
|
Report Date : |
03.03.2007 |
IDENTIFICATION
DETAILS
|
Name : |
NIRMA LIMITED |
|
|
|
|
Registered Office : |
Nirma House, Ashram Road,
Ahmedabad – 380 009, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
25.02.1980 |
|
|
|
|
Com. Reg. No.: |
04-3670 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L24240GJ1980PLC03670 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
AHMN00409D |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACN5350K |
|
|
|
|
Legal Form : |
Subject is a public limited liability company. The company’s shares are listed on the Stock Exchanges. |
|
|
|
|
Line of Business : |
Engaged in manufacturing and selling
of detergents, toilet soaps, glycerine, shampoo, distilled fatty acid,
sulphuric acid, alfa olefin sulphonate, linear alkyl benzene. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Aa |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 80000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established
and reputed Fast Moving Consumer Goods (FMCG) company having fine track. Available information indicates high financial
responsibility of the company.
Financial position of the company is good. Business is active. Payments are always correct and as per
commitments. The company can be considered good for business dealings at usual trade terms and conditions. |
LOCATIONS
|
Registered Office : |
Nirma House, Ashram Road,
Ahmedabad – 380 009, Gujarat, India. |
|
Tel. No.: |
91-79-658 6512 – 16, 27546565-74 |
|
Fax No.: |
91-79-658 9136 / 658 0697,
27546603/05 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Ř
Block No. 16/B, Ahmedabad-Mehsana Highway,
P.O. Mandali, District Mehsana
- 382 732, Gujarat, INDIA, Ř
Village : Moraiya P.O.
Chaharwadi Vasna, Near Modern Denim, Bavla Road, Taluka : Sanand, District
Ahmedabad – 382 213, Gujarat, INDIA. Ř
Sector-III, Bagdoon,
Pithampur, District Dhar – 454 775, Madhya Pradesh, INDIA, Ř
Plot No.
B/4, Jainpur Industrial
Area, Jainpur, District Kanpur Dhar – 209 101, Uttar
Pradesh, INDIA, Ř
Alindra Detergent Complex,
P. O. Alindra, Taluka Savli. District Baroda-391 775, Gujarat, INDIA. Ř
Bhavnagar Chemical Complex,
P. O. Kalatalav, District Bhavnagar
-364001, Gujarat, INDIA. Ř
Wind Farm : Survey No. 691, Village Dhank,
Taluka Upleta, District Rajkot
– 360 001, Gujarat, INDIA. Ř
Survey No. 358-369, Village
Sachana, Taluka Viramgam, Dist. Ahmedabad - 382150 |
DIRECTORS
|
Name : |
Mr.
Karsanbhai K. Patel |
|
Designation : |
Chairman
& Managing Director |
|
Qualification : |
B.Sc. |
|
Date of Appointment : |
20.02.1988 |
|
|
|
|
Name : |
Mr.
Rakesh K. Patel |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Shrenikbhai K. Lalbhai |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. M. R. Shroff |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Rajendra D. Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A. R Sarwan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Kaushikbhai N. Patel |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Chinubhai R. Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Kalpesh A. Patel |
|
Designation : |
Executive Director |
|
Qualification : |
B.E.
(Chemical Engineering) & M.B.A. (Marketing) |
|
Date of Appointment : |
01.04.1994 |
|
|
|
|
Name : |
Mr. Hiren K. Patel |
|
Designation : |
Managing Director |
KEY EXECUTIVES
|
Name : |
Mr. Anil C. Shah |
|
Designation : |
Dy. Company Secretary |
SHAREHOLDING
PATTERN
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Indian
Promoters' holding |
61407960 |
77.35 % |
|
Non-Promoters'
holding |
|
|
|
a. Mutual Funds |
1901960 |
2.40 % |
|
b. Banks,
Financial Institutions, Insurance Companies (Central/State
Govt. Institutions / Non-Government Institutions) |
185404 |
0.23 % |
|
Flls |
334413 |
0.42 % |
|
NRIs/OCBs |
40215 |
0.05 % |
|
Private Corporate
Bodies |
867092 |
1.09 % |
|
Indian Public |
14647640 |
18.46 % |
|
Total |
79384684 |
100.00
% |
|
|
|
|
|
a. No. of shares
held in physical form |
4,06,379 |
00.51 % |
|
b. No. of shares
held in Demat form |
7,89,78,305 |
99.49 % |
|
Total |
79384684 |
100.00
% |
BUSINESS DETAILS
|
Line of Business : |
Engaged in manufacturing and
selling of detergents, toilet soaps, glycerine, shampoo, distilled fatty
acid, sulphuric acid, alfa olefin sulphonate, linear alkyl benzene. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
‘Nirma’ |
PRODUCTION STATUS
|
Particulars |
|
|
Installed
Capacity |
Actual
Production |
|
Synthetic Detergents |
|
|
* |
* |
|
Alfa Olefin Sulphonate |
|
|
10,000 |
724092 |
|
Sulphuric Acid |
|
|
125,000 |
-- |
|
Toilet Soap |
|
|
1,70,000 |
89441 |
|
Distilled Fatty Acid |
|
|
1,35,000 |
-- |
|
Glycerine |
|
|
18,000 |
-- |
|
Shampoo |
|
|
2,000 |
-- |
|
Linear Alkyl Benzene |
|
|
75,000 |
97295 |
|
Soda Ash |
|
|
650,000 |
527812 |
|
Single Super Phosphate |
|
|
1,00,000 |
-- |
|
Packaging |
|
|
13,500 |
-- |
|
Salt |
|
|
1,800,000 |
-- |
|
Tooth Paste |
|
|
2000 |
-- |
GENERAL
INFORMATION
|
Suppliers : |
Alfa
Industrial Engineers Altop
Industries Limited Ambica
Steel Furniture Ami
Industrial Corporation Anoopam
Adhesives Aplab
Limited Ashok
Industries Avro
Industries B.D.
Engineers D.N.
Engineers Embee
Engineering Works IGP
Engineers Private Limited J.J.
Engineering Jagruti
Rubeer Enterprises Private Limited Mahavir
Corporation Precision
Equipment Company Shri
Ram Filteration & Engineering Company Standard
Spring Works Trio
Engineering Works and Triveni Equipments Private Limited |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
No. of Employees : |
3630 |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Bankers : |
Ř
Bank of Baroda Ř
State Bank of India Ř
Bank of India Ř
HDFC Bank Limited Ř
Credit Lyonnais Ř
ANZ Grindlays Bank Limited Ř
UTI Bank Limited Ř The Kalupur Commercial Cooperative Bank Limited |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Hemanshu Shah & Company Chartered Accountants |
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
Subsidiaries : |
Nirma Consumer Care Limited Nirma House, Ashram Road, Ahmedabad –380 009 Tel No.: 91-79-2658 6512 – 16 Fax No : 91-79-2658 9136 / 2658 0697 |
|
|
|
|
Associates : |
Ř
Mr. Karsanbhai K Patel Ř
Ms. Shantaben K Patel Ř
Mr. Rakeshbhai K Patel Ř
Mr. Hirenbhai K Patel Ř
Mr. Ambubhai M. Patel Ř
Kargil Holdings Private
Limited Ř
Navita Detergents Private
Limited Ř
Nirma Credit & Capital
Limited Ř
Nirma Chemical Works
Limited Ř
Nirma Petrochemicals
Limited Ř
Nirma Industries Limited Ř
Nityakunj Chemicals Company
Limited Ř
Nirma Education and
Research Foundation Ř
Krishna Global Trade
Limited Ř Mauritius and Nirma Bangladesh Limited, Bangladesh |
|
|
|
|
Joint Venture Companies: |
Ř
Kirsna Global Trade Limited, Mauritius Ř
Nirma Bangladesh Limited, Bangladesh |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
95000000 |
Equity Shares |
Rs.10 each |
Rs. 950.000 millions |
|
500000 |
6% Redeemable non cumulative non convertible preference shares |
Rs.100 each |
Rs. 50.000 millions |
|
|
TOTAL |
|
Rs. 1000.000
millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
Issued, Subscribed Capital |
|
|
|
79401376 |
Equity shares |
Rs.10 each |
Rs. 794.000 millions |
|
279285 |
6% Redeemable non
cumulative non convertible preference shares of |
Rs.100 each |
Rs. 27.900 millions |
|
|
TOTAL |
|
Rs. 821.900
millions |
|
|
Paid-up
Capital |
|
|
|
79384684 |
Equity shares |
Rs.10 each |
Rs. 793.900 millions |
|
279285 |
6% Redeemable non
cumulative non convertible Preference shares
|
Rs.100 each |
Rs. 27.900 millions |
|
|
TOTAL |
|
Rs. 821.800
millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
821.800 |
821.700 |
821.700 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
19658.100 |
17925.100 |
15533.900 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
NETWORTH
|
20479.900 |
18746.800 |
16355.600 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3443.000 |
5644.600 |
5709.100 |
|
|
2] Unsecured Loans |
37.900 |
132.400 |
1083.600 |
|
TOTAL BORROWING
|
3480.900 |
5777.000 |
6792.700 |
|
|
DEFERRED TAX LIABILITIES |
3541.800 |
3584.800 |
3533.100 |
|
|
|
|
|
|
|
TOTAL
|
27502.600 |
28108.600 |
26681.400 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
17501.300 |
18906.900 |
20382.500 |
|
Capital work-in-progress
|
407.800 |
280.300 |
117.700 |
|
|
|
|
|
|
|
INVESTMENT
|
74.900 |
68.200 |
07.400 |
|
DEFERREX TAX ASSETS
|
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS &
ADVANCES
|
|
|
|
|
|
|
Inventories
|
3081.400
|
3066.000
|
3196.100 |
|
|
Sundry Debtors
|
2215.200
|
1929.300
|
1623.000 |
|
|
Cash & Bank Balances
|
2711.700
|
1945.700
|
140.800 |
|
|
Other Current Assets
|
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances
|
3199.800
|
3323.700
|
2858.600 |
Total Current Assets
|
11208.100
|
10264.700
|
7818.500 |
|
Less :
CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
917.700
|
867.400
|
1192.200 |
|
|
Provisions
|
771.800
|
544.100
|
452.500 |
Total Current Liabilities
|
1689.500
|
1411.500
|
1644.700 |
|
Net Current Assets
|
9518.600
|
8853.200
|
6173.800 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
TOTAL
|
27502.600 |
28108.600 |
26681.400 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
Sales Turnover |
19188.000 |
18388.700 |
17427.100 |
|
|
Other Income |
340.200 |
134.700 |
|
|
|
Increase / [Decrease] in Stock |
69.800 |
[174.400] |
|
|
|
Total Income |
19598.000 |
18349.000 |
3770.300 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
3440.200 |
3528.100 |
2468.000 |
|
|
Provision for Taxation |
1026.400 |
781.600 |
268.700 |
|
|
Profit/(Loss) After Tax |
2413.800 |
2846.500 |
2199.300 |
|
|
|
|
|
|
|
|
Earnings in Foreign Currency : |
|
|
|
|
|
|
Export Earnings |
533.200 |
657.500 |
2199.300 |
|
|
Other Earnings |
1.900 |
3.300 |
|
|
Total Earnings |
535.100 |
660.800 |
2199.300 |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
|
Raw Materials |
1703.400 |
1735.600 |
|
|
|
Stores & Spares |
139.200 |
65.800 |
603.700 |
|
Total Imports |
1842.600 |
1801.400 |
603.700 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Consumption of raw materials |
9061.600 |
9255.300 |
|
|
|
Payments to and provision for employees |
438.000 |
419.200 |
12101.100 |
|
|
Manufacturing, administrative and selling expenses
|
5061.300 |
3482.600 |
|
|
|
Interest and charges |
[67.300] |
96.700 |
|
|
Total Expenditure |
14493.600 |
13253.800 |
12101.100 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2006 |
30.09.2006 |
31.12.2006 |
|
Type |
1st
Qtr |
2nd
Qtr |
3rd
Qtr |
|
Sales
Turnover |
5255.700 |
5241.700 |
5580.500 |
|
Other
Income |
83.600 |
10.100 |
31.100 |
|
Total
Income |
5339.300 |
5251.800 |
5611.600 |
|
Total
Expenditure |
4151.000 |
4252.300 |
4581.100 |
|
Operating
Profit |
1188.300 |
999.500 |
1030.500 |
|
Interest |
[54.200] |
[16.800] |
[27.700] |
|
Gross
Profit |
1242.500 |
1016.300 |
1058.200 |
|
Depreciation |
389.100 |
385.600 |
388.000 |
|
Tax |
106.100 |
183.900 |
[154.300] |
|
Reported
PAT |
747.300 |
446.800 |
824.500 |
Notes
200606
Quarter 1 –
Expenditure Includes (Increase)/Decrease in Stock in Trade
Rs (132.90) million Consumption of Raw Materials Rs 2467.80 million Staff Cost
Rs 143.10 million Power & Fuel Rs 549.30 million Other Expenses Rs 1123.70
million Tax Indicates Provision for taxation (including deferred tax &
fringe benefit tax) EPS is Basic & Diluted Status of Investor Complaints
for the quarter ended June 30, 2006 Complaints Pending at the beginning of the
quarter Nil Complaints Received during the quarter 01 Complaints disposed off
during the quarter Nil Complaints unresolved at the end of the quarter 01 1.
The above unaudited results after reviewed by the Audit Committee and taken on
record by the Board of Directors at their meeting held on July 31, 2006,
subject to Limited Review by the Auditors. 2. Figures of the previous year have
been regrouped / rearranged wherever necessary. 3. A Scheme of Arrangement for
the demerger and transfer of the Undertaking of Core Healthcare Limited (CHL)
into the Company with effect from December 01, 2004 has been approved by the
Shareholders of the Company and petition is pending before the Hon'ble High
Court of Gujarat for sanction. Upon sanction Company will be entitled for set
off of unabsorbed carry forward loss and depreciation, hence no provision for
Income tax has been made accordingly.
200609
Quarter 2 –
Expenditure Includes (Increase)/Decrease in Stock in Trade Rs
(441.30)million Consumption of Raw Materials Rs 2596.10 million Staff Cost Rs
135.30 million Power & Fuel Rs 579.00 million Other Expenses Rs 1383.20
million Tax Indicates Provision for taxation (including deferred tax &
fringe benefit tax) EPS is Basic & Diluted Status of Investor Complaints
for the quarter ended September 30, 2006 Complaints Pending at the beginning of
the quarter Nil Complaints Received during the quarter 04 Complaints disposed
off during the quarter 04 Complaints unresolved at the end of the quarter Nil
1. The above unaudited financial results after reviewed by the Audit Committee
were taken on record by the Board of Directors at their meeting held on October
28, 2006, subject to Limited Review by the Auditors. 2. A Scheme of Arrangement
and demerger and transfer of the Undertaking of Core Healthcare Limited into
the Company with effect from December 01, 2004 has been approved by the
Shareholders of the Company and petition is pending before the Hon'ble High
Court of Gujarat for sanction. Upon sanction Company will be entitled for set
off of unabsorbed carry forward loss and depreciation. The Company will give
effect of the aforesaid Scheme of Arrangement including benefit of tax in its
accounts upon the same becoming effective. 3. The company has spent an amount
of Rs 99.00 million towards maintenance, upkeep and other cost before taking of
plant at Sachana of Cora Healthcare Limited Company is operating the plant
under lease agreement. Referred expenditure will be allocated with due accounting
effect once the company becomes Legal Owner of the said undertaking. 4. Figures
of the previous year have been regrouped/rearranged wherever necessary.
200612
Quarter 3 –
Tax Indicates Provision for taxation (including deferred tax
& fringe benefit tax) EPS is Basic & Diluted Status of Investor
Complaints for the quarter ended December 31, 2006 Complaints Pending at the
beginning of the quarter Nil Complaints Received during the quarter 14
Complaints disposed off during the quarter 14 Complaints unresolved at the end
of the quarter Nil 1.The above unaudited financial results after reviewed by
the Audit committee were taken on record by the Board of Directors at their
meeting held on January 20, 2007 subject to limited review by the auditors. 2.A
Scheme of Arrangement and demerger and transfer of the undertaking of Core
Healthcare Limited (CHL) into the Company with effect from December 01, 2004
has been approved by the Shareholders of the Company and petition has been
filed with the Hon'ble High Court of Gujarat. Upon approval of the said Scheme
by the Hon'ble High Court of Gujarat, Company will be entitled for set off of
unabsorbed carry forward loss and depreciation, hence provision for Income Tax
has been made accordingly. 3. The Company has spent an amount of Rs 111.30
millions towards maintenance, upkeep and other cost for plant at Sachana of
Core Healthcare Limited Company is operating the plant under lease agreement.
Referred expenditure will be allocated with due accounting effect once the Company
becomes Legal Owner of the said undertaking. 4. Figures of the previous year
have been regrouped / rearranged wherever necessary.
KEY RATIOS
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
Debt-Equity Ratio |
0.24 |
0.36 |
0.56 |
|
Long Term Debt-Equity Ratio |
0.20 |
0.30 |
0.51 |
|
Current Ratio |
1.86 |
1.48 |
1.37 |
|
TURNOVER RATIOS |
|
|
|
|
Fixed Assets |
0.82 |
0.79 |
0.76 |
|
Inventory |
7.30 |
6.86 |
6.85 |
|
Debtors |
10.83 |
12.10 |
12.63 |
|
Interest Cover Ratio |
18.13 |
11.38 |
9.60 |
|
Operating Profit Margin(%) |
23.19 |
25.29 |
28.32 |
|
Profit Before Interest And Tax Margin(%) |
16.22 |
18.00 |
20.68 |
|
Cash Profit Margin(%) |
17.73 |
20.54 |
19.77 |
|
Adjusted Net Profit Margin(%) |
10.76 |
13.24 |
12.12 |
|
Return On Capital Employed(%) |
15.02 |
16.23 |
17.62 |
|
Return On Net Worth(%) |
12.32 |
16.23 |
16.15 |
STOCK PRICES
|
Face Value |
Rs.10.00/- |
|
High |
Rs.345.00/- |
|
Low |
Rs.334.00/- |
LOCAL AGENCY
FURTHER INFORMATION
FIXED ASSETS
Ř Freehold land
Ř Leasehold land (permanent)
Ř Building
Ř Trademarks
Ř Goodwill
Ř Plant & machinery
Ř Furniture and fittings
Ř Equipments
Ř
Vehicles
OPERATIONS:
During the year under review, the Company achieved Gross Sales of Rs.22441.1
Millions against Rs.21492.1 Millions for the previous year, registering growth
of about 4.46%. Detergent and Soap constituted 68.66% of Gross Sales as
compared to 70.38% for the previous year. Detergent sales grew by about 3.73%
and Soap sales declined by about 2.20% as compared to the previous year. There
was overall improvement in sales price realization, except in case of Glycerin.
Marginal reduction in Raw Material consumption in relation to Gross Sales was
off set by increase in Manufacturing and Other Overheads. Profit before
Depreciation and Tax at Rs.5004.4 Millions was down by 1.78% as compared to
Rs.5095.2 Millions for the previous year. For detailed analysis of the
performance, refer to Management's Discussion and Analysis section of the
Annual Report.
NEW PROJECTS:
The company has taken up, at Kalatalav Plant, expansion of Pure Water Plant
capacity from 2240 M3/day to 4480 M3/day. The expansion has been taken up to
meet the extra pure water requirement for utilities. This will also result in
doubling the present Edible Salt capacity to 1600 Mt/day. In addition, the
company is also setting up at the same location 200 MT/day Caustic Soda plant.
In order to meet the steam and power requirement of Caustic Soda and Pure Water
plant the present utilities are required to be expanded. Therefore, additional
200 MT Boiler is also being added to the present capacity. These projects will
require fresh investment of about Rs.3500 Millions. It is estimated to commence
Pure Water plant by March 2007 and the other two by March 2008.
Last year the company was envisaging investment into setting up of Coke Ovens
to manufacture Coke largely for its captive requirements. However sudden and
significant downward trend in the prices of Coke has forced company to put the
plans on hold for some time now. Similarly work on the Cement project is also
delayed because of delay in acquiring land.
SCHEME OF ARRANGEMENT OF CORE HEALTHCARE LIMITED WITH THE COMPANY:
Last year the Company entered into Tripartite Agreement with Core Healthcare
Limited (CHL) and Asset Reconstruction Company (India) Limited (ARCIL) in the
matter of acquisition of Sachana undertaking of CHL effective from November
30th 2004. Pursuant to the Tripartite Agreement a Scheme of de-merger was filed
on October 25th 2005 with the H'ble High Court of Gujarat. Shareholders of both
the companies and Secured Creditors of CHL have approved the scheme. The
demerger petition is now awaiting final approval from the H'ble High Court of
Gujarat. The company took physical possession of the undertaking on January
19th 2006 under indepedent arrangements. The company has started production at
the Sachana Plant after required revamp of the facilities. Necessary rights in
this regard are derived from agreements executed with ARCIL. Upon sanction of
the scheme, the company will be entitled for set off unabsorbed carried forward
loss and depreciation. Accordingly, the company, as an abundant caution, has
made provision for income tax. The company will give effect of the aforesaid
scheme of arrangement, in its accounts upon the same being approved.
MANAGEMENT DISCUSSION AND ANALYSIS
SALES AND OPERATIONAL PERFORMANCE:
The company's main product portfolio of Detergent and Soap belong to one of the
highly competitive consumer goods industry in the country. For the Detergent
and Soap industry the financial year 2005-06 proved to be sluggish and
unfavorable with no discernible uptrend at the end of the year. The market did
not show sign of recovery even after several years of flat growth. Mass
segments within both Detergent and Soap continued to exhibit resistance to
substantial price increases. Demand in the premium segment did not display any
elasticity to price. On the other hand Price war witnessed in the premium
segment did not last long and also did not result into any consumer shift as
was widely speculated.
Capacity Utilization of Detergent is not ascertainable as the operations are
largely through manual process. However in comparison of the previous year,
capacity utilization of all the products portfolio of the company has declined.
When compared with previous year's figures, production of Soap declined by
4.95%, Soda Ash by 2.23% and Linear Alkyl Benzene (LAB) by 11.07%. Lower
utilization was driven by lower demand of the end product and general sluggish
trends in the market.
During the year under review, Detergent, Soap, Soda Ash and LAB continued to be
the main source of revenue for the company with combined Gross sales of these
products Rs.20950 Millions or 93.31% of the total Gross sale of Rs.22410
Millions. While Gross sales of Detergent and Soap at Rs.15410 Millions
accounted for 68.66% of the total Gross sales, Soda Ash and Linear Alkyl
benzene accounted for 24.65% of the Gross sales. The proportionate shares of
Detergent, Soap, Soda Ash and LAB in the total Gross sales were more or less
the same as compared to the previous year. Despite stagnant market conditions,
the company was able to take price hikes, on selective basis, of about 9.00% in
Detergent and 4.81% in Soap. The price increases were sharper in case of Soda
Ash at 23.20% and LAB at 21.54%. This price rise to an extent off set the
adverse effect of contraction in volumes, increase in input cost and escalated
cost of transportation.
OUTLOOK:
FMCG sector is one of the most discussed and dissected sector not only in
the context of Indian economy but also globally. Within FMCG, Detergent and
Soap industry has highest level of penetration in India. Therefore, general
industry forecast based on monsoon, disposable income and social development
might not give accurate results in case of Detergent and Soap industry.
Going forward the industry will witness steady growth, inelasticity of demand
to price and steady per capita consumption. Quarter over quarter results could,
however, show some variation from this broader trend. The popular and economy
segments, the company's main product lines, are relatively lesser sensitive to
price as compared to premium segments. The philosophy to offer value for money
will continue to guide the company in these touch market conditions. The
company has now completed all its backward integration investment into the main
line of Industry. Apart from catering to the captive requirements of the
company's main product portfolio, some of the backward integration facilities
have in themselves become a business line. LAB market is also showing signs of
saturation, both domestically and internationally. Over the next two years the
global capacities will be higher than the global demand, forcing pressure on
both price and margin. Demand for Soda Ash, however, will continue to grow at
healthy rate. The company's scheme of arrangement in respect of Sachana Unit of
Core Health Care Limited is pending for approval of the Honorable High Court of
Gujarat. The company has obtained possession of some of the assets from Asset
Reconstruction Company (India) Limited (ARCIL) and commenced production. The
company has launched intravenous fluids in the name of 'Nirlife' brand in the
market.
Apart from the maintenance capex of Rs.500 Millions, new investments are
underway into several projects. The Company has undertaken at it's Kalatalav
plant three projects. The Company is expanding Pure Water Plant capacity from
2240 m3/day to 4480 m3/day. The Pure Water Plant project activity has been
taken with the view to meet the extra pure water requirement for utilities and
in turn double its edible salt capacity to 1600 MT/day. The detailed
engineering job of this project has been awarded to M/s. Jacobs H&G, Mumbai
and the procurement planning, project execution, etc. is being handled by the
department directly. The estimated cost of this project is Rs.800 Millions and
will be on stream by March, 2007. The company is also setting up a 200 MT/day
Caustic Soda plant at Kalatalav at an estimated cost of Rs.1600 Millions. The
project is likely to go on stream by March 2008. To meet the steam and power
requirement of Caustic Soda and Pure Water Plant the present utilities are
being expanded at an aggregate estimated outlay of Rs.1000 Millions. The
utility expansion is scheduled for completion by February 2008.
The company hopes to maintain operating margin by combination of cost control
measures as well normal price rises. For the financial year 2006-07 the company
expects to improve on its cash accruals on the back of improved volumes, better
price realization and addition of new business lines. Also the company should
achieve net debt free status by the end of FY 07. Effective from FY 07 the
marketing from the wholly owned subsidiary Nirma Consumer Care Limited has been
discontinued and instead the same is being done from the company.
The management of the company is conscious of the need to find viable
investment opportunities for robust cash flows that are generated year after
year. The company is very actively looking for opportunity of inorganic growth
in the FMCG space where company can leverage its current strength and past
experience.
AS PER WEBSITE
Business Summary
Incorporated as a private limited company, Nirma was
converted into a deemed public company and then to a public limited one in
Nov.'93. Nirma is an over Rs. 17 billion brand with a leadership presence in
Detergents, Soaps and Personal Care Products, offering employment to over
15,000 people. During 1996-97, Nilnita Chemicals, Nirma Detergents, Nirma Soaps
and Detergents, and Shiva Soaps and Detergents were amalgamated with the
company. The company created "Nirma Consumer Care Limited" - a wholly
owned subsidiary on 22nd Aug.'97, which is the sole licensee of the brand name
'Nirma' within India.To have a greater control on the quality and price of its
raw materials, Nirma has undertaken backward integration into manufacture of
Industrial Products like Soda Ash, Linear Alkyl Benzene (LAB), Alfa Olefin
Sulphonates (AOS), Fatty Acid, Glycerine and Sulphuric Acid.
Today,Nirma sells over 800000 tonnes of detergent products
annually,giving it a 35% share of the Indian market,which is the world's second
largest fabric wash products markets. This makes Nirma India's largest
detergent marketer and one of the world's biggest detergent brands.The Company
has acquired Kisan Industries Limited situated at Village Moraiya, Dist.
Ahmedabad as a going concern, which was engaged in the business of manufacture
of detergents, Single Super Phosphate, fertilizer and printing and
packaging.The second stream of the 420000 tpa Soda Ash plant at village
Kalatalav, Bhavnagar was commissioned in September 2000. The Company also set
up a pure water plant to manufacture 0.280 millions tpa Vaccum-salt in October
2000.Debottlenecking process which was made during 2001-02 by the company
resulted in expansion of installed capacity of Soda Ash at Village
Kalatalav,from 420000 TPA to 650000 TPA. The total cost of the project is
approximately Rs.1100 millions. This project is expected to be completed in
September,2002. The company issued Secured NCD aggreating Rs.3600 millions in
order to augment its working capital and also to bring-in cost effiency in
funding cost.
GENESIS
Nirma is one of the few names - which is instantly
recognized as a true Indian brand, which took on mighty multinationals and
rewrote the marketing rules to win the heart of princess, i.e. the consumer.
Nirma, the proverbial ‘Rags to Riches’ saga of Dr.
Karsanbhai Patel, is a classic example of the success of Indian
entrepreneurship in the face of stiff competition. Starting as a one-man
operation in 1969, today, it has about 14, 000 employee-base and annual turnover
is above Rs. 25000 Millions.
India is a one of the largest consumer economy, with
burgeoning middle class pie. In such a widespread, diverse marketplace, Nirma
aptly concentrated all its efforts towards creating and building a strong
consumer preference towards its ‘value-for-money’ products.
It was way back in ‘60s and ‘70s, where the domestic
detergent market had only premium segment, with very few players and was
dominated by MNCs. It was 1969, when Karsanbhai Patel started door-to-door
selling of his detergent powder, priced at an astonishing Rs. 3 per kg, when
the available cheapest brand in the market was
Rs. 13 per kg. It was really an innovative, quality product – with indigenous
process, packaging and low-profiled marketing, which changed the habit of
Indian housewives’ for washing their clothes. In a short span, Nirma created an
entirely new market segment in domestic marketplace, which is, eventually the
largest consumer pocket and quickly emerged as dominating market player – a
position it has never since relinquished. Rewriting the marketing rules, Nirma
became a one of the widely discussed success stories between the four-walls of
the B-school classrooms across the world.
The performance of Nirma during the decade of 1980s has been
labelled as ‘Marketing Miracle’ of an era. During this period, the brand surged
well ahead its nearest rival – Surf, which was well-established detergent
product by Hindustan Lever. It was a severing battering for MNC as it recorded
a sharp drop in its market share. Nirma literally captured the market share by
offering value-based marketing mix of four P’s, i.e. a perfect match of
product, price, place and promotion.
Now, the year 2004 sees Nirma’s annual sales touch 800,000
tones, making it one of
the largest volume sales with a single brand name in the world. Looking at the
FMCG synergies, Nirma stepped into toilet soaps relatively late in 1990 but
this did not deter it to achieve a volume of 100,000 per annum. This makes
Nirma the largest detergent and the second largest toilet soap brand in India
with market share of 38% and 20% respectively.
It has been persistent effort of Nirma to make consumer products available to
masses at an affordable price. Hence, it takes utmost care to provide finest
products at the most affordable prices. To leverage this effort, Nirma has gone
for massive backward integration along with expansion and modernization of the
manufacturing facilities.
The focal objective behind modernisation plan is of up gradation with
resource-savvy technology to optimise capabilities. Nirma’s six production
facilities, located at different places, are well equipped with state-of-art
technologies. To ensure regular supply of major raw materials, Nirma had opted
for backward integration strategies. These strategic moves allowed Nirma to
manage effective and efficient supply-chain.
Nirma has always been practiced ‘value-for-money’ plank.
Nirma plans to extend the same philosophy in categories as commodity food
products, personal care products and packaged food. Distinct market vision and
robust infrastructure allowed Nirma to have cost leadership. Apart from this,
lean distribution network, umbrella branding and low profile media promotions
allowed it to offer quality products, at affordable prices.
In present scenario, an inspiring 59-year-old persona, Dr.
Karsanbhai K. Patel, leads Nirma, playing role of key strategic decision-maker,
whereas his next generation has already skilled management capabilities. Shri
Rakesh K Patel – a qualified management graduate, is spearheading the
procurement, production and logistic functions, whereas Shri Hiren K Patel – a
qualified Chemical engineer and management graduate, heads the marketing and
finance functions of the organisation. Shri Kalpesh Patel, Executive Director,
leads the professional organisational structure.
The man behind the success of Nirma phenomenon – Dr.
Karsanbhai Patel is a recipient of various awards and accolades. He has been
bestowed with various awards like…
Udyog Ratna by Federation of Association of Small-Scale
Industries of Gujarat, New Delhi.
Outstanding Industrialist of Eighties by Gujarat Chamber of
Commerce and Industry, Ahmedabad (in 1990).
Gujarat Businessman Award in 1998 by Gujarat Chamber of
Commerce and Industry, Ahmedabad.
Excellence in Corporate Governance Award by Rotary
International District 2000.
A&M Hall of Fame, _______.
Shri Karsanbhai has been awarded an Honorary Doctorate by
Florida Atlantic University, Florida, USA in the year 2001 in recognition of his
exceptional accomplishments as a philanthropist and businessman.
This world has also recognised his ability, acumen and
wisdom and in recognition of the services rendered by him in his various
capacities. Dr. Karsanbhai Patel has also served as a Chairman for two terms to
the Government of India’s Development Council for soaps and detergents, as a
Member of Bureau of Indian Standards Committee for Soaps and Detergent
Industries and President of Gujarat Detergent Manufacturers Association.
VISION, MISION & PHILOSOPHY
Nirma is a customer-focused company committed to
consistently offer better quality products and services that maximise value to
the customer.
This customer-centric philosophy has been well emphasised at
Nirma through:
Ř Continuously
exploring & developing new products & processes.
Ř Laying
emphasis on cost effectiveness.
Ř Maintaining
effective Quality Management System.
Ř Complying
with safety, environment and social obligations.
Ř Imparting
training to all involved on a continuous basis.
Ř Teamwork
and active participation all around.
Ř Demonstrating
belongingness and exemplary behaviour towards organisation, its goals and
objectives.
Nirma is a phenomenon and synonymous with Value for Money.
The brand transcends the specific dynamic of any particular product category,
which is best captured in its above mission statement - a statement of
sustained innovation, an unceasing effort to deliver better value to consumers,
through better product quality.
CORPORATE SOCIAL RESPONSIBILITY
Nirma's vision visualises itself as a vibrant, pro-active
and widely admired, ethical corporate citizen. Nirma believes, that exemplary
achievements on the business points are not enough in the making of a good
corporate citizen. In fulfilment of this role as a responsible part of the
society and environment in which one operates, Nirma has undertaken a host of
activities in the educational and social development areas.
Realising the significant role of education - especially
technical and managerial in socio-economic development of the nation, Nirma
played a vital role by establishing the Nirma Education & Research
Foundation (NERF) in 1994. Recently, this Foundation has been awarded
University status. This status gives way to shape up and expand into a body providing
education in other courses like medicine, nursing, biotechnology, etc. along
with the existing courses under a single roof of Nirma University. Today, this
state-of-the art academic infrastructure runs various institution bodies such
as Institute
of Technology, Institute of Management, Institute
of Pharmaceutical Sciences and Institute of Diploma Engineering.
These all institutions are located in a disciplined, serene and pleasant
environment. The campus blends beautifully with the green landscaping,
aesthetic elegance of arches and the vibrant pursuit of knowledge by the young
aspirants. The environment gives full scope for group activities, which are
plenty, as also to individual pursuits for development on preferred tracks.
Institute of Management is a one of the
premier business school, providing quality management education, and nourishing
managerial talent. Within a short span, this institution achieved a position in
Top-25 B-schools of India. The institute is having state-of-art infrastructure
facilities and eminent faculties are sharing and contributing their knowledge
to nurture the Indian industry with best managerial skills. Presently, the
institution offers a two-year full time programme in business management and
managing family business disciplines. Fellowship programme is doctoral level
programme for post-graduate scholars in management for those who want to pursue
careers in research, consulting, and academics. The programme consists of
domain-specific advance courses for skill formation in research, consulting and
teaching. To impart management learning to working executive community,
Institute of Management is also offering three-years part-time management
programme. Management Development Programmes [MDPs] and Executive Diploma
Programs [EDPs] are uniquely designed for working executives, managers and
entrepreneurs in the fields of Finance, Marketing and Human Resource
Management. The programme has been tailored to suit the needs of working
executive, managers and entrepreneurs who are seeking an exposure to modern
management concept and practices.
Institute of Technology offers
degree-engineering courses in Chemical, Instrumentation & Control,
Electronics & Communication, Computer Sciences, Civil, Mechanical and
Electrical technologies. Again, the well-developed infrastructure,
knowledge-based faculties and facilities offered at the institution, gives it a
priority choice in student community. The institute also offers
Post-graduation, advanced courses in various technology disciplines.
Year-around different happenings and seminars keep the environment very lively
and provide opportunities to her students to perform brilliantly in their
disciplines. Institute is also offering Masters in Computer Application
courses.
Institute of Diploma Studies is offering
four-year diploma programme. This programme covers sandwich pattern of multi
point entry (MPE) and credit system (CS). This methodology helps students to
comprehend industrial practices when they are in the institution allowing them
opportunity to develop skills in far better way than their counterpart of non
co-operative type programme. This institute is recognized by the All India
Council for Technical Education (AICTE) and State Government of Gujarat.
Institute of Pharmaceutical Sciences is
responsible for preparing students to enter into a career in pharmacy and
function as professionals and responsible citizens in changing health care
systems. A dynamic, challenging and comprehensive curriculum, includes a
foundation in the biological, biomedical, clinical, pharmaceutical and physical
sciences, clear focus on application and use of knowledge in practical
settings, and a general education in healthcare systems, ethics, management,
professional issues, communication and practical skills.
NirmaLabs is another contribution of Nirma
with an objective to nurture, promote and facilitate potential entrepreneurs in
their pursuit of knowledge based large-scale wealth generation for stakeholders
and society. The prospects will undergo the program of grooming and incubation
at NirmaLabs, and will then be supported to build the incubated ventures with
appropriate support.
Nirma has already contributed Rs. 350 million for the
development of these institutes, an amount, which is likely to rise further to
Rs. 500 million. The infrastructure facilities created here are of
international standards and they have already become models for similar
institutes. Plans are underway to start Post Graduate & Research Courses in
Management and Technology, as well as an IAS training center and a programme in
Masters of Computer Applications.
Nirma Memorial Trust and Nirma Foundation
- Nirma Memorial Trust looks after deprived women in Gujarat. It builds Ashrams
and guesthouses for pilgrims and the elderly. The Nirma Foundation, set up in
1979, contributes towards the running of schools, colleges, temples and social
institutions, within the state and outside.
Chanasma Ruppur Gram Vikas Trust in
Mehsana of which Mr. K. K. Patel is the founder trustee and President provides
education, maintenance of public health and related facilities in rural areas.
The trust has started several institutions in Ruppur, including the Arts &
Commerce College, and an ITI training institute and a ladies hostel.
MAJOR PLANTS
Soda Ash ::...
Investment of Rs. 11400 millions
Capacity
650,000 TPA
770 m3/hr capacity Sea Water RODM plant
40 MW Captive co-generation plant
10,000 MT solid handling
Energy efficient technology from AKZO, Netherlands
Only Soda Ash plant in the world with full DCS controls
ICMA award for Best Total Water Management Practices in
Chemical Industry Category
Linear Alkyl Benzene ::...
Investment of Rs. 6300 millions
75,000 TPA capacity
Only second plant in the world with Eco-friendly Non HF
technology from UOP, USA
Bio-degradable product
70 km of integrated pipeline network for feed stock
8,00,000 TPA of Feed Stock
32% market share
DCS controlled fully automatic plant
Packaging ::...
Full range of Packaging facilities
13,500 TPA of packaging material
7,200 TPA of Poly Ethylene film manufacturing
6,000 TPA Paper Wrapper printing
6,000 TPA Laminated Wrappers & Pouch manufacturing
3,600 TPA of Stiffner Boards Poly Coating and Slitting
14,000 TPA Craft Paper manufacturing
12,000 TPA Corrugated Box manufacturing
State of art production facilities
8 colour printing from Cerruti Spa, Italy
2 lines of 3 - Layer Extrusion Plant from Reifenhauser,
Germany
Automatic Control from Prestech, U.K. and Eltromet, Germany
Soaps ::...
Investment of Rs. 2000 millions
30,00,000 Soap pieces sold per day
Annual sales of Rs. 5000 millions
20% market share
Second largest soap manufacturer in India
Four lines of 500 soaps per minute
Detergents ::...
50,00,000 pieces sold per day
38% market share
Largest Detergent manufacturer of India
Edible Salt ::...
Asia’s largest salt works
Spread over 30,000 acres
Edible salt capacity of 288,000 tpa
Edible vacuum evaporated salt plant with
Technology from akzo nobel, netherlands
Tripple effect monel cladded evaporator
Fluidized bed dryer
Human contact free process from water to packaging
Industrial Salt ::...
Asia’s largest salt works
Spread over 30,000 acres
Industrial salt capacity of 15,00,000 tpa
Others ::...
AOS ( Alfa Olefin Sulfonate )
Sulfuric Acid
Glycerin
SSP ( Single Super Phosphate )
Consumer Products
INDUSTRIAL PRODUCT
LAB ( Linear Alkyl Benzene )
AOS ( Alfa Olefin Sulfonate )
Sulfuric Acid
Glycerin
Soda Ash
Pure salt
Vacuum Evaporated Iodized Salt
SSP ( Single Super Phosphate )
Sodium Silicate
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.56 |
|
UK Pound |
1 |
Rs.85.79 |
|
Euro |
1 |
Rs.58.40 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
NO |
|
TOTAL |
|
75 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|