MIRA INFORM REPORT

 

 

Report Date :

12.03.2007

 

IDENTIFICATION DETAILS

 

Name :

ECE INDUSTRIES LIMITED

 

 

Registered Office :

“ECE House”, 28-A, Kasturba Gandhi Marg, New Delhi – 110 001,

 

 

Country :

INDIA

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

13.06.1945

 

 

Com. Reg. No.:

55-8279

 

 

CIN No.:

[Company Identification No.]

L31500DL1945PLC008279

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELE00023C

 

 

Legal Form :

It is a public limited liability company.  The company’s shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturing and Marketing of single phase meters, poly phase meters, rss and other special meters, transformers, switchgears, circuit breakers, instrument transformers and control boards, gls lamps, fluorescent tubes, mercury vapour lamps, rough services lamps and railway lamps, glass shells and undertakes contract jobs for elevators.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

“ECE House”, 28-A, Kasturba Gandhi Marg, New Delhi – 110 001,

Tel. No.:

91-22-23314237/38/39

Fax No.:

91-22-23310410

E-Mail :

eceho@satyam.net.in

Website :

http://www.eceindustriesltd.com

 

 

Plant 1 :

Chennai: Contract Division for Railway Electrification, Sub-Stations, Roads and Bridges etc.

 

 

Plant 2 :

Ghazibad : Elevators

 

 

Plant 3:

Hyderabad: Meters and Transformers

 

 

Plant 4:

Sonepat : Transformers and H.T. Switchgear

 

 

DIRECTORS

 

Name :

Mr. O. P. Khaitan

Designation :

Director

 

 

Name :

Mr. S. C. Dalal

Designation :

Director

 

 

Name :

Mr. Vikram Prakash

Designation :

Director

 

 

Name :

Mr. O.P. Soni

Designation :

Director

 

 

Name :

Mr. C. Ram (Nominee LIC)

Designation :

Director

 

 

Name :

Mr T. K. Das (Nominee GIPSA)

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr.R. N. Jaju

Designation :

President

 

 

Name :

Mr. U.N. Vajpeyi

Designation :

Executive Vice-President

 

 

Name :

Mr. R. Prasad

Designation :

Manager and Vice-President (Commercial & Elevator Division)

Name :

Mr. G.S. Rathore

Designation :

Vice-President, Transformer & Switchgear Divisions

 

 

Name :

Mr. B. L Purohit

Designation :

Vice-President, Meter Division

 

 

Name :

Mr. R.K. Jhalani

Designation :

Chief Executive (Management Control & Contract Division

 

 

Name :

Mr. S.M. Wadhavan

Designation :

Chief Executive, Transformer Design & Planning

 

 

Name :

Mr. P.C. Agarwal

Designation :

Chief Executive, Elevator Division

 

 

Name :

Mr.S. C. Agarwal

Designation :

Dy. Chief Executive, Transformer & Meter (Hyderabad

 

 

Name :

Mr. Rajat Sharma

Designation :

Senior Manager (Taxation & Corporate Affairs)

 

 

Name :

Mr. V. K. Gupta

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

A. Promoters

13,58,878

30.97

B. Non Promoters

 

 

     Financial Institutions and Banks

11,11,723

25.97

      Body Corporates

3,50,938

8.00

     Individuals

13,89,018

31.65

     Non-Resident Indians(NRIs)

15,598

0.35

     Overseas Corporate Bodies(OCBs)

1,62,000

3.69

Total

43,88,155

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

manufacturing and marketing of single phase meters, poly phase meters, rss and other special meters, transformers, switchgears, circuit breakers, instrument transformers and control boards, gls lamps, fluorescent tubes, mercury vapour lamps, rough services lamps and railway lamps, glass shells and undertakes contract jobs for elevators.

 

 

Product:

Item Code No.

(ITC Code)

Product Description

842820.03

Elevators

940540.00

Lamps and Lighting Fittings

9092830

Electricity Meters

 

 

GENERAL INFORMATION

 

Suppliers :

Atul Engineering Udyog

Berlia Electricals Private Limited

Brij Iron Industries Limited

Friends Cable Industries Limited

Kemfin Chemicals P. Limited

P.K.Maheshwari Mkt. Private. Limited

Trend Mfg. & Trading

Premier Adhesives and Sri Durga Enterprises

 

 

No. of Employees :

2000

 

 

Bankers :

  • Bank of Baroda
  • Bank of Maharashtra
  • Canara Bank
  • Central Bank of India
  • State Bank of Hyderabad

 

 

Facilities :

SECURED LOANS

 

As At 31.03.2006

LOANS FROM BANKS

 

 

Term Loan from State Bank of India

 

Rs.50.000 Millions

(Secured by first and exclusive charge including mortgage charge

over Company's factory and building at Sonepat, Haryana)

(Amount repayable within one year Rs.16.667 Millions )

 

 

Cash Credit facilities from Banks*

 

Rs.118.289 Millions

(Secured by hypothecation of Book Debts, Receivables, Materials,

Work in Progress and Finished Goods. These facilities are further

secured by equitable mortgage on the fixed assets of the Company

except Sonepat, Budge - Budge and Visakhapatnam units and

second charge on Company's factory and building at

Sonepat, Haryana.)

 

 

Interest accrued and due on above

 

Rs.0.350 Millions

 

Rs.168.640 Millions

includes loans taken in Foreign Exchange and covered by Foreign

Exchange Contracts.

 

Rs.112.527 Millions

 

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

S.R. Batliboi & Company

Chartered Accountant

Address :

B-26, Qutub Institutional Area,

New Delhi-110 016

 

 

Associates :

Ř       Bharat Commerce & Industries Limited

Ř       Indian Rayon & Industries Limited

Ř       Hindustan Gas & Industries Limited

Ř       Manjushree Plantations Limited

Ř       Mangalam Cement Limited

Ř       Rajashree Polyfil Limited

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1,45,00,000

Equity Shares

Rs.10/-(each)

Rs.145.000 Millions

50,000

Preference Shares

Rs.10/- (each)

Rs.5.000 Millions

 

 

 

 

 

Total:

 

Rs.150.000Millions

 

Issued :

No. of Shares

Type

Value

Amount

44,33,385

Equity Shares

RS.10/-(each)

Rs.44.333 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

43,88,155

Equity Shares

RS.10/-(each)

Rs.43.881 Millions

 

Forfeited Shares Money

 

Rs.0.017 Millions

 

Total:

 

Rs. 43.898 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

43.898

43.898

43.900

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

694.573

685.077

682.500

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

738.471

728.975

726.400

LOAN FUNDS

 

 

 

1] Secured Loans

168.641

112.669

107.800

2] Unsecured Loans

0.000

0.000

0.300

TOTAL BORROWING

168.641

112.669

108.100

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

907.112

841.644

834.500

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

131.200

131.594

120.800

Capital work-in-progress

7.687

1.006

0.200

 

 

 

 

INVESTMENT

29.918

29.999

47.100

DEFERREX TAX ASSETS

1.882

12.672

0.00

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

387.562

278.430

348.1

 

Sundry Debtors

347.807

291.516

305.3

 

Cash & Bank Balances

60.882

50.232

105.200

 

Other Current Assets

39.587

39.913

0.000

 

Loans & Advances

181.117

182.199

219.500

Total Current Assets

1016.955

842.29

978.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

289.796

174.994

293.200

 

Provisions

22.018

22.787

26.600

Total Current Liabilities

311.814

197.781

319.800

Net Current Assets

705.141

644.509

658.300

 

 

 

 

MISCELLANEOUS EXPENSES

31.284

21.864

8.100

 

 

 

 

TOTAL

907.112

841.644

834.500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

893.898

757.607

819.000

Other Income

33.330

97.712

99.900

Total Income

927.228

855.319

918.00

 

 

 

 

Profit/(Loss) Before Tax

31.389

10.746

25.600

Provision for Taxation

0.000

{1.300}

10.5

Profit/(Loss) After Tax

19.599

12.690

15.100

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

0.056

0.162

NA

 

Commission Earnings

0.000

0.000

NA

 

Other Earnings

0.000

0.000

NA

Total Earnings

0.056

0.162

NA

 

 

 

 

Imports :

 

 

 

 

Raw Materials

0.199

73.496

NA

 

Stores & Spares

0.321

1.143

NA

 

Capital Goods

2.020

7.434

NA

 

Others

0.000

0.000

NA

Total Imports

2.54

82.073

NA

 

 

 

 

Expenditures :

 

 

 

 

Purchase of Trade Goods

4.040

4.789

0.000

 

Raw Materials, Stores and Other Material Consumed

675.163

508.928

455.700

 

Excise Duty

0.000

0.000

95.500

 

Power & Fuel Cost

0.000

0.000

14.200

 

Other Manufacturing Expenses

0.000

0.000

98.500

 

Employee Cost

0.000

0.000

72.500

 

Selling and Administration Expenses

0.000

0.000

62.400

 

Miscellaneous Expenses

0.000

0.000

69.000

 

Interest and Financial charges

0.000

0.000

15.500

 

Personnel Expenses

60.568

57.059

0.000

 

Operating and other Expenses

162.992

176.894

0.000

 

Decrease/(Increase) in Inventories

[40.304]

72.428

0.000

 

Managerial Remuneration

1.280

1.183

0.000

 

Depreciation & Amortization

10.518

10.239

9.500

 

Financial Expenses

21.584

13.052

0.000

Total Expenditure

895.841

844.572

892.800

 


 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2006

30.09.2006

31.12.2006

 Type

 1st Qtr

 2nd Qtr

 3rd Qtr

 Sales Turnover

 405.400

 492.500

 580.800

 Other Income

 09.900

 03.700

 41.200

 Total Income

 415.300

 496.200

 622.000

 Total Expenditure

 386.800

 468.300

 589.400

 Operating Profit

 28.500

 27.900

 32.600

 Interest

 08.000

 06.900

 09.400

 Gross Profit

 20.500

 21.000

 23.200

 Depreciation

 02.900

 02.900

 02.600

 Tax

 05.800

 06.200

 04.000

 Reported PAT

 11.800

 11.900

 16.600

 

 

200606 Quarter 1 –

 

Expenditure Includes (Increase)/Decrease in Stock in Trade Rs (2.519) million Consumption of Raw Materials Rs 308.604 million Stores, other materials etc Staff Cost Rs 16.409 million Provision for Contingency Rs 15.000 million Other Expenses Rs 49.270 million Tax indicates Provision for Income Tax (including deferred tax and fringe benefit tax) Status of Investor Complaints for the quarter ended June 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter Nil Complaints disposed off during the quarter Nil Complaints unresolved at the end of the quarter Nil 1. The above results have been approved by the Board of Directors at their meeting held on July 31, 206 and have been reviewed by the Auditors of the Company. 2. Regarding Auditor's qualification in the audited accounts for the year ended March 31, 2006 about carrying stock of Meter Division, Hyderabad - Rs 99.575 million as on June 30, 2006 (Rs 103.640 million as on March 31, 2006). The Company has not yet started production of Electronic Meters in full swing. However, management is apprehensive of some obsolescence in the aforesaid stock and as such has, during the quarter ended June 30, 2006, made a Contingency Provision of Rs 15.00 million against the same. 3. Other Income for the quarter ended June 30, 2006 includes profit on sale of fixed assets of Rs 3.303 million (Previous year March 31, 2006- Loss of Rs 0.310 million. 4. Figures of the corresponding previous period / year have been regrouped/rearranged wherever necessary.

 

200609 Quarter 2 –

 

Status of Investor Complaints for the quarter ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter Nil Complaints disposed off during the quarter Nil Complaints unresolved at the end of the quarter Nil 1. The above results have been approved by the Board of Directors at their meeting held on October 31, 2006 and have been reviewed by the Auditors of the Company. 2. Regarding Auditors qualification in the previous audited accounts for the year ended March 31, 2006 about carrying stock of Meter Division Rs 101.884 Millions. as on 30.09.2006 . The Company has not yet started production of Electronic Meters in Full swing. Jowever, management is apprehensive of some obsolescence in theaftresaid stock and as such has, during the half year ended 30th September 2006, made a Contingency provision of Rs.26.5 Millions (includung Rs.115 lacs provided during the quarter ended 30th Sepetmber 2006) against the same. 3. Other Expenses for the quarter ended 30th September 2006 includes reversal of profit on sale of land recoginesed in an earlier year of Rs.63.08 Lacs. 4. The figures of sale for the quarter ended 30th September 2006 is after reversla of excess credit taken ofRs.331.9 Millions towards price variation during the qurater ended 30th June 2006 and year ended 31st March 2006. 5. Figures of the corresponding previous period/ year have been regrouped/ rearranged wherever necessary.

 

200612 Quarter 3 –

 

Expenditure Includes (Increase)/Decrease in Inventories Rs 90.710 million Consumption of Raw Materials Rs 426.725 million Stores, other materials etc Staff Cost Rs 18.907 million Provision for Contingency Rs (26.50) million Other Expenses Rs 79.526 million Provision for Tax includes deferred tax and fringe benefit tax Status of Investor Complaints for the quarter ended December 31, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter Nil Complaints disposed off during the quarter Nil Complaints unresolved at the end of the quarter Nil 1. The above results have been approved by the Board of Directors at their meeting held on January 19, 2007 and have been reviewed by the Auditors of the Company. 2. Regarding Auditor's qualification in the audited accounts for the year ended March 31, 2006 about carrying stocks of Meter Division Hyderabad of Rs 103.640 million. The Company has, during current quarter, carried out the exercise of identifying obsolete stocks and accordingly these stocks have been valued at Rs 10.198 million. Loss of Rs 91.824 million after considering consumption during the nine months period ended December 31, 2006, has been provided due to change in the design and marketing conditions. Provision for contingency of Rs 26.5 million made till September 30, 2006 against the aforesaid stocks has been recouped during the current quarter. 3. Other income for the quarter and nine months period ended December 31, 2006 includes net profit on sale of fixed assets amounting to Rs 40.042 million and Rs 37.008 million respectively. 4. Sales during the quarter ended December 31, 2006 include Rs 6.314 million (net credit) on account of additional price variation claims accepted by electricity boards, pertaining to quarters prior to December 31, 2006 in respect of transformer divisions. 5. The previously identified business segments - Meter, Transformer and Switchgear have been clubbed together to Equipment for power transmission and distribution', since these are governed by the same set of risks and returns. Accordingly, figures of previous year periods have been regrouped. The other previously identified business segments - Elevator and Contracts have been shown separately 6. Figures of the corresponding previous /year have been regrouped/rearranged whenever necessary.

 

 

KEY RATIOS

 

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

0.20

0.16

0.16

Long Term Debt-Equity Ratio

0.04

0.00

0.00

Current Ratio

2.48

2.46

2.15

TURNOVER RATIOS

 

 

 

Fixed Assets

3.43

3.04

2.99

Inventory

3.10

2.77

2.37

Debtors

3.23

2.91

2.20

Interest Cover Ratio

2.45

-2.36

1.97

Operating Profit Margin(%)

6.15

-2.39

4.87

Profit Before Interest And Tax Margin(%)

5.14

-3.56

3.71

Cash Profit Margin(%)

2.92

-3.53

2.23

Adjusted Net Profit Margin(%)

1.90

-4.70

1.07

Return On Capital Employed(%)

6.50

-3.91

3.84

Return On Net Worth(%)

2.79

-5.88

1.27

 

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

High

Rs.[0.01]

Low

Rs.[0.01]

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

FINANCE AND ACCOUNTS 


 
 The sales turnover for the current year is Rs.1031.9 Millions against Rs.867.9 Millions in the previous year. The total gross profit for the year ended 31st March, 2006 comes to Rs. 41.906 Millions (Previous year Rs.20.985 Millions). 
 
 After providing Rs.10.517 Million (Previous year Rs.10.238 Millions) for depreciation and Rs.11.790 Millions as provision for taxation including a sum of Rs.1.000 Millions for Fringe Benefit Tax (Previous year Rs.3.244Millions being Deferred Tax Credit and Rs.1.300 Millions as MAT), there remains a surplus of Rs. 19.599 Millions (Previous year Rs.12.691 Millions).

 

Fixed Assets:

 

In Elevator Division, the Company has to get credit of Rs. 13.904 Millions from sales tax authorities in different states all over the country on account of certificates furnished/ yet to be furnished to the department for sales tax deducted at source by some customers.

 

As a measure of abundant caution and to cover the losses, if any, against the realization of aforesaid amount, the

Company has, during the year, made a provision of Rs. 3.5 Millions in Elevator Division against Company's claim for sales deducted as source certificates furnished/ to be furnished to the department and sales tax assessments yet to be completed

 

 The Meter Division, Hyderabad at the year end is carrying stock of raw materials and stores, spares, work in

progress and finished goods aggregating to Rs. 103.640 Millions as against corresponding figures of Rs. 1,05.541 Millions as on 31 st March, 2005. The Division was under lay off virtually during the whole of the year. The Company has during the year, settled the accounts of all the workmen engaged in the manufacturing of old type of electromechanical meters. The production activities at Meter Division are expected to resume shortly whereafter the existing inventory will start getting consumed. The aforesaid stocks have been valued at lower of cost and net

realizable value, as estimated by the management. The management is hopeful that losses, if any, will not have

material impact and are presently not ascertainable.

 

The Small Scale Industrial Undertakings to whom the Company owes sums and which are outstanding for more than 30days are

 

The ECE story began as early as 1945 when it was Electric Construction & Equipment Co. Ltd. What was started as a small electrical repair workshop at Hazra Road in Calcutta, during the second World War Days, steadily emerged as a growing industrial enterprise establishing itself in various fields of Indian electrical industry.

 

From the manufacture of Transformers, which ECE took up first, the Company has expanded its activities into four major  areas of power technology. Such as, Transformers, Elevators, Energy meters and turn key  contracts of Railway Electrification, Power Sub Stations, Roads & Bridges etc. With a turnover in the region of Rs. 1000 Millions, ECE’s infrastructure presently includes four manufacturing Plants :


1. Transformer Plants, Sonipat(Haryana) and Hyderabad (Andhra Pradesh)    

2. Elevator Plant, Ghaziabad (Uttar Pradesh)

3. Meter Plant, Hyderabad(Andhra Pradesh)

4. Switchgear  Plant, Sonipat(Haryana)

5. Contract  Division, Chennai (Tamilnadu) 

 

Over its four decades of resourceful growth, ECE has built up an infrastructure and manpower which has tremendous growth potential for expanding into several high technology  fields. With a thrust of updating technology, ECE had in past established technical collaborations with five world renowned industrial leaders – Toshiba, Schindler, Dell, EAW-Germany, Tungsram etc  for different Product ranges.

 

 

Transformer, Electro-Mechanical & Electronic Meters Traction Elevators, Hydraulic Elevator & Car Parking stations, H.T. Switchgear Railway Electrification, Sub -stations and Road & Bridges.

 

 

 

 


 
 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.22

UK Pound

1

Rs.85.27

Euro

1

Rs.58.24

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions