MIRA INFORM REPORT

 

 

Report Date :

14th March, 2007

                                                         

IDENTIFICATION DETAILS

 

Name :

MAK INTERNATIONAL LTD

 

 

Registered Office :

Dia Palace Joto 2 #105, 3-16-30 Joto Kofu City 400-0861, Japan

 

 

Country :

Japan

 

 

Financials (as on) :

31.05.2007 (Estimated)

 

 

Date of Incorporation :

June 2003

 

 

Legal Form :

Private Limited Company (Yugen Gaisha)

 

 

Line of Business :

Imports and wholesales precut, polished diamonds, all from India.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Poor

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 


 

Company Name

 

MAK INTERNATIONAL LTD

 

 

REGD NAME

 

YK Mak International

 

 

MAIN OFFICE

 

Dia Palace Joto 2 #105, 3-16-30 Joto Kofu City 400-0861 JAPAN

Tel        : 055-227-9552    

Fax       : 055-227-9662

URL      : N/A

 

 

ACTIVITIES

 

Import, wholesale of polished diamonds

 

 

BRANCHES

 

Nil

 

 

FACTORY(IES)

 

(subcontracted)

 

 

OFFICERS

 

NAHAR MANISH, PRES (Indian resident)

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 


 

SUMMARY

 

FINANCES        R/WEAK                       A/SALES          Yen 200 M

PAYMENTS      REGULAR                     CAPITAL           Yen 5 M

TREND             UP                                WORTH            Yen 35 M

STARTED         2003                             EMPLOYES      3

 

 

COMMENT

 

IMPORTER AND WHOLESALER SPECIALIZING IN POLISHED DIAMONDS.

FINANCIAL SITUATION CONSIDERED RATHER WEAK BUT SHOULD BE GOOD FOR MODERATE BUSINESS ENGAGEMENTS.

 

 

HIGHLIGHTS

 

The subject company was established by Nahar Manish, resident Indian businessman, in order to make most of his experience in the subject line of business, utilizing his wide       networks both in India and Japan.  Specializes in import and wholesale of polished, precut diamonds, all from India.  Clients are jewelry processors, jewelry wholesalers, jewelry stores, in       Kofu City and Tokyo area.  Diamonds are partially processed at subcontracted mfrs in Kofu. Business is seen expanding rapidly with client networks expanded.

 

 

FINANCIAL INFORMATION

 

Financials are only partially disclosed and in rounded off figures.

 

The sales volume for May/2006 fiscal term amounted to Yen 200 million, a sharp 54% hike from Yen 130 million in the previous term.  Client’s networks expanded from the previous 30 to 50, according to the treasurer.  Operations are mostly centered in greater-Tokyo.  The net profit was posted at Yen 25 million, a sharp rise from Yen 3 million a year ago.

 

For the current term ending May 2007 the net profit is projected at Yen 25 million, on a 25% rise in turnover, to Yen 250 million.  Business continues on the upswing.

 

The financial situation is considered RATHER WEAK but should be good for MODERATE business engagements.  Max credit limit is estimated at Yen 3.8 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered : Jun 2003

Legal Status                  : Private Limited Company (Yugen Gaisha)

Regd Capital                  : Yen 5 million

 


 

Major shareholders (%)

 

Nahar Manish (100)

 

Nothing detrimental is known as to his commercial morality.

 

 

OPERATION

 

Activities: Imports and wholesales precut, polished diamonds, all from India (--100%)

 

Diamonds are partially subcontracted mfg to local jewelry processors.

 

 

Clients

 

Jewelry mfrs, jewelry processors, jewelry wholesalers, jewelry stores, other.

 

 

No. of accounts

 

50

 

 

Domestic areas of activities

 

Kofu and greater-Tokyo

 

 

Suppliers

 

[Mfrs, wholesalers] Imports from Riddhi Enterprises, D.P. Enterprises, Ripesh Enterprises, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Kofu City.  Office premises at the caption address are owned by Nahar Manish as his private residence and maintained satisfactorily.

 


 

Bank References

 

Yamanashi Chuo Bank (H/O)

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

 Terms Ending:

 

31/05/2007

31/05/2006

31/05/2005

Annual Sales

 

250

200

130

Recur. Profit

 

..

..

..

Net Profit

 

25

25

3

Total Assets

 

 

N/A

N/A

Net Worth

 

 

32

7

Capital, Paid-Up

 

 

5

5

Div.P.Share(¥)

 

 

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

       S.Growth Rate

25.00

53.85

-7.14

       Current Ratio

 

 

..

..

       N.Worth Ratio

 

..

..

       N.Profit/Sales

10.00

12.50

2.31

 

Note: Financials are only partially disclosed.

Forecast (or estimated) for the 31/05/2007 fiscal term.


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions