MIRA INFORM REPORT

 

 

Report Date :

15.03.2007

 

IDENTIFICATION DETAILS

 

Name :

VISEN INDUSTRIES LIMITED

 

 

Registered Office :

A/102, Virwani Industrial Estate, W. E. Highway, Goregaon (E), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

03.09.1985

 

 

Com. Reg. No.:

11-037350

 

 

CIN No.:

[Company Identification No.]

U24100MH1985PLC037350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV10076D

 

 

PAN No.:

[Permanent Account No.]

AAACV1768K

 

 

Legal Form :

Closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Polymer Emulsion, Textile Finishing Agent and Acrylic Co-Polymers

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Directors are reported as experienced, respectable and resourceful businessmen. Their trade relations are fair. Financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings.

 

 

LOCATIONS

 

Registered / Corporate Office :

A/102, Virwani Industrial Estate, W. E. Highway, Goregaon (E), Mumbai – 400063, Maharashtra

Tel. No.:

91-22-28746534

Fax No.:

91-22-28747824

E-Mail :

visen@bm5.vsnl.net.in / info@visenindustries.com

Website :

http://www.visenindustries.com

 

 

Factory 1 :

Plot No. 68, 69, 88, B- Nanji Industrial Estate, Village Kharadpada, Silvassa, Dadra and Nagar Haveli-396230

 

 

Branches :

Ř       12/104, Aditya Commerical Complex, Preet Vihar Community Centre, Delhi-110092.

 

Ř       127, 2nd Floor, Room No. 3, N.S. Road, Kolkata-700001

 

Ř       C/o. Lyengar Engineers, 34/44, 9th Cross, Swimming Pool Extn., Malleshwaram, Bangalore- 560003

 

Ř       39/5634, Thoundyil Road, Panaqmpilly Nagar, Kochi-682036.

 

 

DIRECTORS

 

Name :

Mr. Vijay S. Nair

Designation :

Chairman and Managing Director

Address :

E/7-9, Jain Taramani CHS Limited, Bangur Nagar, Goregaon (West), Mumbai-400090

Date of Birth/ Age :

50 years

Qualification :

B.Com.

Experience :

30 years

Date of Appointment :

03.09.1985

 

 

Name :

T. P. Ramachandran

Designation :

Director Technical

Address :

1202/Runwal Heights, L.B.S. Marg, Mulund (West), Mumbai-400080

 

 

Name :

Ms. Geeta V. Nair

Designation :

Director

Address :

E/7-9, Jain Taramani CHS Limited, Bangur Nagar, Goregaon (West), Mumbai-400090

 

 

Name :

Mr. Arun Mehta

Designation :

Independent Director

Address :

E/7-13, Jain Taramani CHS Limited, Bangur Nagar, Goregaon (West), Mumbai-400090

Date of Birth :

06.04.1960

Qualification :

B.E.

Date of Appointment :

01.04.2003

 

 

Name :

Mr. Dilip P. Patil

Designation :

Nominee Director

Address :

Industrial Development Bank of India IDBI Tower, WTC Complex, Cuffe Parade, Mumbai-400005

 

 

Name :

Mr. Sreekant V. Albel

Designation :

Independent Director

Date of Birth :

02.12.1945

Qualification :

B.Com, ACA

Date of Appointment :

21.04.2005

 

 

Name :

Mr. Ashok Rao

Designation :

Independent Director

Date of Birth :

13.11.1945

Qualification :

B.Com. (Hons.), FCA, ACMA (Lond.)

Date of Appointment :

27.05.2005

 

 

Name :

Mr. Sharadchandra D. Abhyankar

Designation :

Independent Director

Date of Birth :

09.10.1965

Qualification :

B.A, LLB, FCS, DBM

Date of Appointment :

04.07.2005

 

 

KEY EXECUTIVES

 

Name :

Mr. A.K. Jhunjhunwala

Designation :

Finance Controller and Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Vijay S. Nair

583,010

Visen Organic Industries Limited

3,304,700

Geeta V .Nair

167,440

Visen Marketing Private Limited

178,700

Ruchirag Investments Private Limited

25,810

Kamlakshi Amma

23,100

Bhadrayan Nair

22,750

Suprabha Nair

18,900

Vijay S. Nair

17,850

Rajeshwari Nair 

14,230

Padmakumari T. Nair

10,850

Raveendrani Nair

10,000

Thankappan Nair

6,950

Vijay S. Nair

2,500

Rajesh Nair

1,000

Maya Nair

500

Arun Mehta

7,700

Ashok Khurana

10,620

Bharti Chitroda

14,000

D.C. Chitroda

5,000

Arun Chidarkar

500

P. D. Chidarkar

3,500

Prajakta Chidarkar

1,550

Surendra Singh

14,400

TOTAL

4,445,560

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polymer Emulsion, Textile Finishing Agent and Acrylic Co-Polymers

 

 

Products :

Product Description

ITC Code

Polymer Emulsion

390510

Textile Finishing Agent

380900

Acrylic Co-Polymers

390690

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Actual Production

Polymer Emulsion

Qty. in MT

30000

29887.57

 

 

GENERAL INFORMATION

 

Bankers :

  • IDBI Bank Limited, Goregaon, Mumbai

 

  • Bank of India, Andheri corporate Banking Branch, M. D. I. Building, 28 S.V. Road, Andheri (West), Mumbai-400058.

 

  • Hong Kong and Shanghai Banking Corporation Limited,

52/60, Mahatma Gandhi Road, P. O. Box 128,  Mumbai-400001

 

  • HDFC Bank Limited, Mumbai

 

 

Facilities :

Secured Loan  

                                                (Rs. in millions)

Working capital Loan from Bank

72.373

Vehicle Loan from HDFC Bank                             

0.167

Term Loan from Industrial Development                

47.500

Total                                                            

120.040

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Sushil Budhia Associates

106, 107 Shrikant Chambers, V.N. Purav Marg, Chembur, Mumbai-400071

 

 

Associates :

  • Visen Marketing Private Limited
  • Visen Organic Industries Limited

 

 

Subsidiaries :

Visen Industries Lanka Private Limited

Visen Polymers FZE (UAE)

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs. 10/- each

Rs. 100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8891120

Equity Shares

Rs. 10/- each

Rs. 88.911  millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

88.911

44.456

44.456

2) Share Application Money Pending Allotment

0.000

0.000

4.512

3] Reserves & Surplus

180.193

117.293

58.450

NETWORTH

269.104

161.749

107.418

LOAN FUNDS

 

 

 

1] Secured Loans

120.040

106.707

103.086

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

120.04

106.707

103.086

DEFERRED TAX LIABILITIES

9.661

7.679

0.000

 

 

 

 

TOTAL

398.805

276.135

210.504

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

110.232

102.410

101.943

Capital work-in-progress

6.805

0.470

1.735

 

 

 

 

INVESTMENT

10.678

7.150

7.150

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories

206.095

93.970

72.531

 
Sundry Debtors

293.930

183.877

106.815

 
Cash & Bank Balances

0.596

13.713

8.149

 
Loans & Advances

40.194

10.277

8.920

Total Current Assets

540.815

301.837

196.415

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 
Current Liabilities and Provisions

269.725

135.732

96.739

Total Current Liabilities

269.725

135.732

96.739

Net Current Assets

271.090

166.105

99.676

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

398.805

276.135

210.504

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover

1404.786

936.907

564.313

Other Income

1.616

0.692

 

Total Income

1406.402

937.599

564.313

 

 

 

 

Profit/(Loss) Before Tax

118.473

72.208

32.849

Provision for Taxation

 

13.366

2.602

Profit/(Loss) After Tax

107.356

58.842

30.247

 

 

 

 

Total Earnings

7.393

0.000

0.388

 

 

 

 

Imports :

 

 

Capital Goods

0.446

454.800

264.588

 

Others

871.429

 

 

Total Imports

871.875

454.800

264.588

 

 

 

 

Expenditures :

 

 

 

Cost of Goods Sold

1076.897

712.048

 

 

Manufacturing Expenses

150.377

102.268

 

 

Salaries, Wages, Bonus, etc.

21.223

14.949

507.669

 

Interest

28.926

26.273

 

 

Depreciation & Amortization

10.504

9.852

 

Total Expenditure

1287.927

865.390

507.669

 

KEY RATIOS

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Debt-Equity Ratio

0.53

0.79

1.00

Long Term Debt-Equity Ratio

0.53

0.79

1.00

Current Ratio

1.99

2.04

1.94

TURNOVER RATIOS

 

 

 

Fixed Assets

11.74

8.77

4.79

Inventory

10.80

12.86

7.76

Debtors

6.78

7.38

5.28

Interest Cover Ratio

5.11

3.75

3.09

Operating Profit Margin(%)

9.74

10.12

10.04

Profit Before Interest And Tax Margin(%)

9.09

9.19

8.61

Cash Profit Margin(%)

7.28

6.94

6.80

Adjusted Net Profit Margin(%)

6.63

6.02

5.36

Return On Capital Employed(%)

44.79

41.51

23.53

Return On Net Worth(%)

49.85

48.72

29.32

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Operational Results

 

The Company has registered its highest ever turnover of Rs. 1619.8 Millions for the year ended March'05 as against Rs.1071.1 Millions in the Previous Year. The company has also made a record net profit Rs. 107.3 Millions- against Rs.58.8 Millions in the Previous year. Turnover of the company has increased by 51.22% and Net Profit has registered a growth of 82.45% in the year ended March'05. The company is continuing to grow and is expected to reach greater heights in the coming years.

 

The company had already implemented required procedures for ISO 9001: 2000 and has been recommended for Registration with Orion Registrar Inc., USA, which are accredited by ANAB, USA.

 

International Expansions

 

The Company has a significant export potential. With a view to diversify and tap the international market, the company is looking at increasing its geographical footprint. Over the next few years, they are planning to establish strong presence of their business in the overseas market. They have incorporated two wholly owned subsidiaries overseas viz.

 

Visen Industries Lanka (Private) Limited in Sri Lanka

Visen Polymers FZE, in Sharjah, UAE

 

The projects for the above companies are still in development stage. The directors are confident that both of these ventures would result into considerable benefits for the company.

 

Fixed Assets:-

 

Leasehold Land, Freehold Land, Office, Factory Buildings, Plant and Machinery, Furniture and Fixtures, Vehicles, Computers, Tankers and Forklift

 

 

AS PER WESITE

 

The roots of Visen Group of Industries date back to 1979 when Mr. Vijay Nair, began trading in various specialty chemicals. Following the stringent adherence to quality, delivery schedule and customer service, a large number of customers started patronizing us. They ventured in to manufacturing on modest scale, during the year 1985 catering mainly to Textile Industry. Since then, there is no looking back. They expanded their product range in the year 1994 by adding products having application in Paint Industry, Adhesive & Lamination and Construction Chemicals. At present, they have two manufacturing facilities at Silvassa and Tarapur, capacity aggregating to 36,000 MT per annum. All through they have valued their customers, employees and other stakeholders.

 

Today, Visen Group of Industries is leading manufacturer dedicated to producing largest range in water based Polymer Emulsions. Business success is driven by their long-term strategy of innovation and continuous operational improvements. They strive to achieve customers' delight through quality products and highest standard of service - both pre and post sales.


Visen produces a large range of Polymer Emulsions for a number of industries and applications. The Company aims to develop products to add value for customers' needs by delivering customer specific products. They serve the various industries viz.: -

Paints and Coatings

Adhesives

Construction Chemicals

Textiles


At Visen, they realize that manufacturing emulsion is as much a Science as Art and hence their best and experienced talent ensures that they achieve the best quality product at the least cost. Geared to meet such complex challenges, Visen is focused on advanced technology to reduce the cost and time-to-market of the next generation of polymer emulsions.


Corporate Goal

 

v      Visen is committed to be number one in all its chosen markets. They strive to be the partner of choice for customers seeking quality and cost effective water based polymer emulsions.

v      They endeavor to be the employer of choice for the best people.

v      They are determined to create value for all their stakeholders.

 

Quality Control

 

Visen seek to be a Quality leader committed to exceeding customer expectations through initiative, teamwork and competence. Visen focuses on the customer to achieve this. Visen employs high ethical standards and demonstrates respect for individuals combined with a sense of urgency and a responsible attitude towards the environment.

 

Visen is committed to continual improvement. Quality Assurance is at the leading edge of these efforts by adhering to established Quality Assurance principles and Quality System.

 

R&D Laboratory

 

Polymer Emulsion for Paints & Coatingss

 

Product /Type

Various Grades

Suggested Application

Styrene Acrylate

Visicryl 7050
Visicryl 7150
Visicryl 7650
Visicryl 745
Visicryl SA50
Visicryl 007

Distempers, Emulsion paints, cement primer, Exterior coloured paint, Coloured paint for interior, textured coatings, wall putty and Economy paints.

VAM/Acrylate

Visicryl 6155
Visicryl 6655
Visicryl 6055 E
Visicryl 6056

Distempers, cement paints, Primer, spray plaster, good quality plastic emulsion paint, Coir mat paint, textured coatings, Exterior & interior good quality paint with good flow and leveling(white and coloured).

VAM/Versate

Visimer 4054
Visimer 4152
Visimer 4154

Exterior/interior paint, Textured coatings, Masonry paints, synthetic plaster & Non-sag coatings(white and coloured).

Speciality VAM Copolymer

Visimer 4254

Good quality white & coloured paint with flow and leveling.

All Acrylate

Visicryl 8155
Visicryl 8150
Visicryl 8350

Premium quality paints and coatings with very good shine and sheen meant for exterior and interior, coloured & white, with good weather resistance.

All Acrylate

Visicryl 830

Low foaming Dispersing agent

Visicryl 828

Cross linking thickner(Acidic)

Visicryl 844

Ammonium poly Acrylate
Thickner (Alkaline)

 

 


Polymer Emulsions for Construction Chemicals

 

Product /Type

Various Grades

Suggested Application

Styrene Acrylate

Visicryl 7555
Visicryl 76

Water proofing of terrace, balconies etc., cement admixtures and concrete modifier to enhance properties and for non crack coatings with good water resistance and flexural strength.

All Acrylate

Visicryl 86

 

Polymer Emulsions for Adhesives

 

Product /Type

Various Grades

Suggested Application

VAM  Homopolymer

Visicol
Chericol
Vee Bond
Ric Bond

Adhesives with good bond strength, wet tack and workability for wood lamination, wood jointing, labeling, Art work, Pencil manufacture, Sports good manufacture & Misc. adhesive applications

VAM Co-polymer

Visicol LM 5155 (s)
Visicol LM 5045
Visicol LM 5005
Visicol LM 5003

Wet lamination of films (BOPP, PVC, Polyester) to board with good bonding, gloss and workability.

VAM Co-polymer

Visicol 5656 
Visicol 5650
Visicol BAs

Sticker, stock labels, bind etc. with good peel strength tack and clarity. Suitable for screen and machine applicability.

VAM Co-polymer

Visicol 5555
Visicol 777
Visicol VS5

Adhesive for side pasting of laminated/varnished and unvarnished cartons, suitable for both hand application and machine application.

All Acrylate

Visicol 8555
Visicol 8550

BOPP tape manufacturing

 

Polymer Emulsions for Textiles

 

Product /Type

Various Grades

Suggested Application

VAM Homopolymer

Visitex 2000, 1045, 1035, 2001, 2100,
1040

Finishing of fabric to impart durable stiff feel with body and fullness.

VAM Homopolymer (plasticized)

Visitex 3000,
2000 ss

Finishing of fabric to impart soft, full feel with smooth feelness.

VAM Co-polymer

Visitex MB5500, MB5000, MB, 5600, 5400, 5200

Finishing of fabric to get durable soft feel with body.

Styrene/Acrylate

Visitex 7045, 7246, 7448, 7449

Non-woven, stiff interlining, back coating, wadding and other areas of stiffening application.

VAM Homopolymer

Visitex 1044M, 5681

Stiff finishing of non-wovens & wovens and carpet backings

Acrylic polymers and co-polymers

Visitex 7187, 9500

Flocking

Visitex 4000

Pigment printing.

Visitex 630

Thickner for printing paste.

Reactive Softner

Octadex EM

Fabric softner without yellowing and fastness to wash cycles.

 

 

Polymer Emulsions for Other Products

 

Product /Type

Various Grades

Suggested Application

Styrene /Acrylate

Visicryl 7350

Clay Coating of Paper.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.98

UK Pound

1

Rs.85.59

Euro

1

Rs.58.49

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions