MIRA INFORM REPORT

 

 

Report Date :

8th March, 2007

                                                         

IDENTIFICATION DETAILS

 

Name :

UD. JAYA ABADI

 

 

Registered Office :

Jalan Muara Baru No. 1A, Gudang Kompas, Jakarta Utara, Indonesia

 

 

Country :

Indonesia

 

 

Date of Incorporation :

2002

 

 

Legal Form :

Sole Proprietary Company

 

 

Line of Business :

Trading and Export Import of Agricultural Products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Maximum Credit Limit :

US$ 50,000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Name of Company

 

UD. JAYA ABADI

 

 

Address

 

Head Office

 

Jalan Muara Baru No. 1A

Gudang Kompas, Jakarta Utara

Indonesia

Phone               - (62-21) 6691218, 70501222

Fax.                  - (62-21) 6624923

Building Area     - 2 storey

Office Space      - 360 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Date of Incorporation

 

2002’s

           

                      

Legal Form

 

Sole Proprietary Company 

 

                                                       

Company Reg.  No.

 

Not Required

 

 

Company Status 

 

Private Company

           

 

Permit by the Government Department

 

Not Available

 


 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital                                   : Rp. 300.0 million

 

Owners :

Mr. Akok                                             - 100%

   

 

BUSINESS ACTIVITIES

                             

Lines of Business:       

Trading and Export Import of Agricultural Products

  

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

2002’s

 

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

5 persons                                        

 

 

Marketing Area

 

Domestic  - 90%

Export       - 10%

 

 

Main Customer

 

Export of clove, mung bean, spice (Buyer in Malaysia, Singapore, Thailand and China) and

traditional market especially in Jakarta and surroundings

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. DAKAI MPEX

b. P.T. ALAM INDORAMA

c. C.V. BUMI DJAJA

d. C.V. JAYA BERSAMA

e. C.V. PUTRA NUSA

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a. P.T. Bank LIPPO Tbk

    Jalam Muara Baru

    Jakarta Utara

    Indonesia

b. P.T. Bank CENTRAL ASIA Tbk

    Jalan Muara Baru

    Jakarta Utara

    Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 3.7 billion

2005 – Rp. 4.0 billion

2006 – Rp. 4.3 billion

 

Net Profit (Loss) :

2004 – Rp. 0.3 billion

2005 – Rp. 0.4 billion

2006 – Rp. 0.5 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                    - Mr. Akok

 

Board of Commissioners :

None

                                                              

Signatories :

Director (Mr. Akok) is only the authorized person to sign the loan on behalf of the company.

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

 

Business Morality

 

Satisfactory

 


 

Credit Risk

 

Above Average

 

 

Credit Recommendation

 

Credit should be extended under guarantee

 

 

Proposed Credit Limit 

 

C.O.D. To small amount

 

 

Maximum Credit Limit

 

US$ 50,000.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

UD. JAYA ABADI (JA) was established in Jakarta in 2002’s with a status of Sole Proprietary Company. Founders and owner of the company is Mr. Akok, a Indonesian businessman of Chinese extraction. Being as Sole Proprietary Company, the amount of its authorized capital was not mentioned at the time of its establishment. In our estimate, the company has own capital of about Rp. 300 million and it will be rising in line with the progress of its business operation.

 

UD. JAYA ABADI (JA) had been operating since 2002’s in trading, export import and distribution of agricultural products. Mr. Akok, a director and owner of the company explained that the whole agricultural products likes mung bean is imported from Burma, Myanmar, chili imported from India and China. The whole products like mung bean and chili supplied to snack food industries and traditional market in Jakarta, Bekasi, Tangerang, Karawang and Cikarang. Besides, the company also exported of clove, mung bean and other spices to Malaysia, Singapore, Thailand and China. The clove and mung bean products collected from the farmer of Java islands. We observed that the company’s operation has been growing slowly in the last three years.

     

We have noticed that the demand for agricultural products had increased some 10% to 11% per annum in the last five years in line with the growth of industrial manufacturing in the country and international market. In the coming years, the growth rate of demand is estimated at about 6% to 7% per annum. The present market situation for agricultural products is very competitive for a large number of similar companies operating in the country. Meanwhile, competition is quite heavy in the export import of agricultural products with many companies now doing business in this field in Indonesia. We consider UD. JA to be in a quite favorable position for having already got hold of a steady clientele in the country and abroad.

 

Until this time UD. JA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2004 amounted to Rp. 3.7 billion increased to Rp. 4.0 billion in 2054 and to Rp. 4.3 billion in 2006. The operation in 2006 yielded an estimated net profit at least Rp. 0.5 billion and the company has an estimated total networth by at least Rp. 755 million. It is forecasted that total sales turnover of the company will increase at least 7% in 2007. We observe that UD. JAYA ABADI is supported by financially fairly strong behind it. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia). Mr. Akok, the director of the company disclosed that the company usually pays its debts punctually to suppliers.  

 

The company is led out by Mr. Akok (41), a businessman who experienced for more than 5 years in the field of trading, export import and distribution of agricultural products. The company has had wide relation in the realm of the private businessmen inside and outside the country. Their relation with the government is fairly good. So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

UD. JAYA ABADI is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions