MIRA INFORM REPORT

 

 

Report Date :

09.03.2007

 

IDENTIFICATION DETAILS

 

Name :

MULTITEX FILTRATION ENGIENEERS LIMITED

 

 

Registered Office :

217, Hans Bhawan, Singh Zafar Marg, New Delhi – 110002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

18.11.1982

 

 

Com. Reg. No.:

55-14716

 

 

CIN No.:

[Company Identification No.]

U74899DL1982PLC014716

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM08634D

 

 

PAN No.:

[Permanent Account No.]

AAACM4722G

 

 

Legal Form :

Closely Held Public Limited Liability Company

 

 

Line of Business :

To design, erect, manufacture, commission and supply all types of Industrial Filtration Equipments, Sterlisers, Air and Fluid Handling Equipments and Systems, Air and Water Filtration Equipments and to undertake and execute all types of turnkey projects in the above fields.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 350000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track.  Directors are reported as experience and respectable businessmen.  Trade relations are reported as fair.  Business is active.  Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered / Head Office :

217, Hans Bhawan, Singh Zafar Marg, New Delhi – 110002, India

Tel. No.:

91-11-23370923/23370479/23311275 / 23316779 / 23715882 / 23715923 / 23316028

Fax No.:

91-11-23370221/ 23722221

E-Mail :

multitex@bol.net.in

multitex@multitexfilters.com

Telex :

031-62206

Grams :

FILTERENGG

Area :

350 sq. ft.

Location :

Owned

 

 

Plants / Warehouse :

Ø       A-89, Sector V, District Gautambudh Nagar, Noida - 201301, Uttar       Pradesh

Ø       A-96, Sector 58, Noida - 201301, Uttar Pradesh

Ø       Surajpur, Near Greater Noida, Uttar Pradesh

 

 

DIRECTORS

 

Name :

Mr. Adar Kumar Jain

Designation :

Managing Director

Address :

181, Vaishali, Pitampura, Delhi - 110034

Date of Birth/Age :

18.01.1982

 

 

Name :

Mr. Nitin Jain

Designation :

Whole Time Director

Address :

181, Vaishali, Pitampura, Delhi - 110034

Date of Birth/Age :

01.12.1995

 

 

Name :

Mrs. Kanchan

Designation :

Director

Address :

181, Vaishali, Pitampura, Delhi - 110034

Date of Birth/Age :

14.01.2002

 

 

Name :

Mr. Amit Jain

Designation :

Director

Address :

181, Vaishali, Pitampura, Delhi - 110034

Date of Birth/Age :

24.12.2003

 

 

Name :

Mr. Yas Pal Jain

Designation :

Additional Director

Address :

3A, Ganesh Nagar Extension, Shakarpur, Delhi – 110092, India

Date of Birth/Age :

30.06.1948

Date of Appointment :

01.08.2006

DIN / PAN No. :

00945750

Income-tax PAN No. :

AAFPJ9458A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mr. Jain Kumar Adar

 

13046

Mrs. Jain Kanchan

 

4760

Mr. Jain Dinesh

 

1500

Mr. Jain Lal Munni

 

350

Ms. Jain Vati Prabha

 

1050

Mr. Jain Das Onkar

 

450

Mr. Jain Nitin

 

12115

Mr. Jain Amit

 

7610

Jain A. K. [HUF]

 

6250

Mr. Jain Adarsh

 

860

Mr. Jain Vinod

 

1

Mr. Vijay Laxmi & A. K. Mittal

 

1

Ms. Laxmi Vijay

 

325

Mr. Gupta Sunil

 

64

Mrs. Padmawati

 

1

Ms. Gupta Niwas Laxmi

 

1

Ram Pratap Goyal & Radha Goyal

 

1001

Frenzy Products Private Limited

 

4000

Agarwal Portfolio Services Private Limited

 

9000

Jagdamba Finlease Private Limited

 

6500

Aggarwal Finlease Private Limited

 

7500

Amit Aggarwal & Company

 

1

Baij Nath Aggarwal & Company

 

1

Om Prakash Suresh Chand [HUF]

 

1

Ganga Ram Aggarwal & Company

 

1

Niranjan Lal Aggarwal & Company

 

1

Mrs. Aggarwal Asha

 

1

Uphar Steel Limited

 

1

Malik Engineer & Manufacturer Company

 

1

Niranjan Lal Aggarwal [HUF]

 

1

T. S. Packaging

 

2501

Malik Chemicals Process Private Limited

 

1

Aseem Builders

 

2501

Adhunik Systems Private Limited

 

875

Adtech Infosys Private Limited

 

3000

Agarwal Merchant Bankers Private Limited

 

1875

Alishan Securities Cr. Private Limited

 

1500

Century Credits Limited

 

1000

Elite & Management Services Limited

 

250

Esteem Hire Purchase Limited

 

2250

G. L. Commercial Limited

 

875

Glosil Leasing & Finance Private Limited

 

1250

Harnam Securities Private Limited

 

1500

Highsky Finance & Corporation Private Limited

 

10500

Hiteshi Leasing & Housing Private Limited

 

875

Mr. Jai Kishan

 

1125

Jai Mata Laxmi Fincap Limited

 

1125

Kalian Extraction Limited

 

1750

KCS Financial Services Limited

 

1875

Mr. Lakhi Ram

 

1250

Landmark Communication Private Limited

 

1250

Mr. Kumar Manoj

 

1250

Mr. Meharam Export Private Limited

 

1250

Mr. Fincap Private Limited

 

1250

MS Capital Management Services

 

1000

NK Garments [GD Moolani]

 

23106

NVJ Publication Private Limited

 

1875

Oberoi Optics International Private Limited

 

625

Parnami Habitat Dev Limited

 

1250

Pashupati Exports Private Limited

 

1875

Mr. Raj Bala

 

1250

Mr. Raj Nath Aggarwal

 

1050

Mr. Rathan Ram

 

450

Relam Finlease Private Limited

 

750

Reenu Fincap Private Limited

 

4500

Rupyan Fin & Indus Corporation Limited

 

1500

Ms. Bala Saroj

 

1250

Satellite Markon

 

4250

SCS Electronics Private Limited

 

750

Mr. Garg Kumar Sham

 

3500

S N Electricals

 

1000

Stri Cement Prod. Private Limited

 

4500

Surag Advertisers Private Limited

 

2500

Tirupati Silk Mills Private Limited

 

1750

Vijau Kumar Gupta [HUF]

 

2000

VIK Meditronics Private Limited

 

1250

Vishnu Agro Industries Private Limited

 

5125

Mr. Aggarwal Lal Kanahya

 

6339

Mr. Sadh Kapil

 

1500

JPJN Financial Services Limited

 

1000

Spurt Securities Limited

 

2500

Rahul Finlease Private Limited

 

1875

Royal Credits Private Limited

 

1250

MKM Finsec Private Limited

 

2500

Ethnic Creation Private Limited

 

1250

Rajkar Electricals & Electronic Private Limited

 

625

Ms. Priyanka Moolani

 

1250

Kuberco Sale Private Limited

 

1250

Nishant Finvest Private Limited

 

1250

New Generation Fin Private Limited

 

1250

Polo Leasing Finance Private Limited

 

1250

Manglam Portfolio Private Limited

 

1250

Nikhil Builders & Promoters Private Limited

 

1250

Stearing Securities and Finance Private Limited

 

1250

Sparrow Marketing Private Limited

 

1250

Subh Texmark [India] Private Limited

 

1250

Mr. Mittal A. K.

 

283

Mr. Goyal Partap Ram

 

257

Mrs. Goyal Radha

 

234

CV Metal Powder [Haryana] Limited

 

1250

V. R. Traders Private Limited

 

1250

F. N. S. Consultancy Private Limited

 

1250

Sh. Gupteshwar Marketing Private Limited

 

1500

AKG Portfolio Private Limited

 

1500

Weal Iron & Steel Company Private Limited

 

1500

 

 

BUSINESS DETAILS

 

Line of Business :

To design, erect, manufacture, commission and supply all types of Industrial Filtration Equipments, Sterlisers, Air and Fluid Handling Equipments and Systems, Air and Water Filtration Equipments and to undertake and execute all types of turnkey projects in the above fields.

 

 

Products :

Strainers, filters, separators, coalescers, mist eliminators, scrubber, auto back wash filtering system, automatic strainers, scrapper launchers, flow tees, PIG handling systems, gas conditioning skids, automatic strainers, scrapper receivers, insulating joints, PIG Alerts, fuel forwarding & filtering skids, gas reducing & metering skids, oil & gas, centrifugal, lube & fuel oil treatment system, condenser on load tube cleaning system, debris filters, etc.

 

 

Exports :

 

Countries :

South Korea, China and South Africa

 

 

Imports :

 

Countries :

Italy, U. K. and U.S.A.

 

 

Terms :

 

Selling :

Cash, Contract, Others, L/C or Credit (30 days)

 

 

Purchasing :

Cash, Contract, Others, L/C or Credit (30 days)

 

PRODUCTION STATUS

 

Particulars

Actual Production [Qty.]

Filter Elements & Spares

1191.00

Filters, Strainers & Mixed Eliminators

1674.00

 

 

GENERAL INFORMATION

 

Suppliers :

Ø       G. D. Engineering, U.K.

Ø       Tube Turn, U.S.A.

Ø       PECO, U.S.A.

Ø       Beakart, Belgium

Ø       Raccordi Forgiate, Italy

 

 

Customers :

Manufacturers and Government Bodies

 

Ø       Hyundai Heavy Industries Company Limited, Korea

Ø       Enron Oil & Gas International Inc., USA

Ø       Toyo Engineering Corporation, Japan

Ø       KSB Pumps, Malaysia

Ø       Simon India Limited, Saudi Arabia

Ø       ABB Lummus Crest B.V., Netherlands

Ø       Humphery & Glasgow, UK

Ø       Worthington Pumps, Italy

Ø       Bechtel, UK

Ø       Bechtel, France

Ø       Daelim, Korea

Ø       Siemens, Germany

Ø       KCC, Abu Dhabi

Ø       VCK Pipeline Project

Ø       Jamnagar Refinery

Ø       Mumbai - Manmad Pipeline Project

Ø       Santacruz Airport, Mumbai

Ø       Samsung, Korea

Ø       NPCC, Abu Dhabi

Ø       Indira Gandhi International Airport, Palam, New Delhi

 

 

No. of Employees :

210

 

 

Bankers :

Ø       State Bank of India, Noida, Uttar Pradesh

Ø       Canara Bank, 5-A, Hearld House, Bahadur Shah Zafar Marg, New Delhi -       110 002

 

 

Facilities :

 

As on 31.03.2005 [Rs. in Millions]

SECURED LOANS :

 

Advance from Bank secured against hypothecation of stock-in-trade, bills discounted and personal guarantee of Directors

18.441

Loan from ICICI Bank against Hypothecation of Car

0.889

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Shashi Verma & Company

Chartered Accountants

Address :

E- 20, Lajpat Nagar – III, New Delhi – 110024, India

 

 

Associates/Subsidiaries :

Ø       Multitex Filters Private Limited, New Delhi - 110 034

-     Manufacturing  of all kinds of filter elements, cast & forged strainers,    mist

      eliminator / demister pad.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs. 100/- each

Rs. 30.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

232992

Equity Shares

Rs. 100/- each

Rs. 23.299 millions

Add :

Share Application Money

 

Rs. 7.947 millions

 

TOTAL

 

Rs. 31.246 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

31.246

23.299

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

56.762

55.877

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

88.008

79.176

LOAN FUNDS

 

 

 

1] Secured Loans

 

19.331

15.638

2] Unsecured Loans

 

8.896

8.244

TOTAL BORROWING

 

28.227

23.882

DEFERRED TAX LIABILITIES

 

2.093

0.202

 

 

 

 

TOTAL

 

118.328

103.260

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

17.866

12.651

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.004

0.004

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

59.420

81.073

 

Sundry Debtors

 

63.839

46.102

 

Cash & Bank Balances

 

19.926

6.450

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

5.264

3.392

Total Current Assets

 

148.449

137.017

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities & Provisions

 

47.991

46.412

Total Current Liabilities

 

47.991

46.412

Net Current Assets

 

100.458

90.605

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

118.328

103.206

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2005

31.03.2004

Sales Turnover

 

200.894

123.504

Other Income

 

0.924

0.921

Total Income

 

201.818

124.425

 

 

 

 

Profit/(Loss) Before Tax

 

3.489

2.883

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

3.489

2.883

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

 

66.407

26.136

 

Commission Earnings

 

0.000

0.000

 

Other Earnings

 

0.000

0.000

Total Earnings

 

66.407

26.136

 

 

 

 

Imports :

 

 

 

 

Raw Materials

 

12.088

9.056

 

Stores & Spares

 

0.000

0.000

 

Capital Goods

 

0.000

0.000

 

Others

 

0.000

0.000

Total Imports

 

12.088

9.056

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing, Administrative and Other

Expenses

 

68.567

53.761

 

Finance Expenses

 

5.139

3.456

 

Raw Material Consumed

 

123.481

63.283

 

Depreciation & Amortization

 

1.142

1.041

Total Expenditure

 

198.329

121.541

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2005

31.03.2004

PAT / Total Income

(%)

 

1.72

2.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

1.72

2.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

2.09

1.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.03

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

0.86

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

3.09

2.95

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Business :

 

To carry on the business of Electrical, Mechanical and Civil Engineering in all their branches in India or any part of the world.

 

Operations :

 

During the year under report, the sale of the company increased to Rs. 200.895 millions from Rs. 123.504 millions in the previous year.  There was Net Profit before interest, depreciation and tax amounting to Rs. 9.770 millions as against Profit of Rs. 7.381 millions in the previous year. The accumulated balance in the profit & loss account is Rs. 7.560 millions, which has been carried forward [previous year Rs. 6.675 millions]

 

The company is in trade terms with :

 

Ø       Reliance Industries Limited, Mumbai

Ø       Bharat Heavy Electricals Limited, Hyderabad, Andhra Pradesh

Ø       Bharat Heavy Electricals Limited, Bhopal, Madhya Pradesh

Ø       Bharat Heavy Electricals Limited, Trichy,

Ø       Bharat Heavy Electricals Limited, Haridwar

Ø       Gas Authority of India Limited, New Delhi

 

We visited the office of the company where following observations were carried on:

 

Ø       The name board of the company could be sighted.  The visibility of the name board is high. 

 

Ø       It is easy to locate the office of the company.

 

Fixed Assets :

 

Land, Buildings, Flats, Machinery, Computer, Air Conditioner, Electrical Installation, Generator, Office Equipments, Cycle, Furniture & Fixtures, Car, Residential Plot and Scooter.

 

Notes of Accounts :

 

Investments are long term and are stated at cost.

 

Contingent liabilities not provided for in the accounts :

Guarantees issued by the Bankers on behalf of the company Rs. 36.905 [previous year Rs. 2.887 millions]

 

Land of the company is comprised of three plots acquired from Noida under 99 years lease executed on 3rd March, 1984, 2nd April, 1986 & 17th February, 1990 respectively.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.27

UK Pound

1

Rs.85.54

Euro

1

Rs.58.23

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions