MIRA INFORM REPORT

 

 

Report Date :

02.03.2007

 

IDENTIFICATION DETAILS

 

Name :

AGROCEL INDUSTRIES LIMITED

 

 

Registered Office :

4th Floor, Doctor House, Lotus Colony, Opposite G. K. General Hospital, Bhuj (Kutch)-370001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

16.01.1985

 

 

Com. Reg. No.:

04-7569

 

 

CIN No.:

[Company Identification No.]

U24210GJ1985PLC007569

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTA01170B

 

 

PAN No.:

[Permanent Account No.]

AACCA7205J

 

 

Legal Form :

Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller of Marine Chemicals and Agro Chemicals and Trader Seeds, Fertilizers, PVC Pipes T-shirts and others.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 


 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 250000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track.  Directors are reported as experienced and respectable businessmen.  Trade relations are reported as fair.  Business is active.  Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

4th Floor, Doctor House, Lotus Colony, Opposite G. K. General Hospital, Bhuj (Kutch)-370001, Gujarat, India

Tel. No.:

91-2832-253429

Fax No.:

91-2832-251429

E-Mail :

agrocel@hotmail.com

suresh@excelindia.com

rituraj@excelindia.com

agrocel@bcm8.vsnl.net.in

Website :

 

Area :

3000 sq. ft

Location :

Owned

 

 

Head Office :

184-87, S. V. Road, Jogeshwari (West), Mumbai-400102, Maharashtra, India

Tel. No.:

91-22-26903164/26788258/69

Fax No.:

91-22-26783757/26783657/26784522

 

 

Corporate Office :

Plot No. B5, Gaiwadi Industrial Estate, S. V. Road, Goregaon (West), Mumbai -400 062, Maharashtra, India

Tel. No.:

91-22-28721862/28766032

E-Mail :

info@agrocel.net

 

 

Factory :

Greater Rann of Kutch, Near Village Dhordo, Taluka Bhuj, Kutch, Gujarat State, India

Tel. No.:

91-2803-288310/266082

Area :

1 acre

 

 

Service Center :

Near Koday Char Rasta, Gunnagar, Mandvi-Kutch-370460, Gujarat, India

Tele Fax No.:

91-2834-220612/275423/275423 / 265158

Fax No.:

91-2834-275423 / 223838

E-Mail :

agrocel2003@yahoo.com

 

 

DIRECTORS

 

Name :

Mr. Sarayiya Prafulbhai Manilal

Designation :

Chairman

Date of Birth/Age :

8th December, 1942

Date of Appointment :

28th December, 2000

 

 

Name :

Mr. Shroff Dipesh Kantisen

Designation :

Director

Date of Birth/Age :

3rd February, 1960

Date of Appointment :

26th June, 1996

 

 

Name :

Mrs Usha Ashwin Shroff

Designation :

Director

Date of Birth/Age :

28th March, 1947

Date of Appointment :

26th June, 1996

 

 

Name :

Mr. Naik Jagdish Ramanlal

Designation :

Director

Date of Birth/Age :

23rd September, 1958

Date of Appointment :

26th June, 1996

 

 

Name :

Mr. Gohil Manoj Dhanshukhbhai

Designation :

Director

Date of Birth/Age :

19th July, 1958

Date of Appointment :

26th June, 1996

 

 

Name :

Mr. Gupta Babula Ramjilal

Designation :

Director

Date of Birth/Age :

5th May, 1948

Date of Appointment :

26th June, 1996

 

 

Name :

Mr. Vinayak Bhajibhai Buch

Designation :

Director

Date of Birth/Age :

21st February, 1940

Date of Appointment :

26th June, 1998

 

 

Name :

Dr. Rajendra Prahlad Choudhari

Designation :

Director

Date of Birth/Age :

23.11.1959

Date of Appointment :

26.12.2002

 

 

Name :

Mr. Rajnikant Mohanlal Patel

Designation :

Director

Date of Birth/Age :

25.12.1952

Date of Appointment :

20.01.2004

Date of Ceasing :

29.12.2004

 

 

Name :

Dr. Kirtithkai Nanubhai Shelat IAS

Designation :

Director

Date of Birth/Age :

09.01.1946

Date of Appointment :

29.12.2004

Date of Ceasing :

07.01.2005

 

 

Name :

Mr. Satishchandra Shrivastav IFS

Designation :

Director

Address :

A – 1 Satyam Flats, Near Gujarat College, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Date of Birth/Age :

28.10.1956

Date of Appointment :

07.08.2005

PAN No. :

00903704

 

 

KEY EXECUTIVES

 

Name :

Mr. Raval Janakrai Dhanwamtrai

Designation :

Secretary

Date of Birth/Age :

14th November, 1953

Date of Appointment :

28th August, 2000

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

Percentage of Holding

Government Companies

 

11.00

Bodies Corporate

 

36.00

Directors or relatives of directors

 

44.00

Other top Fifty shareholders

 

9.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Marine Chemicals and Agro Chemicals and Trader Seeds, Fertilizers, PVC Pipes T-shirts and others.

 

 

Products :

Products

ITC Code

Bromine

2801

Bronopol

3009

 

 

Imports :

 

Products :

Raw Materials

Countries :

Europe

 

 

Terms :

 

Purchasing :

L/C

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Bromine and its compounds

Tones

1840

1600

1469

 

 

GENERAL INFORMATION

 

No. of Employees :

62

 

 

Bankers :

Ø       Bank of Baroda

Ø       HDFC Bank Limited

Ø       Kutch Gramin Bank

Ø       Bank of India, Main Branch, Bhuj Branch, Swaminarayan Commercial Complex, Hospital Road, Darbargadh, Prag Mahal, Bhuj - 370001, Gujarat, India

Ø       Gujarat State Financial Corporation

Ø       Kutch Gramin Bank

Ø       State Bank of India

Ø       Union Bank of India 

Ø       Dena Bank

Ø       ABN Amro Bank

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Madhusudan C. Mashruwala and Company

Chartered Accountants

Address :

301-30, “Akik”, Opposite Lions Hall, Mithakhali, Ahmedabad-380006, Gujarat, India

Tel. No.:

91-79-26462430/26467183

 

 

Joint Ventures :

Ø       Gujarat Agro Industries Corporation Limited

Ø       Colourtex India Limited

 

 

Associates :

Ø       SGS

Ø       Geochem

Ø       SKAL

Ø       IRFT

Ø       Pritami Industries Private Limited

Ø       Dipakanti Investment and Finance Private Limited

Ø       Utkarsh Leased and Finance Private Limited

Ø       Haritosh Investment and Trading Private Limited

Ø       Harshkar Investment Private Limited

Ø       Madison Investment Private Limited

Ø       Vishwa Investment and Finance Private Limited

Ø       Gohali Investment and Finance Private Limited

Ø       Transpek Industries Limited

Ø       Nirmal Colorants and Chemical Manufacturer Company Limited

Ø       Gujarat Agro Industries Corporation Limited

Ø       Colourtex India Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs. 100/- each

Rs. 30.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs. 100/- each

Rs. 25.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

25.000

25.000

25.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

41.751

40.419

29.662

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

66.751

65.419

54.662

LOAN FUNDS

 

 

 

1] Secured Loans

32.397

22.506

27.147

2] Unsecured Loans

73.547

52.634

40.790

TOTAL BORROWING

105.944

75.140

67.937

DEFERRED TAX LIABILITIES

21.729

19.203

16.869

 

 

 

 

TOTAL

194.424

159.762

139.468

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

140.998

105.764

90.593

Capital work-in-progress

29.804

14.509

17.908

 

 

 

 

INVESTMENT

15.385

0.664

0.664

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

68.953

46.421

43.507

 

Sundry Debtors

44.510

95.962

31.261

 

Cash & Bank Balances

7.445

1.997

10.865

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

23.370

9.974

18.752

Total Current Assets

144.278

154.354

104.385

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

132.197

109.229

70.068

 

Provisions

3.844

6.300

4.014

Total Current Liabilities

136.041

115.529

74.082

Net Current Assets

8.237

38.825

30.303

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

194.424

159.762

139.468

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

327.368

334.721

201.676

Other Income

9.106

3.404

4.425

Increase / [Decrease] in stock

0.000

[2.322]

7.481

Total Income

336.474

335.803

213.582

 

 

 

 

Profit/(Loss) Before Tax

4.672

14.256

2.922

Provision for Taxation

3.340

5.784

2.143

Profit/(Loss) After Tax

1.332

8.472

0.779

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

N.A.

89.795

17.891

 

Commission Earnings

N.A.

0.000

0.000

 

Other Earnings

N.A.

0.000

0.000

Total Earnings

N.A.

89.795

17.891

 

 

 

 

Imports :

 

 

 

 

Raw Materials

N.A.

67.160

9.286

 

Stores & Spares

N.A.

0.000

0.000

 

Capital Goods

N.A.

0.000

0.000

 

Others

N.A.

0.000

0.000

Total Imports

N.A.

67.160

9.286

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

0.000

309.358

198.973

 

Interest

0.000

6.055

5.972

 

Depreciation & Amortization

8.163

6.133

5.715

 

Other Expenditure

323.639

0.000

0.000

Total Expenditure

331.802

321.546

210.660

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

0.39

2.52

0.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.38

4.24

1.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.63

5.48

1.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.21

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.62

2.91

2.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.33

1.40

 


 

LOCAL AGENCY FURTHER INFORMATION

 

History :

 

Subject was incorporated on 16th January, 1985 at Ahmedabad in Gujarat having Company Registration Number 04-7569.

 

Subject was incorporated on 16th January, 1985 with the name of Agrocel Pesticides Limited. The name was changed to the present from 22nd February, 1999.

 

Subject registered office was shifted from Khet Udhyog Bhavan, Opp. High Court Navrangpura, Ahmedabad-380014, Gujarat India to Sanyukta Society, Gayatri Mandir Road, Bhuj-370001, Gujarat, India on 16th January, 1985. Again subject’s address changed to 4th Floor Doctor House, Lotus Colony, Opp General Hospital, Bhuj (Kutch)-370001, Gujarat, India on 25th March, 1998.

 

Fixed Assets :

 

Land, Building, Plant and Machinery, Furniture, Fixture and Equipments and Vehicles.

 

Form 8 Particular for creation or modification of charges 

Corporation identity number or foreign company registrations number of the company 

U24210GJ1985PLC007569

Name of the company

AGROCEL INDUSTRIES LIMITED

Address

4th Floor, Doctor House, Lotus Colony, Opposite G. K. General Hospital, Bhuj (Kutch)-370001, Gujarat

This Form is for

Modification of charge

Type of Charges

Equitable mortgage or mortgage of property by depositing the title deeds

Particular of the charge holder 

U99999MH1906PTC000243

Nature or description of the instrument creating charge  

Bank of India Limited

Bhuj Branch, Swaminarayan Commercial Complex, Hospital Road, Bhuj, Kutch - 370001, Gujarat

E-mail : boibhujad1@sancharnet.in

Amount Secure by the charge

Rs. 62.500 millions

Description of the property charge whether it is a charge on

Immovable Properties

Modification charge

Charge identification number of the charge to be modified

80004243

Brief description of the instrument modifying the charge

Equitable mortgage oral assent – variation owing to increased limit / or [facility] with or without variation in the rate of interest

Date of instrument modifying the charge

22.05.2006

Particulars of the Property charged  

Property comprising of land and buildings and other structures, fixed machinery / plant and furnitures / fixtures erected or installed thereon situate at Greater Rann of Kutch, Near Village Dhordo, Ta : Bhuj [Kutch] and office premises at 4th Floor, Doctor House, Opposite General Hospital, Bhuj [Kutch] for additional advance of Rs. 25.000 millions and aggregating total advance to Rs. 62.500 millions

Particulars of the present modification

Existing charge of Rs. 37.500 millions to cover additional limits of Rs. 25.000 millions and thereby making total charge for fund based and non fund based limits aggregating to Rs. 62.500 millions

 

WEBSITE DETAILS

 

PROFILE

 

Agrocel is a closely held limited company having 89% stake of Shroff Family and 11% stake of Gujarat Agro Industries (Gujarat Government Enterprise).


Shroff Group of Companies include: Excel Industries Limited, Excel Crop Care Limited, Transpek Industries Limited, Trans Metal Industries, Hyderabad Chemicals Limited, Punjab Chemicals Limited, Parul Industries and Shroff Engineering.


Shroff Group is well known for manufacturing chemicals with complicated chemistry by innovative ideas and with in-house R & D.


Agrocel Industries operates through it's two divisions:

 

● Agriculture Service Division

● Marine Chemicals Division

 

Underlying Principles:


● Extracting advantage out of difficult situation.

● Local employments

● Nurturing remotely located border districts of India

● Achieving outstanding performance from local human resources

● Creative organization

● Simplicity + low overheads = turnover management

● Beyond logic project

● Flat structured organization

● Social responsibility

● Goodwill of the people

● Using group dynamics as a tool and with common clarity, common goal and common direction, a dedicated team of 250 will undertake new challenges.

● Dynamic Board members / Stock holders.


Human Resources:


● Working University

● Each individual has a dynamic potential.

● Education system creates subject focused expertise. Agrocel converts that to multifaceted versatility.

● Agrocel trains people who are deprived of formal education to operative expertise in their chosen fields.

● Flat organizational structure enables Agrocel to build up a homogenous strong team.

● Team work is the key to Agrocel's success.

● Low manpower turn over.

● Fair Trade practices reaps loyalty.

 

Vision Statement for Agrocel

They, at Agrocel, “Ordinary Looking” people strive to create “Extra Ordinary” results, through “Trust (Shraddha), Concentration (Ekagrata), and Self Respect (Swaman)".

Working “beyond logic” guided by common sense is their strength.

Group Dynamics is their “Tantra”.

Common Clarity, Common Goal and Common Direction is our “Mantra”.

Simplicity is their way of life. 

Teamwork is their “Dharma”.

Small or Big job is equally important for them

They have learnt to enjoy creating something new / pioneering work, by converting Disadvantages into Advantages. 

Difficulties and Natural Calamities have made them stronger. 

In India, they are graced by Almighty with “Fire (Agni), Water (Jal), Air (Vayu), Earth (Dhara), Ether (Aakash) (Panch Mahabhut)” 

They shall work for wealth generation through “Samanvay” of Science and Technology, Management and Experience. 

Environment, Health and Safety are of prime concern to them. 

They shall satisfy our stakeholders (shareholders, customers, suppliers, employees and neighborhood) through sustainable growth. 

Uplifting quality of life of employees and surrounding inhabitants is their responsibility.

Rashtrabhakti” & “Rashtra Samman” is their foundation.

 

Marine Chemicals Division:

Agrocel, the member of Shroff Group of Companies shall generate the wealth for the nation through the global business of Organic Chemicals, Inorganic Chemicals, Specialty Chemicals and Natural Products, Manufactured through indigenous technology.

 

Agri-Service Division:

They aim to provide supply input and marketing support to farmers, introduce technology for better yield, improve crop quality and reduce costs.

           

Mission Statements: Marine Chemicals Division | Agri-Service Division

          

Marine Chemicals Division

They are committed to reach Business of Rs. 1110 millions of Chemicals and Natural Products by 2010 & Rs. 2500 millions by 2015.

 

With

Broad Portfolio of various products

 

Manufactured at

Dhordo, Kutch Marine Chemicals Complex and Avania Bhavnagar Specialty Chemicals Complex

 

Focusing on

Bromine, Bromine compounds and specialty products, Magnesium compounds like Magnesium Chloride, Magnesium Oxide and Magnesium metal.

 

Potash Chemicals like Potassium Nitrate, Potassium Sulphate, edible low Sodium Salt, Health/SPA products – as diversified business, optimizing the usage of 10,000 acres of land.

 

By way of

Continuous and in-house indigenous technology development in all fields, with technical help of CCSRI and CSMCRI,

 

Adopting

World Class Manufacturing practices,

Expanding broad base portfolio of products,

Using renewable energy sources to develop wood based gasifier for power – thermal application to mitigate the Global Energy Crisis.

 

And

They shall do Strategic alliances with Indian Companies/Multinational Companies.

 

Also

They shall offer intermediate products to growing Pharma and Agri-business sector.

They shall cater the Global Market by supplies and services of their products.

          

Agri-Service Division

Make all possible agri-inputs and marketing support available to farmers at the right time and at a reasonable cost with all necessary technical assistance and guidance under one roof so that farmers’ farm productivity and income levels increase along with National productivity – all these through fair deals.

 

Commitment is to work for “Progressive, Regenerative and Sustainable Agriculture”

 

Motto: “Service with a Human Face”

 

Associations and Alliances


Agrocel has many linkages with NGO’s, to ensure a total impact on improved livelihood in the areas:

 

NGO                                        Work Field

                                                

Shroff Foundation                      Provides employment in embroidery by hand. Also runs programs in water shed,

                                               health, animal husbandry and agriculture.

 CC Shroffs self help center       Provides employment to families from city slum areas, by value addition in textiles

                                               and gift articles.

 Shrujan                                   Trains and provides an occupation for 3000 women in embroidery by hand and

                                               stitching.

 Vivekanand Research and

Training Institute                       Researches and trains to improve farmer areas with programs in water

                                               management, water harvesting, children education, employment generation and

                                               animal husbandry.

 VGS                                       Trains and provides an occupation in batik, hand printing and block printing for

                                               500 families.

 

To keep track of the latest developments Agrocel has good contacts and links with government, research and educational institutes, sharing knowledge and expertise: 

 

Agricultural Universities

Central Cotton Research institute

ICRISAT (International Crop Research Institute for Semi Arid Tropics)

Manage (National Institute of Agricultural Extension Management)

NTGCF (National Tree Growing Cooperatives Foundation)

NDDB (National Dairy Development Board)

NRCG (National Research Center for Groundnut)

 

Associated Websites:

www.agrocel-cotton.com
To meet the demand for a reliable Organic and Fairtrade Cotton Fibre, Agrocel Industries Limited, in conjunction with Vericott Limited and Traidcraft Exchange, have defined and branded a cotton fibre. Agrocel® Pure & Fair Indian Organic Cotton.

 

www.naturally-elegant.com
They provide high quality natural ingredients to the fast growing personal care and health spa industries through their partner - Naturally Elegant, LLC

 

www.gossypium.co.uk
UK's leading organic and fairly traded cotton clothes' brand.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.50

UK Pound

1

Rs.85.86

Euro

1

Rs.58.39

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions