

Gross Profit

 1371.500

 1534.400

 1278.400

Depreciation

 171.000

 186.300

 195.800

Tax

 318.000

 384.200

 323.700

Reported PAT

 806.500

 892.200

 701.100

 

Notes

 

2006-06 Quarter 1

 

Gross Sales Includes Sales/ Income from Operations Rs 3621.10 million CERs Transferred Rs 1338.30 million Expenditure Includes (Increase) / Decrease in Stock in Trade Rs 84.10 million Consumption of Raw Materials Rs 1969.40 million Staff Cost Rs 162.50 million Power & Fuel Rs 368.70 million Other Expenditure Rs 554.80 million Tax Includes Provision for Current Tax (incl Fringe benefit tax) Rs 318.00 million Deferred Tax Rs 76.00 million EPS is Basic Status of Investor Complaints for the quarter ended June 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 23 Complaints disposed off during the quarter 23 Complaints unresolved at the end of the quarter Nil 1. The Board at its meeting held on June 23, 2006 approved buy back of shares of the Company upto Rs 350.00 million at price not exceeding Rs 250 per share from open market. Buy-back is open for the period of 12 months beginning June 23, 2006 or such earlier date as may be determined by the Board. The process of buy back has begun. 2. The receipt of CERs (Certified Emission Reduction) income is likely to vary from Quarter to Quarter and will not recur uniformly over the year. 3. Other Expenditure for the quarter includes an adverse impact on account of Exchange Currency Fluctuation amounting to Rs 144.50 million inclusive of Rs 70.10 million on account of CERs (Corresponding quarter previous year Rs 2.90 million). 4. Previous year figures have been regrouped/recast/rearranged wherever necessary to conform to current years classifications. 5. The above results were reviewed by the Audit Committee and taken on record by the Board of Directors in the meeting held on July 25 2006.

 

 

 


200609 Quarter 2

 

Notes:

 

EPS is Basic 1 The above results were reviewed by the Audlt Committee and taken on record by the Board of Directors In the meeting held on 24th October 2006. 2 The Auditors of the Company have carried out the limited review of the above unaudited financial results In terms of clause 41 of the Listing Agreement. 3 In accordance .with, the SEBI(DIP) guidelines and resolution passed by the shareholders at their meeting held on 7.4.2005, 33,75,000 warrants having a right to subscribe to equal number of equity shares were issued and allotted to SRF Polymers Investments Ltd., one of the promoter company at a price of Rs. 85 per share. 10% (i. e. Rs. 2,86,87,500/-) of the issue price was received at the time of allotment of warrants and the balance 90% (i.e. Rs. 25,81,87,500/-) was received on 13th October, 2006 on allotment of equal number of shares. These shares rank pari-passu with the existing shares of the Company. Post allotment the promoter's shareholding has increased to 42.42% from 39.41 %. 4 Buy-back of fully paid equity shares announced on 24.6.2006 to the extent or less than Rs. 350 millions at a maximum price not exceeding Rs. 250/- per share from open market through stock exchange route was closed on 25.9.2006. An aggregate of 16,084 equity shares at an average price of Rs.194.29 per share were bought back absorbing a total amount of Rs. 31,24,934. As a result of the buy-back, the paid up capital of the Company was extinguished to an extent of Rs. 0.161 millions and the general reserves were reduced by Rs. 2.964 millions. An amount of Rs.0.161 millions was also transferred to capital redemption reserve. 5 The receipt ofCERs (Certified Emission Reduction) income is likely to vary and may not recur from Quarter to Quarter. 6 The Accounting Standard AS-15 (Revised 2005) issued by the ICAI on employee benefits comes into effect from 1st Apri1, 2006. The Company will re-assess at the year end, its liability as on 31st March'06 & 31 st March'07 towards employee benefits covered by the aforesaid Accounting Standard. However, appropriate provision has been made on estimated basis for the half year ended September, 2006. 7 There were no Investor complaints outstanding at the beginning and at the end of the quarter. The company received 69 complaints during the quarter and all of them were resolved. 8 Previous year figures have been regrouped/recast/rearranged wherever necessary to conform to current years classifications.

 

200612 Quarter 3

 

Notes

 

EPS is Basic Status of Investor Complaints for the quarter ended December 31, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 29 Complaints disposed off during the quarter 29 Complaints unresolved at the end of the quarter Nil 1. The above results were reviewed by the Audit Committee and taken on record by the Board of Directors in the meeting held on January 20, 2007. 2. The Authors of the Company have carried out the Limited Review of the above unaudited financial results in terms of clause 41 of the Listing Agreement. 3. During the quarter the Technical Textile Business has commissioned a) Poly and Spinning Plant at Manali (Chennai) increasing its capacity from 11000 MTPA to 25400 MTPA, and b) Expanded the capacity of Nylon Tyre Cord Fabric at Gwalior increasing its capacity from 10000 MTPA To 17000 MTPA. 4. The proceeds of Rs 28,68,75,000/- from preferential issue has been utilized towards capital expenditure for expansion. 5. The receipt of CERs (Certified Emission Reduction) income is likely to vary and may not recur from Quarter to Quarter. 6. The Company is in the process of assessing its liability towards employee benefits covered by the Accounting Standard AS-15 (Revised 2005) issued by the ICAI. An appropriate provision would be made at the year end. Meanwhile an adhoc provision of Rs 3.00 million has been made for the current quarter ended December 31, 2006 in addition to a provision of Rs 5.00 million till the half year ended September 30, 2006. 7. Previous year figures have been regrouped / recast / rearranged wherever necessary to conform to current years classifications.


KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

1.07

0.82

0.71

Long Term Debt-Equity Ratio

1.07

0.82

0.68

Current Ratio

0.99

0.99

1.02

TURNOVER RATIOS

 

 

 

Fixed Assets

1.15

1.13

1.04

Inventory

8.63

8.75

9.67

Debtors

13.63

12.60

11.14

Interest Cover Ratio

5.03

4.29

4.04

Operating Profit Margin (%)

18.11

13.93

15.54

Profit Before Interest And Tax Margin (%)

13.74

9.46

10.30

Cash Profit Margin (%)

11.65

9.63

9.68

Adjusted Net Profit Margin (%)

7.28

5.17

4.45

Return On Capital Employed (%)

19.85

14.96

15.87

Return On Net Worth (%)

21.80

14.91

11.73

 

STOCK PRICES

 

Face Value

Rs.10/-

High

Rs.152.00/-

Low

Rs.141.00/-

 

LOCAL AGENCY FURTHER INFORMATION

 

The company’s Registered Office was shifted from Express Building, 9 – 10, Bahadur Shah Zafar Marg, New Delhi – 110 002, India to the present address w.e.f. 1st July, 2006.

 

HISTORY

 

Incorporated in 1970 with its plant at Manali and in Tamilnadu, SRF was promoted by DCM. SRF manufactures nylon tyre cord fabric, fishnet twine, engineering plastics, etc. Its products include methyl chloride, methylene chloride, chloroform and carbon tetrachloride.  

 
The company is the 8th largest producer of Nylon Tyre Cord Fabric globally and is the market leader in India with 36% Domestic Market Share. The Company is the 2nd Largest Producer in Belting Fabrics Globally and is the market leader in India with 61% Domestic Market Share. Further the company is the market leader in India in Refrigerants Gases with 40% market share. 

 
The Subsidiaries of SRF are SRF Overseas Ltd, SRF Americas, Inc., SRF Transnational Holdings Ltd and SRF Properties Limited. During 2004-05 SRF Technologies Inc., a wholly owned subsidiary established in US was dissolved. 

 
SRF's nylon tyre cord plant was set up in collaboration with Chemtex, US, and Unitika, Japan; its fluorochemicals division was set up in collaboration with ELF Atochem, France. It diversified into manufacturing opthalmic plastic lenses, in collaboration with Galic Mans Ventures, US; and chloromethanes. It set up a plant to manufacture chloromethanes, which was commissioned in Mar.'95. After enhancing the capacities and acquisitions, greenfield projects the company has increased the NTCF(Nylon Tyre Cord Fabric) capacity from 9800 MT in 1994-95 to 41000 MT in 2002-03. 

 
In April 1994, SRF came out with a rights issue of 15% FCDs to finance certain projects and to meet long-term working capital requirements, at a project cost of Rs 1460 millions. SRF received the R&D award for its success in developing and commercialising a polyamide dispersion based on micro-crystalline polymer technology. The company took over Shriram Needle Bearings in 1988 and in 1994, it amalgamated Flowmore Polyesters, a BIFR company. SRF acquired the nylon cord division of Ceat, of the RPG group, at a cost of over Rs 3000 millions in 1995. The industrial fabrics division received the ISO 9002 certificate and the nylon tyre cord division acquired from Ceat, received the ISO 9000 certificate.

 
During 1999-2000, the Company acquired 100% shares of M/s Tyre Cord Fabric Ltd (formerly Du Pont Fibres Limited.


The court has approved scheme of amalgamation, arrangement and reconstruction between the company, Tyrecord Fabric Limited, SRF Chemicals Limited and their respective shareholders. The scheme, envisages amalgamation of Tyrecord Fabric Limited, a wholly owned subsidiary of the company, with SRF Limited and de-merger of smaller business comprising of Polyester, Films, Fish Net Twine/yarns and Engineering Plastics (together constituting approx. 15% of sales) and transfer of these business to SRF Chemical Limited The company has set up the IT facility centre at Chennai to foray into BPO and IT enabled services. 

 
The company has chalked out a new project in speciality chemicals whereby it will set up two plant at an investment of Rs. 200 millions. The plant is expected to be commissioned by January, 2004. The two plants will be set up in the existing Chemicals complex of Jhiwana, Rajasthan.  

 
The 20,500 MT polyester film project will also be commissioned by September,2004. The cost involved for the polyester film project is estimated to be Rs. 1600 millions. The company has decided to sell/ divest/ restructure 'SRF Infotel' and is in the process of getting the requisite approval. 

 
The Company has increased the installed capacity of Nylon Tyre Cord Fabric/Industrial Yarn Fabric, Hydrofluoric Acid(Anhydrous) and Gypsum by 944 MT, 800 MT and 7800 MT respectively during 2004-05. With this expansion the total installed capacity of Nylon Tyre Cord Fabric/Industrial Yarn Fabric, Hydrofluoric Acid(Anhydrous) and Gypsum has increased to 39730 MT, 8300 MT and 33300 MT respectively. Further the company has installed a new capacity of Polyester Films with a capacity of 25650 MT.


During 2004-05 the company has started the Packaging Films Business by acquiring a group companies facilities in Kashipur (Uttaranchal) and the setting up of a new plant in the Indore Special Economic Zone. Further the company has entered into manufacturing of specialised pharma chemicals at Bhiwadi in Rajasthan.  
 
The Company is engaged in adding 13300 TPA of fibre capacity at its Gwalior Plant and has de-bottlenecked dipping facilities at the Manali Plant to add 6000 TPA of dipping capacity. Further the company has planned to add another 7000 TPA of fabric capacity and to set up a new 14600 TPA Nylon-6 fibre plant at Manali. The company is also setting up a manufacturing facility for HFC-32 and HFC-134a which is expected to be commissioned by 2005-06 and also a coal-based power generator at its plant in Bhiwadi which is expected to be commissioned by 2005-06.

 

During 2005-2006, the companies production capacity of Synthetic Filament Yarn including Industrial Yarn/Tyre Cord expanded from 21500 MT to 34800 MT.

 

milestones :

 

1970

Incorporation of Shriram Fibres (promoted by DCM Limited)

1974

Commissioning of Nylon Tyre Cord fabric plant at Manali

1977

Introduction of fishnet twine at Manali

1979

Introduction of Nylon engineering plastics at Manali

1983

Commissioning of the industrial fabrics plant at Viralimalai for production of Chafer and Belting fabrics

 

Expansion of Nylon tyre cord capacity at Manali

1985

Management takeover of Shriram Bearings Limited and Shriram Needle Bearing Industries Limited

1986

Commencement of Coated Fabrics project at Viralimalai. 

 

Commencement of commercial production at SRF Nippondenso Limited

 

Commencement of operations at SRF Finance Limited

1989

Commencement of commercial production of Fluorochemicals at Jhiwana

1990

Shriram Fibres become SRF Limited

1993

Divestment of SRF Nippondenso Limited.

 

Adoption of Total Quality Management

1994

Commencement of operations at SRF International

 

Commencement of Halon plant at Jhiwana

 

Takeover of Flowmore Polyester Limited

1995

Takeover of Nylon Tyre Cord plant of Ceat

 

Commencement of Vision Care Project at Bangalore

 

Incorporation of SRF Americas

 

Dipping facility commissioned at Manali

 

Backward integration into chloormethanes

1996

Commencement of tyre cord fabric production at SRF Overseas plant at Dubai

1997

Divestment of SRF Finance Limited to GE Capital

1998

Divestment of Vision Care Division

 

Closure of SRF International Division (Trading Business)

1998

DCM divests SRF stake in favour of Mr. Arun Bharat Ram

 

SRF Limited emerges as an independent entity

 

Acquisition of Dupont Fibers Limited, subsequently renamed Tyrecord Fabric Limited

2000

Divestment of Shriram Bearings Limited and Shriram Needle Bearing Industries Limited

2001

Doubling of capacity at Tyrecord Fabric Limited, Gummidipoondi

 

Closure of SRF International (Emeritus)

2002

Merger of Tyrecord Fabric Limited with SRF Limited

 

Polyester Films, Fishnet Twine & Engineering Plastic business spun off as a separate entity, SRF Polymers Limited (Closure of SRF International (Mauritius)

 

Debottlenecking Chloromethanes to 210% of initial capacity

2003

The company emerges as the 5th largest Belting Fabrics manufacturer in the world.

 

The Rs. 9800 millions SRF Group is an Indian market leader in industrial yarn and fabric as well as refrigerant gases.  Since its inception in 1974, the SRF Group has emerged as an industrial major in its core business areas, which has about 2500 employees operating out of 14 locations in India, UAE and USA.

 

In 2001, the company de-merged three small businesses that manufacture engineering plastics, fishnet twine and polyester films into a separate company - SRF Polymers Limited. 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

2005-06 was yet another year of excellent performance of the Indian economy. On the back of two consecutive years of high growth — 8.5 per cent in 2003-04 and 7.5 per cent in 2004-05 — the economy is expected to grow at 8.4 per cent in 2005-06. This translates into an unmatched compounded annual growth rate of over 8 per cent during the last three years, not only in comparison to India experience overtime, but also across economies of comparable size with the exception of China.

 

This growth is even more commendable as it is driven by good performance across sectors in manufacturing and services and is much more broad-based. As a result, there has been substantial buoyancy in investments made by businesses and demand of goods and services from consumers.

 

SRF was well positioned to benefit from this favourable market situation with the expansion plans initiated during the previous year starting to bear fruits in 2005-06. This coupled with the company's commitment to the principles of Total Quality Management (TQM) for continuous improvements of its business processes and operational efficiencies, has enabled the company to achieve a much better performance for the year under report. The highlights of SRF's financial performance in 2005-06 are:

 

Net sales from operations increased by 22.5 per cent - from Rs. 10590 millions in 2004-05 to Rs. 12980 millions in 2005-06.

 

Profit before depreciation, interest and tax rose by 60.9 per cent - from Rs.1610 millions in 2004-05 to Rs.2590 millions in 2005-06.

 

Profit before depreciation and tax (PBDT) grew by 62.4 per cent - from Rs. 1360 millions in 2004-05 to Rs.2210 millions in 2005-06.

 

Profit after tax (PAT) also increased by 74.5 per cent - from Rs. 600 millions in 2004-05 to Rs. 1050 millions in 2005-06.

 

Return on capital employed (ROCE) increased from 17.2 per cent in 2004-05 to 23.8 per cent in 2005-06.

 

Return on net worth (RONW) increased from 14.9 percent in 2004-05 to 21.7 percent in 2005-06.

 

Earnings per share on a fully diluted basis (EPS diluted) rose by 65.7 per cent from Rs.9.31 in 2004-05 to Rs. 15.43 in 2005-06.

 

In the remainder of the chapter, they will review the performance of SRF's business — their market, operations and outlook; initiatives taken by the company and its overall financial performance in 2005-06.

 

Businesses

 

SRF has a portfolio of established businesses in industrial intermediates. In the last few years, the company has also developed new businesses in packaging films and pharma chemicals as a part of its long-term strategy for growth. During the year under report, the company regrouped its businesses to reflect this change in its portfolio and to position them in line with the opportunities presented by the global market. The company classified its main businesses as: Technical Textiles Business (TTB) which includes the erstwhile Industrial Synthetics Business and Industrial Fabrics Business, Chemicals Business (CB) which includes Pharma Chemicals in addition to the earlier Fluoro chemicals Business, and Packaging Films Business (PFB). Chart A gives the size of SRF's businesses during 2005-06. Receipts of Rs. 940 millions on account of transfer of CERs (Carbon Emission Reductions) generated in the Chemicals Business has been shown separately.

 

Technical Textiles Businesses

 

Technical textiles business, which is SRF's largest business, comprises tyre reinforcements, belting fabrics and coated fabrics. Sales of the business grew by 4 per cent from Rs. 7660 millions in 2004-05 to Rs. 7990 millions in 2005-06. This is the largest business in terms of size and contributes approximately 62 per cent to the total sales of the company.

 

Tyre Reinforcement

 

The main product of the company in this portfolio is nylon tyre cord fabric (NTCF), which is used as a reinforcement material in ail categories of tyres. Nylon industrial yarn, which is an intermediate product in the production of NTCF, is also used in non-tyre application. In developed economies, over 60 per cent of industrial yarn is consumed for non-tyre application, whereas in developing economies, non-tyre application accounts for only 10-15 percent. As the Indian economy matures, usage of industrial yarn in non-tyre applications will increase. This will provide opportunity to SRF to diversify its product portfolio.

 

Chart B gives the demand-supply situation of NTCF in India. Currently, there is a demand supply gap in the domestic market, which is serviced by imports. The demand for NTCF has a direct correlation with the growth of the economy and, therefore, NTCF demand is expected to grow at a healthy rate in future.

 

To benefit from this opportunity, the company embarked on a comprehensive expansion programme for the business. During 2005-06, the company expanded its yarn capacity at Gwalior by 13,300 tonnes per annum (TPA) and dipping capacity at Manaii (Chennai) by 6,000 TPA. The textile capacity at Gwalior is also in the process of being increased by 2,500 TPA. Expansion plans for fiscal 2006-07 include 14,000 TPA of yarns capacity at Manaii and 4,500 TPA of textiles capacity at Gwalior. With the completion of these plans, your company's Nylon 6 tyre cord yarn capacity will increase to more than 40,000 TPA and fabric capacity, including the overseas plant, will exceed 46,000 TPA. This would enable the company to become the third largest Nylon 6 tyre cord fabric producer in the world and at the same time retain its number one position in the domestic market for NTCF. Keeping in view the importance of innovation in the future success of this business, the company is also in the process of establishing a research and development centre with pilot facility of polymerization, spinning and dipping in 2006-07 which would be used for development of new products and processes. The facility is expected to improve profitability of existing operations through process improvements and expansion of product portfolio through new product development.

 

Belting Fabrics

 

Belting Fabrics, which are used as reinforcement material for conveyor belts, witnessed robust growth in global demand across industries especially mining, which is a key end-use industry. Indian belt manufacturers have benefited from this growth both in the domestic and export markets which has also opened up opportunities for SRF in domestic market.

 

The company is a market leader in India with a share of over 50 per cent and is now the third largest manufacturer of Belting Fabrics in the world. It has a dominating presence in the Asian markets and is emerging as a significant player in Europe. Over the last few years, SRF has established business with global belt majors and with 55 per cent of its production being exported; it has a fairly wide presence across the globe.

 

SRF is now focusing on developing more value added products, which will enable the company to widen its product portfolio and make it more attractive for its customers to expand their business with us.

 

Coated Fabrics

 

Coated fabrics are used in a wide range of applications including protective dynamic tarpaulins, static covers, auto-canopies, signage’s and awnings. During the year under report, the company focused on rationalizing the product portfolio.

 

Given the dynamic nature of the market, the company has now embarked on a program to develop new products in line with the changing market needs, which will enable it to diversify its portfolio and build volumes. The primary focus of this business in terms of target market continues to be India since it is expected that the number of applications and volumes will increase significantly with economic development. The company continues to enjoy a leadership position in the sub-segments in which it operates.

 

Outlook

 

The growth prospect for the tyre cord fabric is closely linked to the development in the tyre industry and with a buoyant economy, the demand for tyre cord fabric will continue to grow. The bus and truck tyres segment accounts for 68 per cent of total tyre cord consumption and a possible risk to the NTCF business comes from radialization of this segment. The current radialisation level in this segment is only 2 per cent in India. Although radialisation in this segment is expected to increase with economic growth, most conservative estimates suggest that domestic demand for NTCF will continue to grow at least for the next 10 years. This places the company in a good position to leverage this opportunity. Therefore, SRF does not see radialisation as a problem in the next 10-12 years; and demand for its products should continue to grow in the medium-term.  Even so, SRF is exploring opportunities to diversify its technical textiles business into other product segments to de-risk itself from an eventual reduction in demand of NTCF. In the belting fabrics business, the company has already achieved a dominant position in the domestic market and is in a position to leverage the current upswing in the global demand situation. Having established a good customer base for fabric supply to belting industry, the company is looking forward to be able to leverage the opportunities emerging in this sector to grow the business.

 

Currently, India has a very low per capita consumption of technical textiles. As the economy continues to grow at the rate of over 8 per cent, the company expects India's per capita consumption of technical textiles to grow several folds in the coming years. The company is actively evaluating possibilities of entering into new segments in the years to come to opportunities.

 

During the year, the performance of the company was affected due to escalating energy and chemicals cost. There were also time overruns in the commissioning of the yarn project in Gwalior by almost a quarter. With the strong demand outlook and measures to improve our cost structures by investing in more cost-effective sources of energy, the long-term outlook of the business is encouraging.

 


Chemicals Business

 

Chemicals business of the company comprises refrigerants, chloromethane and newly developed pharma chemicals segments. Sales of the business grew by 19 per cent from Rs. 2140 millions in 2004-05 to Rs. 2560 millions in 2005-06. This does not include receipts from transfer of CERs (Carbon Emission Reductions also known as Carbon Credits) worth Rs. 940 millions generated by the business during the year under report. The company's initiative in this regard has been discussed in the section on Clean Development Mechanism.

 

Refrigerant Gases

 

Refrigerants are primarily used by the air-conditioning and refrigerant industry as the cooling medium in compressors. Other uses include blowing agent for insulating foam, propellant in aerosols, metered dose inhalers for pharmaceutical applications, and feedstock in manufacture of fluoropolymers.

 

SRF's current refrigerant gas portfolio includes hydro-chlorofluorocarbons (HCFC-22) and chioroffuorocarbons (CFC-11 and CFC-12). According to the time-table agreed upon by countries to prevent depletion of ozone layer under the Montreal Protocol, CFCs and HCFCs will be phased out completely by 2010 and 2040 respectively and will ultimately be replaced by hydrofluorocarbons (MFCs) and in certain cases, by hydrocarbons.

 

Operations Review 


Net sales of the company grew by 22.5 per cent from Rs. 10590 millions in 2004-05 to Rs. 12980 millions in 2005-06. Profit before interest, depreciation and tax (PBIDT), including 'other income' increased from Rs. 1610 millions in 2004-05 to Rs. 2590 millions in 2005-06. 


As a result of investments in the ongoing expansion programme, which the company has financed through a mix of debts and internal accruals, total borrowing including short term loans increased from Rs. 4270 millions in 2004-05 to Rs. 6040 millions in 2005-06. Consequently, interest and financial charges (net) increased from Rs. 250 millions in 2004-05 to Rs. 380 millions in 2005-06. 

 
Profit before tax (PBT) increased by 87.9 per cent from Rs. 840 millions in 2004-05 to Rs. 1580 millions in 2005-06. After accounting for the provision on taxation of Rs. 540 millions, which includes both fringe benefit tax and deferred tax liability, profit after tax (PAT) grew by 74.5 per cent from Rs. 600 millions in 2004-05 to Rs. 1050 millions in 2005-06. 


The company's Clean Development Mechanism (CDM) project 'GHG emission reduction by thermal oxidation of HFC-23' was approved on 24 December 2005 by the CDM Executive Board under the United Nations Framework Convention on Climate Change (UNFCCC). During the year, company transferred 1.4 million certified emission reductions and realised a sum of Rs. 940 millions. For a detailed discussion on this initiative, please refer to the Management Discussion and Analysis section of the annual report. 

 

Subsidiary Companies 

 
SRF Overseas Limited (SRFO) 

 
SRFO, a wholly owned subsidiary operating out of Dubai, is an arm of the technical textiles business (TTB), targeted at the markets of Middle East, Europe and Africa. Turnover of the company increased from AED 87.51 million in 2004-05 to AED 91.96 million in 2005-06. The company earned a net profit of AED 0.87 million in 2005-06 as compared to the profit of AED 0.99 million in 2004-05. 

 
There is no permanent diminution in the value of investment by SIZE in SIRED considering that: 

 
- SRFO has been making profits for the last two years; and 

 
- NPV of future cash flows of SIRED is more than carrying amount of assets as per audited result as on 31.03.2006 
 
During the year, approval of Reserve Bank of India was obtained by the company for rescheduling its export obligation in respect of the WoS and waiver of dividend repatriation commitment. 

 
SRF Americas, Inc. (SRFA) 

 
SRFA, a wholly owned subsidiary, is the marketing arm of the coated fabrics segment of TTB m USA. Sales have decreased from USD 2.70 million in 2004-05 to USD 0.15 million in 2005-06. Due to intense price competition in the US market for PVC coated fabrics, the subsidiary could not function profitably. The subsidiary incurred a net loss of USD 0.02 million as against the net loss of USD 0.12 million in 2004-OS. The accumulated losses of the company as on 31 March 2006 are USD 2.71 million.


SRFA has not made any profits since inception and profits are not likely to accrue in the near future. Therefore, the current business model of SRFA seems to be unviable and it has been proposed that SRFA be dissolved in accordance with the US laws and approval of RBI besought to write off SRF's investment of USD 2.1 million in SRFA and receivables of USD 0.61 million. 

 
Other Subsidiaries 

 
SRF Transnational Holdings Limited incurred a loss of Rs.4.274 millions during the year 2005-06. This loss was on account of writing off the investments made by the company. 

 
SRF Properties Limited earned a net profit of Rs. 0.524 million during the year 2005-06. 


The Central Government vide its letter No. 47/151/2006-CL-III dated 27 March 2006 has under section 212(8) of the Companies Act, 1956, exempted SIRE from attaching a copy of balance sheet, profit and loss account, auditor's report and directors' report of its subsidiary companies and other documents required to be attached under Section 212(1) of the Act to the balance sheet of the company. 

 

Fixed Assets:

 

Free Hold Land, Leasehold Land, Road, Buildings, Plant & Machinery, Furniture & Fixtures, Office Equipments, Vehicles and Intangible Assets etc.

 

Further strong progress at SRF’s CDM project

SRF announces further sales of 2.5 million carbon credits

New contracts include significant sales to two large European Utilities

SRF expects to realize around Rs 2500 millions from the sales contracted to date in FY 2006-07

SRF accounts for more than 50% of global CER issuances as on date

 

New Delhi, May 18, 2006: SRF Limited today announced that they have signed four new contracts for sale of a further 2.5 million carbon credits from its HFC-23 thermal oxidation CDM project activity. This brings the sales of carbon credits during this calendar year to 3.9 million carbon credits.

 

The latest contracts include sales to two new buyers, who are large European Utilities and to two existing buyers. These contracts have been finalised at fixed prices. PricewaterhouseCoopers acted as financial adviser to SRF Limited on the transactions.

 

The CDM Executive Board under the United Nations Framework Convention on Climate Change (UNFCCC) approved the issuance of a further 1,984,947 carbon credits to the project last week. A total of 3.8 million carbon credits have now been issued to the SRF project, accounting for more than 50% of all carbon credits issued globally by the CDM Executive Board to date.

 

The implementation of SRF’s CDM project for the incineration of HFC – 23 by thermal oxidation is well ahead of its planned schedule. The company had initially planned to receive its first cash flows from the project during the 2006–07 financial year. However, following early commissioning and registration, it realised around Rs 950 millions during 2005-06 and expects to book around Rs 2500 millions from the sale of carbon credits contracted so far for the financial year 2006 – 07. Depending on the carbon markets and SRF’s fund requirements, the company will decide on further sale of carbon credits, during the current financial year 2006-07.

 

Commenting on the recent developments, Mr. Ashish Bharat Ram, President and Executive Director, said “They are delighted to have concluded contracts with the two new prestigious buyers. The carbon markets have been very volatile in recent weeks, but demand for carbon credits from quality projects like they remains strong. They are very pleased with the prices they have achieved.”

 

SRF has also taken significant initiatives in relation to the sustainable development goals of the project and has commenced work in the field of Natural Resources Management with a well known Non Governmental Organisation (NGO) in areas near the Project site in Rajasthan. Mr. Roop Salotra, President and CEO of the SRF Fluorochemicals business, said “They have made substantial progress in the fields of Health and Education, besides initiating the NRM project. This project demonstrates what can be achieved through the CDM, not just in reducing greenhouse gas emissions, but towards sustainable development more generally.”

 

About SRF Limited

 

SRF Limited, a leading industrial group, manufactures Technical Textiles, Fluorochemicals, Packaging Films and Pharma Chemicals. Commencing operations in 1974, SRF today operates from eight plant locations in India and abroad and has attained market leadership position in Nylon Tyre Cord Fabric (8th largest in the world & approx 32 per cent market share in India), Belting Fabrics (3rd largest in the world & approx 60 per cent market share in India) Refrigerant Gases (approx 40 per cent market share in India) and Chloromethanes. Currently, SRF’s products cater to industrial customers in more than 55 countries globally. SRF’s relentless focus on TQM techniques has resulted in the company winning the prestigious Deming Application Prize in 2004 for the erstwhile Industrial Synthetics Business of SRF (now integrated with Technical Textiles business), the first nylon tyre cord company outside Japan to be awarded this prize.

 

SRF’s CDM Project Highlights:

 

The project was registered by the UNFCCC on December 24, 2005.

The project is expected to achieve up to 3.8 million CER per annum.

SRF has been storing HFC 23 since July 1, 2004.

SRF started the incineration process in late August 2005.

The sustainable development activities under the project have commenced in the areas of Education and Health. SRF is working with a well known NGO for the Natural Resources Management initiative.

The project has realised Rs 950 millions in March 2006 through transfer of 1.4 million CERs

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.49

UK Pound

1

Rs.85.71

Euro

1

Rs.58.53

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions