MIRA INFORM REPORT

 

 

Report Date :

12.03.2007

 

IDENTIFICATION DETAILS

 

Name :

JINDAL DRILLING AND INDUSTRIES LIMTED

 

 

Registered Office :

Plot No.30, Institutional Sector-44, Gurgaon-122002, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

17.10.1983

 

 

Com. Reg. No.:

05-16777

 

 

CIN No.:

[Company Identification No.]

U27106DL1983PLC016777

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ04577G

 

 

PAN No.:

[Permanent Account No.]

AAACJ0797L

 

 

Legal Form :

Public Limited Liability Company. The Company’s shares are listed on Stock Exchanges.

 

 

Line of Business :

Offshore Drilling Contractor.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company and a part of Jindal Group. The company is progressing well. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

Fundamentals are strong and healthy.

 

The company can be regarded as a promising business partner in a medium to long-run.

 

 

LOCATIONS

 

Registered Office :

Plot No.-30 , Institutional Sector-44, Gurgaon-122001, India

Tel. No.:

91-124-2574325,26

Fax No.:

91-124-2574327

E-Mail :

contact@jindal.com, info@jindal.com

Website :

http://www.jindal.com

 

 

Head Office :

70/B-39, Shivaji Marg, New Delhi-110015, India

 

 

Corporate Office :

Suite No.101, 70/B-39, Shivaji Marg, New Delhi-110 015, India

Tel. No.:

91-11-4253 1111, 3051 1100

Fax No.:

91-11-30511111

E-Mail :

info@jindaldrilling.com

 

 

Factory 2 :

120, Vikram Tower, 16, Rajendra Place, New Delhi-110008, Delhi, India

 

 

Branches :

MUMBAI OPERATIONAL OFFICE

Keshava Building, 3rd Floor, Bandra-Kurla Complex, Bandra (East), Mumbai - 400051, India

Tel. No.:

91-22-26592889 / 26592892

Fax No.:

91-22-26542881

E-Mail :

info@jindalmumbai.com

 

 

DIRECTORS

 

Name :

Mr. D. P. Jindal

Designation :

Chairman

 

 

Name :

Mr. Naresh Kumar

Designation :

Managing Director

 

 

Name :

Mr. Raghav Jindal

Designation :

Director

 

 

Name :

Mr. K.K. Khandelwal

Designation :

Director

 

 

Name :

Mr. R. K. Kanodia

Designation :

Director

 

 

Name :

Mr. H. K. Khanna

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Kucheria

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2006 :

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters

5674891

63.00

Financial Institutions, Mutual Funds, Banks

50664

0.56

Foreign institutional Investors

50000

0.56

Private Body Corporates

998979

11.09

Indian Public

2192947

24.35

NRI/OCBs

39819

0.44

Total

9007300

100.00

 

As on 30.09.2006 after reconstitution of capital :

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters

8569331

83.48

Financial Institutions, Mutual Funds, Banks

332

0.00

Foreign institutional Investors

10135

0.10

Private Body Corporates

407376

3.97

Indian Public

1236303

12.04

NRI/OCBs

42075

0.41

Total

10265552

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Offshore Drilling Contractor.

 

 

GENERAL INFORMATION

 

No. of Employees :

2000

 

 

Bankers :

v      State Bank of Patiala

v      State Bank of Mysore

v      Standard Chartered Bank

v      ICICI Bank Limited

 

 

Facilities :

Secured Loans (Rs. In millions) :

 

Borrowings from Banks

 

Term Loan

551.018

Cash Credit

70.233

Other Loans

0.793

Interest accrued and due on Term Loan

4.447

Total

626.491 millions

 

Unsecured Loans :

 

From body corporates : Rs.85.583 millions

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

S.S. Kothari Mehta & Company

Chartered Accountants

Address :

New Delhi

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

23250000

Equity Shares

Rs.10/- each

Rs.232.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10265500

Equity Shares

Rs.10/- each

Rs.102.655 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

102.655

90.072

90.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

426.500

451.764

386.700

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

529.155

541.836

476.800

LOAN FUNDS

 

 

 

1] Secured Loans

626.491

23.909

67.400

2] Unsecured Loans

85.583

27.692

29.600

TOTAL BORROWING

712.074

51.601

97.000

DEFERRED TAX LIABILITIES

42.564

26.990

0.000

 

 

 

 

TOTAL

1283.793

620.427

573.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

300.233

144.358

165.300

Capital work-in-progress

784.467

14.966

10.400

 

 

 

 

INVESTMENT

1.698

195.950

285.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

37.268

3.088

6.100

 

Sundry Debtors

439.765

146.945

121.100

 

Cash & Bank Balances

23.145

59.136

7.400

 

Other Current Assets

22.056

0.034

0.000

 

Loans & Advances

110.301

249.364

252.300

Total Current Assets

632.535

458.567

386.900

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

405.498

167.738

248.400

 

Provisions

29.667

25.676

25.400

Total Current Liabilities

435.165

193.414

273.800

Net Current Assets

197.370

265.153

113.100

 

 

 

 

MISCELLANEOUS EXPENSES

0.025

0.000

0.000

 

 

 

 

TOTAL

1283.793

620.427

573.800

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover

2238.347

1007.914

1252.100

Other Income

51.168

78.991

22.700

Total Income

2289.515

1086.905

1274.800

 

 

 

 

Profit/(Loss) Before Tax

84.437

108.847

103.700

Provision for Taxation

14.682

18.111

30.300

Profit/(Loss) After Tax

69.755

90.736

73.400

 

 

 

 

Total Earnings

2219.351

966.722

NA

 

 

 

 

Imports :

 

 

 

 

Raw Materials

 

 

 

 

Stores & Spares

82.801

1.202

NA

 

Capital Goods

166.856

2.300

NA

Total Imports

249.657

3.502

NA

 

 

 

 

Expenditures :

 

 

 

 

Materials and Operations Charges

1922.280

890.975

NA

 

Manufacturing Expenses

NA

NA

1090.500

 

Administrative Expenses

63.234

42.739

20.400

 

Miscellaneous Expenses

NA

NA

14.200

 

Salaries, Wages, Bonus, etc.

44.514

19.960

17.300

 

Interest

13.897

2.822

4.700

 

Depreciation & Amortization

112.625

21.561

23.100

Total Expenditure

2156.550

978.057

1170.200

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2006

(1st Qtr.)

30.09.2006

(2nd Qtr.)

31.12.2006

(3rd Qtr.)

 Sales Turnover

 430.600

 870.500

 461.700

 Other Income

 9.300

 3.400

 2.300

 Total Income

 439.900

 873.900

 464.000

 Total Expenditure

 416.800

 749.600

 365.200

 Operating Profit

 23.100

 124.300

 98.800

 Interest

 1.900

 8.300

 8.600

 Gross Profit

 21.200

 116.000

 90.200

 Depreciation

 1.500

 32.700

 9.500

 Tax

 7.000

 28.900

 29.700

 Reported PAT

 12.900

 55.100

 49.800

 

200606 Quarter 1

 

Notes.

 

EPS is Basic & Diluted 1. The above Financial Results have been reviewed and recommended by the Audit Committee and taken on by the Board of Directors at its meeting held on 21.07.2006 2. As a part of business restructuring, the Casing pipe division of the company was sold by way of slump sale. Therefore the current quarterly and figures are not comparable with the last corresponding figures. Which includes Causing pipe figures also 3.The Company has filed 2 separate Schemes of Arrangement before the Hon'ble high court for the states of Punjab and Haryana in Chandigarh for approval of: a) the merger of Newsco Newtech Private Limited & Discovery Hydrocarbons Private Limited with the Company. b) The demerger of Casinvest Division into Haryana Engineering Limited The said Schemes, subject to requisite approvals, will be effective from the appointed date, i, e. 01.04.2005. Pending aprovals, the financial results of the demerged company and two merging companies have not been included in the current quarterly and yearly results. 5. Number of complaints for the quarter ended 30.06.2006: Beginning - Nil, Received-5, Disposed off-5 and Pending-Nil. 6. The figures have been re-grouped, wherever considered necessary.

 

200609 Quarter 2

 

Notes:

 

1. The above financial results which are subject to 'Limited Review' by the Auditors of the company, have been reviewed by the Audit Committee and taken on record by the Board of Directors on 30th October2006. 2. The Hon'ble High Court of Punjab and Haryana have approved the Scheme of Arrangement for a) the merger of Newsco Newtech Private. Limited & Discovery Hydrocarbons Private Limited (DHPL) with the company; and b) the demerger of Casinvest Division into Haryana Capfin Limited in the hearing held on 27th July 2006. On 14th August, 2006, the said High court order had been filed with ROC, making the Scheme effective. 3. As a result of merger, the Singapore subsidiary by the name of Discovery Drilling Pte. Limited (DDPL) of erstwhile DHPL, has become the subsidiary of the company. 4. The rights and obligations of Vessal Construction Agreement along with its associated costs and expenditure have been novated by the company to DDPL. DDPL is now getting newly built rig constructed at an estimated cost of USD 171 million, which is secheduled to be delivered around October, 2008. 5. Both Schemes have been operational from the Appointed Date, i.e. April 1, 2005. Hence, the financial results for the Quarter & Half year ended 30.09.2006 and last year audited figures had been prepared accordingly. Consequently the results for the current period are not comparable with the previous period. 6. Pursuant to the approval of Schemes of Merger and Demerger by the Honorable High Court of Punjab & Haryana the company has cancelled the existing equity share capital and alloted new 1 share for 2 shares of Rs. 10/- each to the existing shareholders of the Company. Further, by virtue of merger of NNPL and DHPL, the Company has also alloted 5,761,902 equity shares of Rs.10/- each to the shareholders of these two amalgamating companies. 7. Since the Company is engaged only in ' Drilling & Related Services' segment, there is no requirement of segment wise information as perAS-17 issued by the Institute of Chartered Accountants of India. 8. Status of Investor Complaints for the quarter ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 06 Complaints disposed off during the quarter 06 Complaints unresolved at the end of the quarter Nil 9. The figures have been re-grouped, wherever considered necessary.

 

200612 Quarter 3

 

Notes:

 

I. The above financial results which are subject to 'Limited Review' by the Auditors of the company, have been reviewed by the Audit Committee and taken on record by the Board of Directors on 29th January 2007. 2. The Schemes of Restructuring have been operational from the Appointed Date, i.e. April 1, 2005. Hence, the financial results for the 3rd Quarter & Nine months ended 31.12.2006 and last year audited figures had been prepared accordingly. Consequently the results for the current period are not comparable with the previous period. 3. One of the rig contracted with ONGC was under dry docking for most of the time during the 3rd quarter. However, it is currently now under operation. 4. The long term contract for the other rig has been renewed with ONGC at higher day rates & will become operational in the fourth quarter. 5. Since the Company is engaged only in 'Drilling & Related Services' segment, there is no requirement of segment wise information as per AS - 17 issued by the Institute of Chartered Accountants of India. 6. Number of complaints for the quarter ended 31.12.2006 : Beginning - Nil, Received - 3 ,Disposed off- 3 and Pending-Nil. 7. The figures have been re-grouped, wherever considered necessary.

 

 


KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

0.71

0.15

0.22

Long Term Debt-Equity Ratio

0.63

0.07

0.13

Current Ratio

1.37

1.49

1.23

TURNOVER RATIOS

 

 

 

Fixed Assets

4.62

1.96

2.42

Inventory

110.81

219.11

114.87

Debtors

7.63

7.52

8.97

Interest Cover Ratio

8.68

20.79

23.06

Operating Profit Margin(%)

10.42

7.92

10.50

Profit Before Interest And Tax Margin(%)

5.39

5.77

8.66

Cash Profit Margin(%)

8.93

6.91

7.71

Adjusted Net Profit Margin(%)

3.90

4.76

5.86

Return On Capital Employed(%)

13.16

9.97

19.63

Return On Net Worth(%)

16.50

9.42

16.21

 

STOCK PRICES

 

Face Value

Rs.10.00/-

High

Rs.433.95/-

Low

Rs.426.50/-

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Company’s fixed assets include Leasehold Land, Freehoold Land, Building, Plant and Machinery, Office Equipments, Furniture and Fixtures and Vehicles.

 

RESTRUCTURING

 

During the year under review the Company had filed 2 separate Schemes of Arrangement before the Hon'ble high court for the states

of Punjab and Haryana at Chandigarh for the approval of:

 

the demerger of Casinvest Division into Haryana Capfm Limited.

the merger of Newsco Newtech Private. Limited & Discovery Hydrocarbons Private Limited with the Company

 

By orders of Hon'ble High Court dated 27.07.2006 the said schemes have been approved and accordingly Newsco Newtech Private. Limited & Discovery Hydrocarbons Private. Limited have been amalgamated with the Company and Casinvest Division has been demerged into Haryana Capfm Limited with effect from the appointed date i.e.lst April, 2005.

 

Further, during the year Casing Pipe Division of the Company was also sold.

 

OPERATIONS

 

The financial results of the Company for the year ended 31/3/2006 also includes financial results of Newsco Newtech Private. Limited and Discovery Hydrocarbons Private Limited for the period 1/4/2005 to 31/3/2006 pursuant to the aforesaid restructuring schemes.

 

The turnover of the Company during the year was Rs. 2289.5 millions as against Rs. 1086.9 millions in the previous year before restructuring.

 

The profit before tax and exceptional item during the year was Rs. 133.0 millions as against Rs 108.9 millions in the previous year. The profit

 

after tax was Rs. 69.8 millions as against Rs. 90.7 millions in the previous year.

 

 

Promoted by the Jindal group (B C Jindal) as Jindal Leasing in 1983, Jindal Drilling & Industries got its present name in 1989. The company undertakes drilling operations for ONGC on leased jack-up drilling rigs, as also mud-logging operations. It re-threads casing pipe on a job-work basis for ONGC and OIL and trades in steel pipes; it also heat-treats, cold processes, threads and finishes seamless pipes. 


The company came out with a rights issue in Jan.1994 to part-finance finishing facilities for seamless pipes, which are used by its sister concern Maharashtra Seamless -- and a small part by ONGC and OIL. Seamless pipes find applications in the oil sector, the automobile, fertiliser, chemical and process industries and in the manufacture of bearings. 
 
The installed capacity of Threading,end finishing & upsetting of Seamless Pipes was 75000 MT till March 2002. The company is planning to change its Registered ofice from Delhi to Maharashtra and the same is subject to approval.

 

 

Website Details :

 

In the year 1988, they ventured into Offshore Drilling. Today, they are a major Offshore drilling contractor in india having operated upto 4 Off-shore Jack-up rigs.

 

Their commitment towards un-compromised Quality, Efficiency, Safety and Concern for Enviroment speak for themseleves, having won them prestigious international awards including 'Safety'.

 

Mr. Naresh Kumar, MD, JDIL , (second from left) alongwith Mr. Ram Naik, Union Minister of India for Petroliam & Natural Gas, ONGC directors & other experts during the launch of Mumbai High Redevelopment programme on january 12, 2001 at JDIL operated Jack-up Rig.

 

Noble drilling Corporation, USA, one of the world's largest drilling contractor that owns a large fleet of Rigs, are amongst their major overseas associates in india.

 

Their 12 integrated, on-line Mud-Logging units are operating in the toughest terrains such as the dense mountains, forest regions of North-East, KG and Cauvery basins in Southern India as well as the precarious Western Offshore region.


A highly experienced team of professional steer their project management, operations and maintenance with dexterity and reletless commitment to satisfy their customers need.


They are listed on Indian Stock Exchanges including

 

v      NSE- National Stock Exchange

v      BSE- Bombay Stock Exchange


Values

Jindal Drilling considers its values as integrity, transparency and passion for excellence.


Strategic Orientation

 

v      Gain recognition as an integrated drilling and well services contractor worldwide

v      Obtain long term contracts and strategic clients.

v      Secure contracts that will provide their employees with stimulating and innovative work.

v      Create partnerships with other drilling and service companies, as well as with operators.



Quality,Health,Safety & Environment:


Quality, Safety and Environmentally responsible operations are a hallmark of Jindal's global business practices. Meeting the challenges posed by geography, climate, geopolitical and cultural differences is a vital aspect of services.Jindal's Total Quality Management program, which includes a safety monitoring system, enhances the company's quality performance with an emphasis on safe operations.


Reliability

They provide their customers with the most reliable services available in the field of onshore & offshore drilling. The customer enjoys the benefit of close and reliable information on day to day progress about the operations. Jindal Drilling's office, rigs and field personnel are interrelated by 24 x 7 state of art telecommunication system.

 

Main Affiliates :

 

International Association of Drilling Contractors (IADC), Huston, USA

 

Founder Member of IADC- South Central Asia Chapter, Mumbai, India

 

Founder Memebr and SCM pf Petrotech, one of the largest international in India

 

Indo American Chambers of Commerce

 

Confederation of Indian Industries (CII) - Oil and Gas Division

 

Federation of Indian Industries

 

They are a force to reckon with in the drilling business.


JDIL entered the high technology area of offshore drilling in the year 1988 by winning long term contract for 2 offshore jackup rigs from ONGC Limited the largest oil & gas exploration & production company in India.


Over the years the company has continuously operated 2-4 rigs and grown from strength winning prestigious contracts and awards for both safety and exellence in service.


Jindal Drilling specialize in working along with alliance partner who are Market leaders in their own services.

 

"Committed to provide world class services and products to E & P companies operating in India in alliance with International service Majors."

 

Their line of business includes:

 

v      Offshore Drilling for Oil & Gas

v      Directional Drilling and MWD Services

v      Mud logging Services

v      Consultancy for Deepwater Drilling

 

In addition, JDIL wants to foray into the following areas:

 

v      International / Domestic Oprations in Onshor Drilling using fast moving ultra modern Land Rigs capable of Drilling Cluster wells.

v      Directional Drilling Technologies and enhancements including Rotary Steerable Tools.

v      Marine Services including, Platform Supply Vessel (PSV) / Multi Support Vessel (MSV) / Offshore Support Vessel (OSV)

v      Other Allied Services

 

News :

 

Mr. Naresh Kumar, Delivering speech in Vigyan Bhawan during Petrotech,2005

 

PETROTECH - 2005, 6th International Petroleum Conference & Exhibition, was organized
at  Pragati Maidan,New Delhi from 16th - 19th January 2005, based on the theme-Value
from Hydrocarbons-Advances in Science & Technology. This International Exhibition was inaugurated by the Minister of Petroleum, Mr. Mani Shankar Aiyar.

 

This Exhibition was organized by the PETROTECH Society, found by imminent members & Professionals representing the entire spectrum of Hydrocarbon Industry,with prime focus
on Providing Forum to  National & International Oil  & Gas Industry  to exchange views & share knowledge, expertise & experience and Meet Challenges of Energy requirements by maximizing hydrocarbon resources for Energy Sector.

 

Mr. Naresh Kumar, MD, Jindal Drilling & Industries Limited, is the President of this Society, that boasts of possessing leading entrepreneurs in its Governing Council.

 

The conference was attended by 4000+  delegates from 132 countries from all over the world.

       


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.22

UK Pound

1

Rs.85.51

Euro

1

Rs.58.47

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions