MIRA INFORM REPORT

 

 

Report Date :

8th March, 2007

                                                         

IDENTIFICATION DETAILS

 

Name :

P.T. TANDUK AIRMAS

 

 

Registered Office :

Jalan Bandengan Selatan No. 84 A Block A/8 – 9, Jakarta Barat, 14450, Indonesia.

 

 

Country :

Indonesia

 

 

Date of Incorporation :

17.10.1991

 

 

Com. Reg. No.:

C-26919 HT.01.04.TH.2005

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Import and Supplies of Coloring Food.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 105,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Correct name of Company

 

P.T. TANDUK AIRMAS

 

 

Address

 

Head Office

 

Jalan Bandengan Selatan No. 84 A Block A/8 - 9

Jakarta Barat, 14450

Indonesia

Phone               - (62-21) 6691404, 6692176, 6617565

Fax.                  - (62-21) 6692414

Building Area     - 2 storey

Office Space      - 400 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Date of Incorporation

 

17 October 1991

           

                      

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg.  No.

 

The Ministry of Justice and Human Rights

No. C-26919 HT.01.04.TH.2005

Dated 29 September 2005

 

 

Company Status 

 

Private Company

           

 

Permit by the Government Department

 

The Department of Finance

NPWP No. 01.566.103.6-041

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp. 1,000,000,000.-

Issued Capital                                   : Rp.    250,000,000.-

Paid up Capital                                  : Rp.    250,000,000.-

 

Shareholders/Owners :

a. Mr. Samsulin Halim                                      - Rp. 187,500,000.-

    Address : Taman Kebon Jeruk G-I/25

                    RT. 001/RW. 011, Srengseng

                    Jakarta Barat

                    Indonesia

b. Mr. Suherman Gunawan                              - Rp. 62,500,000.-

    Address : Muara Karang Block A6 Selatan

                    No. 30, Kelurahan Pluit

                    Jakarta Utara, Indonesia

            

      

BUSINESS ACTIVITIES

                             

Lines of Business

 Trading, Import and Supplies of Coloring Food     

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

1992

 


 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

15 persons                                       

 

 

Marketing Area

 

Local    - 100%

 

 

Main Customer

 

a. P.T. MAYORA INDAH

b. P.T. ABC PRESIDENT ENTERPRISES

c. P.T. JAKARANA TAMA

d. P.T. NABISCO FOOD 

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. KAFINDO CITRA RASA

b. P.T. QUEST INTERNATIONAL

c. P.T. ESSENCE INDONESIA

d. P.T. PACHIRA DISTRANUSA

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank MANDIRI Tbk

    Jalan Imam Bonjol No. 61

    Jakarta Pusat

    Indonesia

b. P.T. Bank CENTRAL ASIA Tbk

    Jalan Jend. Sudirman Kav. 22-23

    Jakarta Pusat

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2003 – Rp. 7.0 billion

2004 – Rp. 7.5 billion

2005 – Rp. 8.0 billion

 

Net Profit (Loss) :

2003 – Rp. 0.5 billion

2004 – Rp. 0.6 billion

2005 – Rp. 0.7 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                     - Mr. Samsulin Halim

 

Board of Commissioners :

Commissioner                           - Mr. Suherman Gunawan

                                                           

Signatories :

Director (Mr. Samsulin Halim) which must be approved by Supervisory Board.

 

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

   

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 105,000.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

P.T. TANDUK AIRMAS (P.T. TA) was established in October 1991 with an authorized capital of Rp. 1,000,000,000.- issued and paid up capital of Rp. 200,000,000.- The original founding shareholders of the company were Mr. Samsulin Halim, Mr. Bennie Tjahjono, Mr. Suherman Gunawan and Mr. Frans Hidayat, they are Chinese origins Indonesian businessmen. The notarial deed has been changed a couple of times. In September 1992, Mr. Bennie Tjahjono and Mr. Frans Hidayat resigned and their shares were taken over by another shareholders. The latest, in July 2005, the issued capital was raised to Rp. 250,000,000.- entirely paid up. The deed of amendment was made by Mr. Desman, SH., M. Hum., a public notary in Jakarta under Company Registration Number C-26919 HT.01.04.TH. 2005, dated September 29, 2005.

 

P.T. TA had been operating since 1992 in the trading, imports and distribution of various chemicals for food, cosmetics, pharmacy and industry. Previously the company is an agent for WERNER JENKINSON Chemical of the USA, and the products are sold to petrochemicals, food, cosmetics, chemical industries and the like, among others P.T. ASAHIMAS CHEMICAL, P.T. MAYORA INDAH, P.T. MUSTIKA RATU etc. But, since the end of 2000, P.T. TA is an agent of coloring food (chemical for food) with NERICON brand of India. Sometimes, the company also imported coloring food from China. Its coloring food product supplied to various local food and beverage processing plants like instant noodles, snack foods, edible oils and margarine processing companies among others are P.T. MAYORA INDAH (MAYORA Group), P.T. ABC PRESIDENT ENTERPRISES INDONESIA (the ABC Group), P.T. NABISCO FOOD, P.T. JAKARANA TAMA, etc. P.T. TA has established many regular customers both in Jakarta, Surabaya, Tangerang, Cikarang, Bogor, Karawang, Bekasi and surroundings. P.T. TA's operation has evidently been running smoothly and growing.

 

The demand for coloring food, food ingredients and food seasoning products has kept on rising by 10% to 12% per annum in the last three years in line with the sustained growth in food and beverage processing industry in Indonesia as well as the improving of population income. The demand growth will go on rising by 8% per annum in the next three years. Market competition is very sharp considering many other similar imported products offering on the local markets. P.T. TA in this case is not doing very badly on account of it has built a fairly close connection with several leading food and beverages processing plants in Indonesia. We are sure that P.T. TA has high ability to further expand its business in the future.

 

Until this time P.T. TA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2004 amounted to Rp. 7.0 billion, increase to Rp. 7.5 billion in 2005 to Rp. 8.0 billion in 2006. The operation in 2006 yielded an estimated net profit by at least Rp. 700 million and the company has an estimated total net worth by at Rp. 1.4 billion. It is projected that total sales turnover of the company will increase at least 6% in 2007. We observe that P.T. TA is supported by financially fairly strong behind it. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia). The company disclosed that the company usually pays its debts punctually to suppliers.  

 

The management of P.T. TA is led by Mr. Samsulin Halim (66) a professional manager who has experienced for more than 16 years in the field of trading, import and supplies of coloring food. We observed that management’s reputation in said business is fairly good. The company has had wide relation in the realm of the private businessmen inside and outside the country. Their relation with the government is fairly good. So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. PT. TANDUK AIRMAS is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions