MIRA INFORM REPORT

 

 

Report Date :

13th March, 2007

                                                         

IDENTIFICATION DETAILS

 

Name :

TAN LONG GRANITE COMPANY LIMITED

 

 

Registered Office :

No. 147 Tang Bat Ho Str, Le Loi Ward, Quy Nhon City, Binh Dinh Province

 

 

Country :

Viet Nam

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

2000

 

 

Legal Form :

Liability Limited Company

 

 

Line of Business :

Manufacturing and processing granite for construction

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 


 

SUBJECT IDENTIFICATION & LEGAL FORM

 

English Name

 

TAN LONG GRANITE COMPANY LIMITED

Also Known As

 

NEW DRAGON COMPANY LIMITED

Vietnamese name

 

CONG TY TNHH TAN LONG GRANITE

Trade Name

 

TAN LONG GRANITE CO., LTD

Type of Business

 

Liability Limited Company

Founded

 

2000

Business Registration

 

3502000012

Issued on

 

March 17th 2000

Issued by

 

Binh Dinh Department of Planning and Investment

Registered capital

 

3,000,000,000 VND

Tax code

 

4100355437

Total Employees

 

80 persons

Qualification

 

Qualified

 

 

ADDRESS

 

Head Office

Address

 

No. 147 Tang Bat Ho Str, Le Loi Ward, Quy Nhon City, Binh Dinh Province

Country

 

Vietnam

Tel

 

(84-56) 821317

Fax

 

(84-56) 741449

 

Factory Location

Address

 

Phu Tai Industrial Zone, Quy Nhon City, Binh Dinh Province

Country

 

Vietnam

Tel

 

(84-56) 741389

Fax

 

(84-56) 741449

 

 

DIRECTORS

 

1. NAME

 

Mr. TRAN HOC QUAN

Position

 

Director

Address

 

No. 147 Tang Bat Ho Str, Le Loi Ward, Quy Nhon City, Binh Dinh Province

Nationality

 

Vietnamese

 

2. NAME

 

Mr. DANG THI PHUONG MAI

Position

 

Vice Director

Contact Address

 

Phu Tai Industrial Zone, Quy Nhon City, Binh Dinh Province

Nationality

 

Vietnamese

 

 

BUSINESS NATURE AND ACTIVITIES

 

The subject registered in the following lines of business:

Manufacturing and processing granite for construction

 

IMPORT & EXPORT ACTIVITIES

 

IMPORT: The subject imports from Norway, India.

EXPORT: The subject supplies its products to Taiwan, United State, Malaysia, Singapore, Spain.

 

 

BANKERS

 

1. BANK FOR FOREIGN TRADE OF VIETNAM – PHU TAI BRANCH

Address

 

Highway No.1, Tran Quang Dieu Ward, Quy Nhon City, Binh Dinh Province

Country

 

Vietnamese

Tel

 

(84-56) 741732

Fax

 

(84-56) 741007

Acc No.

 

0051370009288

 

 

SHAREHOLDERS

 

1. Name

 

Mr. TRAN TU LE

Position

 

President

Resident

 

No. 147 Tang Bat Ho Str, Le Loi Ward, Quy Nhon City, Binh Dinh Province

Nationality

 

Vietnamese

 

2. Name

 

Mr. TRAN HOC QUAN

Position

 

Director

Resident

 

No. 147 Tang Bat Ho Str, Le Loi Ward, Quy Nhon City, Binh Dinh Province

Nationality

 

Vietnamese

Note: - Above are main shareholders of the subject, we tried to collect information in detail but no result 

- Mr. TRAN TU LE is father of Mr. TRAN HOC QUAN

 

 

1. Name

 

Mr. TRAN TU LE

Position

 

President

Resident

 

No. 147 Tang Bat Ho Str, Le Loi Ward, Quy Nhon City, Binh Dinh Province

Nationality

 

Vietnamese

 

2. Name

 

Mr. TRAN HOC QUAN

Position

 

Director

Resident

 

No. 147 Tang Bat Ho Str, Le Loi Ward, Quy Nhon City, Binh Dinh Province

Nationality

 

Vietnamese

Note: - Above are main shareholders of the subject, we tried to collect information in detail but no result 

- Mr. TRAN TU LE is father of Mr. TRAN HOC QUAN

 


 

PAYMENT HISTORY AND EXPERIENCES

 

Trade Morality

 

Fairly Good

Liquidity

 

Average

Payments

 

Above Average

Financial Situation

 

Above Average

Development trend

 

Fairly Good

Litigation Data

 

No reported

Bankruptcy

 

No reported

Payment Method

 

TT, L/C

Sale Method

 

Supplying for project and distributors

 

 

FINANCIAL DATA

 

The full financial statement of the Subject is not available. Following is its financial highlight:

Unit: Mill VND

Description

31/12/2005

A. Working assets & short-term Investment

19,532

Receivables

3,134

Inventory

13,615

Other current assets

2,783

B. Fixed assets & Long term investment

10,481

Fixed assets

6,527

Tangible fixed assets

6,527

   + Original cost

12,791

   + Accumulated depreciation value

-6,264

Construction in progress

3,954

TOTAL ASSETS

30,013

Payable loans

    21,577

Owner’s Equity

     8,436

TOTAL LIABILITY AND EQUITY

    30,013

 

 

PROFIT & LOSE STATEMENT

 

Description

FY 2005

Total revenue

    18,465

Deductions Items

0

- Discount

0

- Devaluation

0

- Return of sold goods

0

- Turnover tax, Luxury tax & Export tax

0

1. Net revenue

18,465

2. Cost of goods sold

17,669

3. Net income from business activities

796

Income from financial activities

2

Expenditure from financial activities

770

7. Net income from financial operation

-768

Irregular income

0

Irregular expenditure

0

8. Irregular Profit

0

9. Total pre-tax profit

28

10. Income tax

      8

11. After tax profit

20

 

 

INTERPRETATION ON THE SCORES

 

The subject is a Liability Limited Company. It was established in 2000 with the function of manufacture and processing granite products for construction. The current position in the in the industry of the subject is above average.

 

The premises of the subject are large. The subject has factory specialized in quarrying stones for construction and fine arts article making. The factory of the subject is located in Phu Tai Industrial Zone, Where 12 kilometer far from west of Quy Nhon Seaport. The production capacity of the subject is about 50,000 square meters per year. The head office of the subject is also private home of Mr. TRAN HOC QUAN- Director of the subject, this address is using for contact with customers and state organization in charge. Its product is mainly exported to United State and Taiwan. The subject also imports materials from foreign country such as India, Norway. The market share of the subject is above average. The management capacity of the subject is above average. The staffs of the subject are graded at normal. The revenue of the subject is normal in comparison with other companies in the industry. The future prosperity of the subject is bright.

 

In general, the operation and finance of the subject regard good. The business of the subject is stable and development. The market share of the subject is average. The subject has capacity to meet the financial commitments.

 

To be rated at B, the company is expected to be VULNERABLE TO ADVERSE changes in circumstances and economic conditions.

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions