MIRA INFORM REPORT

 

 

Report Date :

08.03.2007

 

IDENTIFICATION DETAILS

 

Name :

GIRIAS INVESTMENT PRIVATE LIMITED

 

 

Registered Office :

No. 34/1 – A, 1ST Main Road, Gandhi Nagar, Bangalore – 560009, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

08.04.1999

 

 

Com. Reg. No.:

08-25042

 

 

CIN No.:

[Company Identification No.]

U51395KA1999PTC025042

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRG00914E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealers in different kinds of Electronic and Electric Appliances Viz. consumer, Household Domestic Durables, White goods, etc. 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 525000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established company having fine track. Financial position is good. Payments are correct and as per commitments. The company is doing exceedingly well. Payments are correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.  

 

 

LOCATIONS

 

Registered Office :

No. 34/1 – A, 1ST Main Road, Gandhi Nagar, Bangalore – 560009, Karnataka

Tel. No.:

91-80-51241074

Fax No.:

91-80-22353708

E-Mail :

mcravi@vsnl.com

Area :

50000 Sq. ft

Location :

Owned

 

 

Branches :

Ø       Rajaji Nagar, Next to National Public School, Bangalore

Ø       Brigade Road, 138, Shoolay Circle, Bangalore

Ø       Jaya Nagar, Opposite Dayand Sagar Mantap, Bangalore

Ø       Sadashiv Nagar, Opposite Cauvery Theatre Circle, Bangalore – 560080

Ø       Mysore

Ø       Mangalore

Ø       Coimbatore

Ø       Salem

 

 

DIRECTORS

 

Name :

Mr. Pannalal Giria

Designation :

Managing Director

Address :

No. 34/1 – A, 1ST Main Road, Gandhi Nagar, Bangalore – 560009, Karnataka, India

Date of Birth/Age :

15.09.1948

Date of Appointment :

08.04.1999

 

 

Name :

Mr. Kanhailal Giria

Designation :

Director

Address :

10/12, Chabria, Layout Kumar Park Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

16.06.1950

Date of Appointment :

08.04.1999

 

 

Name :

Mr. Hansraj Giria

Designation :

Director

Address :

10/12, Chabria, Layout Kumar Park Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

05.11.1957

Date of Appointment :

08.04.1999

 

 

Name :

Mr. Naveen Giria

Designation :

Director

Address :

10/12, Chabria, Layout Kumar Park Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

20.03.1974

Date of Appointment :

01.09.2000

 

 

Name :

Mr. Praveen Giria

Designation :

Director

Address :

10/12, Chabria, Layout Kumar Park Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

14.07.1974

Date of Appointment :

01.09.2000

 

 

Name :

Mr. Manish Giria

Designation :

Director

Address :

10/12, Chabria, Layout Kumar Park Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

08.04.1979

Date of Appointment :

01.10.2001

 

 

Name :

Mr. Rishab Giria

Designation :

Director

Address :

10/12, Chabria, Layout Kumar Park Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

20.02.1981

Date of Appointment :

01.10.2001

 

 

Name :

Mr. Dungarmal Jain

Designation :

Director

Address :

Jain Manor, R. S. Puram, Opposite Rao Hospital, Coimbatore, Bangalore- 560096, Karnataka, India

Date of Birth/Age :

12.02.1954

Date of Appointment :

17.05.2004

 

 

Name :

Mr. Nitin Alias Nitesh

Designation :

Director

Address :

Jain Manor, R. S. Puram, Opposite Rao Hospital, Coimbatore, Bangalore- 560096, Karnataka, India

Date of Birth/Age :

24.11.1978

Date of Appointment :

17.05.2004

 

 

Name :

Mrs. Saroj Giria

Designation :

Director

Address :

10/12, Chabria, Layout Kumar Park Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

07.06.1956

Date of Appointment :

24.08.2006

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Mr. Pannalal Giria

 

40000

Mr. Kanhailal Giria

 

59000

Mr. Hansraj Giria

 

35000

Mr. Naveen Giria

 

75000

Mr. Praveen Giria

 

55000

Mr. Manish Giria

 

33000

Mr. Rishab Giria

 

35000

Mrs. Saroj Giria

 

25000

Mr. Santosh Giria

 

21000

Mrs. Manju Giria

 

38000

Mrs. Kamala Giria

 

18000

Mrs. Shilpa Giria

 

3000

 

BUSINESS DETAILS

 

Line of Business :

Dealers in different kinds of Electronic and Electric Appliances Viz. consumer, Household Domestic Durables, White goods, etc.

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Credit ( 30 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Ø       Samsung

Ø       Philips

Ø       LG

Ø       Panosonic

Ø       Haeir

Ø       Onida

Ø       BPL

Ø       National

Ø       Hyundai

Ø       TCL

Ø       Nokia

Ø       Vguard

Ø       Lexus

Ø       Maharaja

Ø       Butter fly

Ø       Godrej

Ø       Sony

Ø       Prestige

 

 

Customers :

Households

 

 

No. of Employees :

120

 

 

Bankers :

Andhra Bank Limited, Gandhi Nagar, Bangalore- 560009

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M C Ravindra & Company

Chartered Accountant

Address :

113/b, 2ND Floor, Infantry Road, Bangalore – 560001, Karnataka, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25,000

Equity Shares

Rs. 100/- Each

Rs. 2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9,670

Equity Shares

Rs. 100/- Each

Rs. 0.967 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.967

0.967

0.767

2] Reserves & Surplus

134.236

93.054

58.565

NETWORTH

135.203

94.021

59.332

LOAN FUNDS

 

 

 

1] Secured Loans

84.677

0.000

27.814

2] Unsecured Loans

42.137

32.359

0.000

TOTAL BORROWING

126.814

32.359

27.814

DEFERRED TAX LIABILITIES

0.025

0.000

0.000

 

 

 

 

TOTAL

262.042

126.380

87.146

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

105.108

63.952

23.110

 

 

 

 

INVESTMENT

0.119

0.119

0.119

DEFERREX TAX ASSETS

0.000

0.058

0.074

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

68.630

23.957

 

Sundry Debtors

31.557

11.449

 

 

Cash & Bank Balances

61.763

99.913

133.629

 

Other Current Assets

0.399

0.199

 

 

Loans & Advances

51.965

26.133

 

Total Current Assets

214.314

161.651

133.629

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

35.760

79.495

69.797

 

Provisions

21.746

19.914

 

Total Current Liabilities

57.506

99.409

69.797

Net Current Assets

156.808

62.242

63.832

 

 

 

 

MISCELLANEOUS EXPENSES

0.007

0.009

0.011

 

 

 

 

TOTAL

262.042

126.380

87.146

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2004

Sales Turnover

 

 

914.810

Total Income

 

 

914.810

 

 

 

 

Profit/(Loss) Before Tax

 

 

33.764

Provision for Taxation

 

 

12.159

Profit/(Loss) After Tax

 

 

21.605

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

NA

NA

2.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

3.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

21.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.56

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.36

1.40

1.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.73

1.63

1.91

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NIL

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.27

UK Pound

1

Rs.85.54

Euro

1

Rs.58.23

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions