MIRA INFORM REPORT

 

 

Report Date :

12.03.07

 

IDENTIFICATION DETAILS

 

Name :

PESTMART PET PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Shop No.4-5, Gold Mist Apartments, Vakola Pipeline Road, Santacruz (East), Mumbai:400055, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.01.2007

 

 

Date of Incorporation :

19.09.2006

 

 

Com. Reg. No.:

11-164717

 

 

CIN No.:

[Company Identification No.]

U15339MH2006PTC164717

 

 

IEC No.:

APPLIEDFOR

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP22645A

 

 

Legal Form :

Private Limited Liability Concern

 

 

Line of Business :

Importer of Propac and Sportmiy Pet Food, 8 in 1 Pet Accessiories, Greenies Pet Treats

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

 

 

 

Status :

New Company

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a new company and yet to establish itself. Company’s first financials are awaited. No further details or payment are available.

 

The company can be considered for small business dealings with slight caution initially.

 

 

LOCATIONS

 

Registered Office :

Shop No.4-5, Gold Mist Apartments, Vakola Pipeline Road, Santacruz (East), Mumbai:400055, Maharashtra

Tel. No.:

91-22-32534617

Mobile No.:

91-22-26692007

Fax No.:

91-9820051130

E-Mail :

allinat@vsnl.com

akhileshy_alliances@yahoo.com

Website :

http://www.petsmartproducts.com (under construction)

Area :

900 Sq. ft

Location :

Rented

 

 

Branches :

Plot No 39,  Sector 6, Sanpada, Navi Mumbai-400705

Tel. No.:

91-22-32614990

Area :

5000 Sq. ft

Location :

Rented

 

 

DIRECTORS

 

Name :

Mr. Bijoy Biharilal Lulla

Designation :

Director

Address :

6 JalKiran, Cuffe Parade, Mumbai:400005

Date of Birth/Age :

42 Years

Qualification :

MBA

Experience :

19 Years

 

 

Name :

Ms. Payal Ram Bhatia

Designation :

Director

Address :

B.5/19, Mahesh Nagar, S. V. Road, Goregaon (west), Mumbai-400062

Date of Birth/Age :

28 Years

Qualification :

MBA

Experience :

5 Years

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Mr. Bijoy Lulla

 

9000

Ms. Payal Bhatia

 

1000

Total

 

10000

 

 

BUSINESS DETAILS

 

Line of Business :

Importer of Propac and Sportmix Pet Food, 8 in 1 Pet Accessories, Greenies Pet Treats

 

 

Agencies Held :

Mid-western Pet Foods

United Pet Group Inc.

S and M Nutec Inc.

 

 

Imports :

 

Products :

Pet Foods, Products and Accessories

Countries :

USA

 

 

Terms :

 

Selling :

Credit [60 days]

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailer

 

 

No. of Employees :

Total:29 (Office:21; Branch:8)

 

 

Bankers :

ICICI Bank, Krystal Building , Plot No.206-22, Waterfied Road, Mumbai 400050

 

 

Facilities :

--

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

R. S. Khandelwal and company

Chartered Accountant

Address :

404, Prospect Chambers, 3A D. N. Road, Fort Mumbai 400005

Tel. No.:

91-22-22828154

Fax No.:

91-22-2843202

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000

Equity Shares

Rs.1000/-(each)

Rs.1.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000

Equity Shares

Rs.1000/-(each)

Rs.1.000 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.01.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

{0.175}

NETWORTH

 

 

0.825

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

0.825

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.150

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.150

 

Sundry Debtors

 

 

0.200

 

Cash & Bank Balances

 

 

0.800

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

1.150

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

0.475

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

0.475

Net Current Assets

 

 

0.675

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.00

 

 

 

 

TOTAL

 

 

0.825

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.01.2007

Sales Turnover

 

 

1.850

Other Income

 

 

 

Total Income

 

 

1.850

 

 

 

 

Profit/(Loss) Before Tax

 

 

0.175

Provision for Taxation

 

 

--

Profit/(Loss) After Tax

 

 

0.175

 

 

 

 

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

 

 

1.203

 

Administrative & Selling Expenses

 

 

0.473

Total Expenditure

 

 

1.676

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.01.2007

PAT / Total Income

(%)

 

 

9.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

9.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

57.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

0.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

2.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade Reference: Midwestern Pet Food Inc.

 

Mr. R.S. Khandawal 404 Prospect chambers,317, D.N.Road, Fort, M-1.Tel-91-22-22828154

Mr. Naresh Taneja Weg, R-51, Basement, Inderpuri, New Delhi, 110012, N.No.09810018472

Mr. Dinesh Sangle Padmavati ENT, Shop No 6, Vakola Pipeline Road, Vakola, Santacruz (East)

 

Business

 

To carry on the business of manufacturing, distribution, marketing, trading, sale, export and import of animal and pet foods, including extruded dry and wet dog foods, cat foods, horse feed including its raw materials, premiers, additives, vitamins and minerals supplements.

 

To carry on the business of distributions, marketing, trading, sale, export and import of animal and pet accessories and books on animal care.

 

To carry on the business of pet training, boarding and grooming.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.22

UK Pound

1

Rs.85.27

Euro

1

Rs.58.24

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions