MIRA INFORM REPORT

 

 

Report Date :

16.03.2007

 

IDENTIFICATION DETAILS

 

Name :

EPI CO LTD

 

 

Registered Office :

2-22-3 Kakinokizaka Meguroku Tokyo 152-0022

 

 

Country :

Japan

 

 

Date of Incorporation :

Apr 1995

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import of plastic household products; export of plastic processing machines

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 5.1millions

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 


name

 

EPI CO LTD

 

 

REGD NAME

 

E. P. I. Japan KK

 

 

MAIN OFFICE

 

2-22-3 Kakinokizaka Meguroku Tokyo 152-0022 JAPAN

Tel        : 03-5731-4130

Fax       : 03-3725-8594

URL      : N/A

 

 

ACTIVITIES

 

Import of plastic household products; export of plastic processing machines

 

 

BRANCHES

 

Nil

 

 

OFFICER(S)

 

JUN’ICHI TSUGE, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 270 M

PAYMENTS      REGULAR                     CAPITAL           Yen 10 M

TREND             STEADY                       WORTH            Yen 31 M

STARTED         1995                             EMPLOYES      2

 

 

COMMENT

 

TRADING HOUSE SPECIALIZING IN PLASTIC MATERIALS & PRODUCTS.  FINANCIAL SITUATION  CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 5.1 MILLION, NORMAL 30 DAYS TERMS

 

 

HIGHLIGHTS

 

The subject company was established jointly by Jun’ichi Tsuge and EPI Thailand in order to market plastic materials & products in Japan.  Handling items are industrial plastic products, plastic & stainless steel utensils for home-use catering to DIY stores.  Also exports plastic processing & molding machines to India, Thailand, Hong Kong, Brazil, Korea, etc. 

 

 

FINANCIAL INFORMATION

 

The financials are disclosed only partially as follows.

 

The sales volume for Dec/2006 fiscal term amounted to Yen 270 million, an 8% up from Yen 250 million in the previous term.  Client networks expanded into DIY chains.  Weaker Yen also contributed to sales growth in Yen terms.  The net profit marked time at Yen 5 million.

 

For the current term ending Dec 2007 the net profit is projected at unchanged Yen 5 million, on a 7% rise in turnover, to Yen 290 million.  Weaker Yen against foreign currencies will assist to boost sales in Yen terms.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 5.1 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:            Apr 1995

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    800 shares

Issued:                          200 shares

Sum:                            Yen 10 million

Major shareholders (%): Jun’ichi Tsuge (70), PT Eastern Polymer (30)

No. of shareholders:       2

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Imports plastic & stainless steel home utensils & other household products for    DIY stores, plastic industrial products (--90%); Exports plastic processing & molding machines & equipment (--10%). 

 

Imports are from EPI Thailand and group firms. 

 

Export destinations are India, Thailand, Hong Kong, Korea, Brazil, other.

 

Clients: [Mfrs, wholesalers] Astage, Nagai Co, Narimasa Seihan, other. 

 

Exports to Thailand, India, Hong Kong, Brazil, Korea, etc.

 

No. of accounts: 70

 

Domestic areas of activities: Centered in greater-Tokyo.

 

Suppliers: [Mfrs, wholesalers] Thai Weltex, Ability Industries, Eastern Polymer, Keylock Mfg, Mitsui & Co, other.  For exports supplied from Mitsubishi Heavy Ind, Mitsui & Co, Toshiba Machine, other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

SMBC (Hibiya)

 

Relations: Money deposits & transfer only

 

 

FINANCES

 

(In Million Yen)

Terms Ending:

 

31/12/2007

31/12/2006

31/12/2005

31/12/2004

Annual Sales

 

290

270

250

250

Recur. Profit

 

..

..

..

..

Net Profit

 

5

5

5

5

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

31

26

21

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

7.41

8.00

0.00

25.00

       Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

1.72

1.85

2.00

2.00

 

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for the 31/12/2007 fiscal term.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions